fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Asian Paints Ltd

Asian Paints Ltd

Updated on October 16, 2020

Stock/Share Code - ASIANPAINT

Asian Paints is engaged in the business of manufacturing, selling and distribution of paints, coatings, products related to home decor, bath fittings and providing related services.(Source : 201903 Annual Report Page No: 159)

Below is the details of ASIANPAINT Asian Paints Ltd

Market Cap₹182,161 Cr.
Current Price ₹2,114.3 as on 21 Oct 20
52 Week High / Low Price₹2,016.85 / ₹1,431.2
Face Value₹1
Stock P/E79.99
Book Value₹98.55
Dividend Yield0.63 %
ROCE35.93 %
ROE29.20 %
Sales Growth (3yrs)10.78 %
SectorPaints/Varnish
IndustryPaints / Varnishes
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has a good return on equity (ROE) track record: 3 Years ROE 26.85% Company has been maintaining a healthy dividend payout of 44.88%
Cons: Stock is trading at 19.31 times its book value The company has delivered a poor growth of 9.13% over past five years.

Asian Paints Ltd Price Chart

Asian Paints Ltd Price Chart

Asian Paints Ltd Peer Comparison in Paints/Varnish

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Asian Paints 79.99 ₹182,161.25 Cr. 0.63 ₹251.88 Cr. -61.39 -44.14 2446.56 35.93
2. Berger Paints ₹605.9 105.19 ₹52,222.49 Cr. 0.41 ₹15.42 Cr. -91.28 -45.78 930.76 28.98
3. Kansai Nerolac ₹508.65 63.04 ₹25,749.58 Cr. 0.66 ₹33.47 Cr. -77.08 -58.58 638.92 18.19
4. Akzo Nobel ₹2,025.45 58.46 ₹9,563.92 Cr. 0.67 -₹20.26 Cr. -135.46 -64.08 258.50 27.25
5. Shalimar Paints ₹68.9 ₹378.2 Cr. 0.00 -₹22.36 Cr. 7.86 -6.79 83.43 -10.17
6. Hardcast.& Waud 17.23 ₹12.58 Cr. 0.00 -₹0.32 Cr. -113.33 -8.62 0.53 3.43
7. Yug Decor ₹86.95 17.26 ₹10.01 Cr. 5.83 Cr. 12.44

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Asian Paints Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -3,6023,5873,7753,7063,9144,5364,2354,3804,2784,6573,8792,447
YOY Sales Growth %16.12%10.69%13.71%15.72%8.66%26.44%12.18%18.18%9.30%2.66%-8.41%-44.14%
Expenses -2,8822,7692,9902,8363,1373,4993,4153,2903,4053,5393,1031,980
Material Cost %58%56%55%55%59%58%57%55%57%56%53%54%
Employee Cost %6%5%5%6%5%5%6%6%6%5%6%11%
Operating Profit7208187858717771,0378201,0908731,118776467
OPM %20%23%21%23%20%23%19%25%20%24%20%19%
Other Income6468596973707286114933252
Interest557161922231920201915
Depreciation777880116123144157170174174172167
Profit before tax7028037588087089417129867931,017616337
Tax %33%34%35%33%32%33%33%34%0%25%27%25%
Net Profit473529492542481632478652791759452252
EPS in Rs4.945.515.125.655.016.594.986.808.247.914.712.63
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -4,0704,8916,0447,5958,5399,93611,11011,83012,64714,16816,39217,19415,260
Sales Growth %24.89%20.16%23.59%25.66%12.42%16.36%11.82%6.48%6.90%12.02%15.70%4.89%
Expenses -3,5103,8764,8866,2436,9888,1669,1239,4159,97311,24212,88513,34612,026
Material Cost %53.53%47.99%50.41%53.29%51.44%50.64%57.96%55.66%45.05%48.05%49.06%47.18%
Manufacturing Cost %13.35%12.73%12.74%11.63%11.91%11.96%2.95%2.79%11.88%10.78%10.47%10.23%
Employee Cost %5.89%5.38%5.00%4.53%4.77%4.88%5.72%5.67%5.91%5.62%5.52%5.76%
Other Cost %13.46%13.14%12.69%12.75%13.72%14.70%15.48%15.46%16.02%14.90%13.56%14.45%
Operating Profit5611,0151,1581,3521,5511,7701,9872,4152,6742,9263,5073,8483,234
OPM %14%21%19%18%18%18%18%20%21%21%21%22%21%
Other Income5816975141126174201249300275285335291
Interest16191631342931272224818074
Depreciation57619499127212223235295311541690687
Profit before tax5461,1051,1221,3631,5161,7031,9342,4032,6572,8663,1703,4132,764
Tax %34%30%31%30%31%31%31%32%32%34%33%22%
Net Profit3627747759581,0501,1691,3271,6231,8021,8952,1322,6542,253
EPS in Rs3.487.627.569.3410.1711.3312.6616.4818.7819.7522.2327.6723.49
Dividend Payout %46%33%40%40%42%43%44%44%55%44%47%43%

