fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Andhra Sugars Ltd

Andhra Sugars Ltd

Updated on November 16, 2019

Stock/Share Code - ANDHRSUGAR

The Andhra Sugars Limited is engaged in the manufacture and sale of sugar and caustic soda.

Below is the details of ANDHRSUGAR Andhra Sugars Ltd

Market Cap₹782.94 Cr.
Current Price ₹289.8 as on 22 Nov 19
52 Week High / Low Price₹486 / ₹260
Face Value₹10
Stock P/E4.62
Book Value₹368.87
Dividend Yield3.46 %
ROCE14.66 %
ROE10.88 %
Sales Growth (3yrs)7.48 %
SectorDiversified
IndustryDiversified - Medium / Small
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Stock is trading at 0.78 times its book value Stock is providing a good dividend yield of 3.46%. Company has been maintaining a healthy dividend payout of 26.34%
Cons: The company has delivered a poor growth of 3.05% over past five years. Company has a low return on equity of 11.48% for last 3 years.

Andhra Sugars Ltd Price Chart

Andhra Sugars Ltd Price Chart

Andhra Sugars Ltd Peer Comparison in Diversified

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Nava Bharat Vent ₹63.4 3.25 ₹1,446.74 Cr. 1.85 ₹95.74 Cr. 12.16 7.74 800.32 15.81
2. Andhra Sugars 4.62 ₹782.94 Cr. 3.46 ₹46.61 Cr. 8.57 14.86 284.14 14.66
3. Andhra Sugars 7.12 ₹782.94 Cr. 3.46 ₹52.53 Cr. -2.76 11.81 377.51 14.95
4. Andrew Yule & Co ₹693.2 232.10 ₹577.94 Cr. 0.00 -₹8.38 Cr. 16.53 7.01 61.55 2.43
5. Gillanders Arbut ₹28.8 224.82 ₹62.95 Cr. 0.00 -₹0.25 Cr. -104.33 -4.37 171.69 8.09
6. Surana Telecom ₹3.55 9.20 ₹51.59 Cr. 0.00 ₹1.45 Cr. 83.54 -7.53 8.10 8.29
7. Alchemist ₹15.2 ₹1.42 Cr. 0.00 -₹2.93 Cr. -118.64 -32.33 5.86 -2.41

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Andhra Sugars Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales266249192235248236248247227249252284
YOY Sales Growth %12.95%2.08%-6.26%17.77%-7.07%-5.13%29.2%5.08%-8.39%5.56%1.61%14.86%
Expenses219184137186188177215169159177174196
Material Cost %45.08%33.62%13.29%41.52%34.61%26.44%36%29.71%28.21%30.76%18.57%33.72%
Employee Cost %8.46%10.38%12.24%9.26%9.83%10.81%11.93%10.46%13.26%12.08%12.52%10.92%
Operating Profit486455496059337868727888
OPM %18%26%29%21%24%25%13%32%30%29%31%31%
Other Income451056965517104
Interest665888766997
Depreciation15128121213121212131314
Profit before tax305152344646216656676671
Tax %8%24%33%37%36%15%59%35%35%35%35%35%
Net Profit28393422304084336434347
EPS in Rs10.2114.2612.728.0510.8914.583.1115.8413.4116.0215.8617.19
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales5784615725525057588327267798699079671,012
Sales Growth %18.16%-20.22%24.09%-3.54%-8.45%50.11%9.76%-12.72%7.21%11.66%4.3%6.61%%
Expenses458392470425411573648599723742700766706
Material Cost %42.81%39.92%46.12%43.62%31.59%37.03%38.95%32.84%43.11%41.15%32.71%35.41%%
Manufacturing Cost %21.25%27.18%20.13%17.31%28.87%26.03%23.32%35.93%37.48%32.2%31.72%30.7%%
Employee Cost %6.86%9.87%7.84%9.04%12.03%9.43%8.93%10.6%9.29%9.38%10.16%10.47%%
Other Cost %8.39%8.09%8.06%7.01%8.8%3.1%6.69%3.14%2.97%2.6%2.64%2.7%%
Operating Profit119691021279418518412756128206200306
OPM %21%15%18%23%19%24%22%17%7%15%23%21%30%
Other Income274732291513-3131122232735
Interest23293222202120212328253130
Depreciation30323335383941433648444952
Profit before tax9455681005213811976874160148259
Tax %31%23%34%33%30%32%37%28%56%37%25%33%
Net Profit644345673693755534612199169
EPS in Rs22.6414.9615.8123.9412.5833.4426.7419.450.8217.1144.4536.6362.48
Dividend Payout %25%32%36%20%41%20%22%25%241%29%22%27%

