fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Astral Poly Technik Ltd

Astral Poly Technik Ltd

Updated on January 20, 2020

Stock/Share Code - ASTRAL

Astral Poly Technik is among the countrys leading manufacturers of plastic pipes used across the industries and is now making strong inroads into the adhesives segment and infrastructure products.(Source : 201903 Annual Report Page No: 02)

Below is the details of ASTRAL Astral Poly Technik Ltd

Market Cap₹17,084 Cr.
Current Price ₹1,157.75 as on 10 Dec 19
52 Week High / Low Price₹1,267.55 / ₹815.2
Face Value₹1
Stock P/E89.23
Book Value₹83.11
Dividend Yield0.05 %
ROCE21.17 %
ROE14.04 %
Sales Growth (3yrs)13.28 %
SectorPlastic products
IndustryPlastics Products
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free.
Cons: Stock is trading at 13.64 times its book value Promoter's stake has decreased Company has a low return on equity of 13.70% for last 3 years.

Astral Poly Technik Ltd Price Chart

Astral Poly Technik Ltd Price Chart

Astral Poly Technik Ltd Peer Comparison in Plastic products

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Astral Poly 89.23 ₹17,084.34 Cr. 0.05 ₹69.7 Cr. 130.03 14.08 544.60 21.17
2. Supreme Inds. ₹148.1 34.19 ₹14,481.7 Cr. 1.14 ₹139.57 Cr. 30.10 -3.78 1270.90 27.80
3. Finolex Inds. ₹352.9 20.87 ₹7,205.87 Cr. 1.72 ₹102.67 Cr. 34.37 6.28 576.67 20.74
4. Responsive Ind ₹3.25 116.74 ₹2,386.09 Cr. 0.13 ₹19.46 Cr. 5.76 -44.72 124.21 7.49
5. Nilkamal Ltd ₹1,279.05 14.02 ₹1,960.49 Cr. 0.99 ₹49.01 Cr. 104.12 -8.34 575.96 19.02
6. Jai Corp ₹85.9 36.75 ₹1,724.71 Cr. 0.52 ₹26.63 Cr. 333.71 -11.25 151.93 4.48
7. Time Technoplast ₹48.1 5.56 ₹1,168.05 Cr. 1.74 ₹38.55 Cr. 21.99 5.20 870.54 15.95
8. Mayur Uniquote ₹216.6 12.84 ₹994.03 Cr. 1.48 ₹20.01 Cr. -0.10 -15.92 124.21 25.97

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Astral Poly Technik Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Sales355471299399390494344477488606472545
YOY Sales Growth %12.11%11.47%-5.71%19.47%9.86%4.95%15.29%19.74%25.08%22.56%37.23%14.08%
Expenses304399260342336407287404410511399445
Material Cost %69.62%70.65%66.42%70.54%68.86%68.09%63.32%67.95%67.9%67.34%66.22%62.96%
Employee Cost %2.9%2.44%4.1%3.24%3.52%2.88%4.76%3.77%4.44%3.19%5.29%5.05%
Operating Profit5272395754875873789573100
OPM %15%15%13%14%14%18%17%15%16%16%15%18%
Other Income14325-1422163
Interest5-146-0811111468
Depreciation111111121212131818192022
Profit before tax376626414766384661735372
Tax %34%33%34%35%33%34%35%34%35%36%35%4%
Net Profit254417273144253039473470
EPS in Rs1.652.941.151.782.102.931.652.022.623.122.274.62
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales1291892814015617981,0501,2351,3181,4771,5821,9162,111
Sales Growth %38.29%46.68%48.78%43.02%39.85%42.2%31.55%17.64%6.7%12.04%7.13%21.1%%
Expenses1081662393454806878991,0851,1531,2701,3471,6121,765
Material Cost %67.84%69.89%71.2%73.32%73.14%72.92%73.65%75.79%73.37%71.22%68.58%66.91%%
Manufacturing Cost %4.03%4.54%5.39%3.77%3.69%4.69%4.26%4.05%4.91%5.04%5.5%5.58%%
Employee Cost %3.9%3.26%3.12%2.62%2.6%2.51%2.24%2.28%2.57%2.81%3.36%3.94%%
Other Cost %8.15%10.46%5.33%6.34%5.99%5.89%5.5%5.69%6.63%6.91%7.69%7.73%%
Operating Profit2122425682112151151165207235304346
OPM %16%12%15%14%15%14%14%12%13%14%15%16%16%
Other Income555142232891012
Interest3554221830232814172819
Depreciation36911131821333542476780
Profit before tax19163442507810197104159181218259
Tax %12%13%17%20%21%24%24%29%30%33%34%35%
Net Profit171428344060776973107119141190
EPS in Rs1.211.001.971.181.402.131.104.654.867.127.959.4512.63
Dividend Payout %7%8%8%8%6%5%5%6%7%6%6%6%