Compounded Sales Growth

  • 10 Years:: 13.40%
  • 5 Years:: 9.13%
  • 3 Years:: 10.78%
  • TTM:: -10.58%

Compounded Profit Growth

  • 10 Years:: 14.20%
  • 5 Years:: 15.20%
  • 3 Years:: 14.03%
  • TTM:: 1.53%

Return on Equity

  • 10 Years:: 21.08%
  • 5 Years:: 18.15%
  • 3 Years:: 16.11%
  • 1 Year:: 17.77%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -969696969696969696969696
Equity Capital969696969696969696969696
Reserves9991,4611,8792,3922,9263,5054,1345,8306,9997,7028,7479,357
Borrowings756974168544840363911614663
Other Liabilities -1,0061,5081,8062,1402,5703,0713,0042,7643,2243,7784,2263,471
Trade Payables3595729321,1031,2141,4991,3131,3331,6711,8522,0621,760
Advance from Customers00000036106316
Other liability items6479378741,0371,3561,5721,6881,4241,5431,9212,1601,695
Total Liabilities2,1753,1343,8554,7965,6466,7207,2748,72510,35811,58813,68313,588
Fixed Assets -6237071,0571,0092,1022,0121,9652,6292,6052,5695,2214,961
Gross Block1,1171,1941,6111,6602,8622,9813,1032,8633,1313,4016,5866,850
Accumulated Depreciation4674745446407539521,1242345268321,3641,889
CWIP89381406035338140932201,392179108
Investments2357045485424651,6711,8942,7972,9142,5772,9642,658
Other Assets -1,2281,3422,2102,6423,0272,9993,2753,2074,6205,0505,3185,861
Inventories5477631,0721,2641,4811,6651,8021,6102,1942,1782,5852,827
Trade receivables3113313565006347127307599951,1381,2451,109
Cash Equivalents1282950950155210462161206121168376
Loans n Advances2622422042212994475055897701,0879091,081
Other asset items-20-2370155617017787455525412467
Total Assets2,1753,1343,8554,7965,6466,7207,2748,72510,35811,58813,68313,588

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -3258487438811,0811,3711,1441,9801,4202,1362,3952,407
Profit from operations5911,0561,1901,4081,5991,8392,0772,5772,8093,0813,6444,116
Receivables-55-81-61-284-189-157-91-35-241-150-114116
Inventory-8-216-309-231-216-184-131192-58416-407-242
Payables-29384277387290359-16698464365174-774
Loans Advances00000-3732-990000
Other WC items00000-4127-185-19113125
Working capital changes-9286-93-128-115-24-344164-54640-335-775
Direct taxes-174-293-354-400-403-444-589-761-843-986-914-933
Exceptional CF items000000000000
Cash from Investing Activity --214-242-410-592-440-618-292-863-584-1,371-833-775
Fixed assets purchased-238-350-144-741-585-163-336-687-611-1,358-1,067-306
Fixed assets sold893055112291526
Investments purchased-3-50-311-305-200-1,016-243-282-70-153-325-25
Investments sold01180394305461246233224196485117
Interest received3462355514203341
Dividends received172336573391717077434635
Invest in subsidiaries0000000-1430-21200
Loans to subsidiaries-19-0-0-0-1-0-0000-2-6
Acquisition of companies00000000000-380
Other investing items183-0010-36-70-21985-18-276
Cash from Financing Activity --222-239-320-297-591-560-728-704-956-1,239-1,089-2,095
Proceeds from borrowings44411010120680154221
Repayment of borrowings-24-10-6-8-124-8-48-7-41-2-10
Interest paid fin-10-15-16-31-31-25-27-20-23-20-74-77
Dividends paid-191-218-301-367-445-528-673-749-914-1,185-1,022-2,090
Financial liabilities0000000000-145-149
Other financing items00000006613-3200
Net Cash Flow-11136713-851194124413-120-474473-462

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %51%74%62%58%53%50%49%47%41%39%37%36%
Debtor Days282521242726242329292824
Inventory Turnover4.103.663.403.533.283.283.783.923.053.163.423.03

Announcements & News

Recent Announcements

Credit Ratings

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Asian Paints Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.