Compounded Sales Growth

  • 10 Years:: 7.69%
  • 5 Years:: 3.05%
  • 3 Years:: 7.48%
  • TTM:: 3.38%

Compounded Profit Growth

  • 10 Years:: 13.69%
  • 5 Years:: 1.81%
  • 3 Years:: 204.45%
  • TTM:: 40.71%

Return on Equity

  • 10 Years:: 12.04%
  • 5 Years:: 9.41%
  • 3 Years:: 11.48%
  • Last Year:: 10.88%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital27272727272727272727272727
Equity Capital27.1127.1127.1127.1127.1127.1127.1127.1127.1127.1127.1127.11
Reserves248272299350369441497537528666814854973
Borrowings308348314210308308243282326266341250235
Other Liabilities243285281271285334350373318254309299378
Trade Payables98.15133.16116.8693.2421.7321.85913.4218.2314.6738.8629.9230.5
Total Liabilities8269329208589901,1101,1181,2191,2001,2141,4911,4311,613
Fixed Assets417415446446484487495467460447599597650
Gross Block619.32649.25711.89743.34800.32841.13888.11901.77933.75495.21691.1736.73
Accumulated Depreciation199.11230.7262.52294.73314.14351.48391.21432.77471.8547.8892.15140.22
CWIP23503237577261960279755
Investments50737474757578103103207357235314
Other Assets337394368302426541539623617499507502595
Inventories195.78243.45195.87131.16250.25301.41289.06358.46340.54286.44247.02224.54371.38
Trade receivables32.533.8457.5644.252.4390.5290.949197.2290.7593.9127.19126.93
Cash Equivalents8.3113.239.7413.8722.822.2725.8922.5624.5920.7228.0532.1842.55
Loans n Advances100.21103.39104.52112.6192.6115.43121.33138.72125.9545.1165.2886.274
Other Assets etc00007.911.5911.4412.0428.8356.4173.0632.1449.68
Total Assets8269329208589901,1101,1181,2191,2001,2141,4911,4311,613

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity11266122181-9531515718166255163
Profit from operations144.691.75131.01153.35109.16189.39172.59133.1359.16129.97207.79200.64
Working Capital Changes-9.54-12.9114.3657.5-105.99-94.6219.31-46.1-33.2265.4469.14-1.48
Taxes paid-23.22-12.4-23.31-29.84-11.79-41.86-41.05-30.1-8.1-29.05-22.17-35.8
Cash from Investing Activity-53-56-46-36-46-38-39-53-36-64-260-8
Fixed Assets Purchased-54.2-58.13-47.35-38.85-53.06-46.57-43.8-34.64-43.2-78.09-154.75-110.63
Fixed Assets Sold0.730.080.560.454.360.331.110.460.340.10.021.02
Investments purchased-5.63-1.87-2.010-1.130-21.08-79.52-11-152.5-263.52-344
Investments sold2.580.170.45000.5517.7355.0211.02154.21156.84433.64
Cash from Financing Activity-62-6-80-14164-15-108-721-1066-148
Proceeds from Borrowings039.430098.1100.2831.4467.320.4374.340
Repayment of Borrowings-18.090-34-103.47021.55-67.180-8.95-79.18-22.81-92.47
Interest Paid-23.43-28.78-32.24-21.63-18.83-19.72-19.3-19.78-22.42-23.01-20.4-27.64
Dividends Paid-20.33-16.26-13.55-16.27-13.55-14.91-18.98-16.26-13.55-21.690-27.11
Net Cash Flow-35-349-14-32-417

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %21%10%16%20%11%21%20%12%4%11%17%15%
Debtor Days212737293844404646383848
Inventory Turnover2.792.102.603.372.652.752.822.242.232.773.404.10

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Andhra Sugars Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.