Compounded Sales Growth

  • 10 Years:: 26.09%
  • 5 Years:: 12.78%
  • 3 Years:: 13.28%
  • TTM:: 23.72%

Compounded Profit Growth

  • 10 Years:: 25.92%
  • 5 Years:: 13.23%
  • 3 Years:: 25.03%
  • TTM:: 44.97%

Return on Equity

  • 10 Years:: 57.71%
  • 5 Years:: 26.76%
  • 3 Years:: 52.96%
  • 1 Year:: 36.51%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital11111111111111121212121215
Equity Capital11.2411.2411.2411.2411.2411.2411.2411.8411.9811.9811.9811.9815.1
Reserves69821071381742313046017208249371,0701,237
Borrowings323940458989136161170172116196118
Other Liabilities3665102133201212237279323310370512487
Trade Payables15.7813.4750.96113.2670.96076.1463.4986.28142.05297.8344.02357.9
Total Liabilities1481972613264755436891,0521,2261,3181,4341,7901,857
Fixed Assets417988104155206278285361409449686813
Gross Block50.0893.73111.21137.98202.36270.32363.59404.93396.44485.76571.27873.71
Accumulated Depreciation8.9414.8823.3833.9847.3164.8285.95120.3235.2876.63122.63187.79
CWIP176681211321817657822
Investments00002211271336336338340340
Other Assets89112167214306324397475520556583686683
Inventories26.4949.5469.7386.18125.52148.12189.23204.61211.77196.43265.13299.56370.2
Trade receivables32.941.2867.4378.41102.49104.69142.48188.82180.73266.51221.18223.35164
Cash Equivalents25.882.193.7810.153511.41.057.0945.6114.8638.2361.9351.5
Loans n Advances4.1318.8925.8828.0433.6147.1449.2956.8251.4851.0424.9236.1440.9
Other Assets etc00011.59.1112.8615.3617.6530.426.8533.7765.2956.1
Total Assets1481972613264755436891,0521,2261,3181,4341,7901,857

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity7-726468469818418687231289
Profit from operations22.3425.142.8855.1686.66114.53150.76157.49169.83207248.19305.27
Working Capital Changes-9.85-29.92-12.15-0.336.68-45.69-47.69-53.4638.53-78.0141.9255.63
Taxes paid-5.04-1.75-5.21-8.71-9.140-21.66-20.09-22.01-42.07-58.8-72.26
Cash from Investing Activity-26-40-18-33-67-72-85-322-175-104-124-266
Fixed Assets Purchased-13.62-44.15-17.71-27.22-64.49-68.7-85.01-57.09-100.9-99.98-125.85-187.68
Fixed Assets Sold00.240.070.260.020.590.130.30.440.444.795.09
Capital WIP-15.2911.15-0.14-6.55-4.271.08000000
Investments sold0000.240.91.270.920.291.110.911.680.5
Cash from Financing Activity822-6-78-21-724427-14-84-7
Proceeds from Shares0000000235.87590.0800.2
Proceeds from Borrowings7.6729.061.720.2227.37046.1480.5254.0454.5720.76114.53
Repayment of Borrowings000000-21.16-44.57-50.52-50.76-79.57-85.25
Interest Paid0-5.31-4.84-4.59-16.91-13.66-28.26-23.01-26.58-14.73-16.96-27.4
Dividends Paid0-1.31-2.63-2.62-2.94-2.94-3.62-4.65-8.96-2.9-7.93-9.39
Net Cash Flow-11-242625-24-10639-312315

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %22%18%27%26%31%31%33%20%16%18%19%21%
Debtor Days938088716748505650665143
Inventory Turnover5.604.964.715.155.305.836.236.276.337.246.856.78

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Astral Poly Technik Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.