fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Avanti Feeds Ltd

Avanti Feeds Ltd

Updated on November 29, 2019

Stock/Share Code - AVANTIFEED

Avanti Feeds is engaged in the business of exporting Shrimp. AFL, AFFPL and SEIPL are hereinafter referred to as the Group.(Source : 201903 Annual Report Page No:171)

Below is the details of AVANTIFEED Avanti Feeds Ltd

Market Cap₹6,970 Cr.
Current Price ₹513.65 as on 4 Dec 19
52 Week High / Low Price₹571.9 / ₹253
Face Value₹1
Stock P/E23.49
Book Value₹86.69
Dividend Yield0.78 %
ROCE31.56 %
ROE20.90 %
Sales Growth (3yrs)12.27 %
SectorMiscellaneous
IndustryFood - Processing - Indian
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Promoter's stake has increased Company has a good return on equity (ROE) track record: 3 Years ROE 36.25% Company has been maintaining a healthy dividend payout of 19.44%
Cons:

Avanti Feeds Ltd Price Chart

Avanti Feeds Ltd Price Chart

Avanti Feeds Ltd Peer Comparison in Miscellaneous

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Godrej Agrovet ₹497.85 36.75 ₹9,495.51 Cr. 0.91 ₹104 Cr. 10.42 16.54 1851.12 20.55
2. Avanti Feeds 23.49 ₹6,970.33 Cr. 0.78 ₹105.21 Cr. 223.13 50.44 832.91 31.56
3. KSE ₹396.8 Cr. 1.21 ₹4 Cr. -52.55 17.76 354.54 9.80
4. Unique Organics ₹50.25 ₹2.29 Cr. 0.00 -₹0.02 Cr. -105.13 -25.88 4.21 8.11

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Avanti Feeds Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Sales437607882654552727916554607662907833
YOY Sales Growth %5.77%29.43%39.61%17.81%26.28%19.77%3.83%-15.41%10.02%-8.88%-0.91%50.44%
Expenses377483668501414622801510531589795728
Material Cost %77.86%71.13%69.12%69.42%66.77%78.29%81.24%83.51%79.41%82.35%80.52%80.28%
Employee Cost %3.54%3.29%3.28%3.71%4.13%2.97%2.64%3.11%3.41%3.14%2.88%2.95%
Operating Profit60124214153137105115447673113105
OPM %14%20%24%23%25%14%13%8%13%11%12%13%
Other Income45781011131013131417
Interest010100000100
Depreciation333344555556
Profit before tax60125217157143112122498480122116
Tax %34%35%34%34%34%32%35%33%34%31%34%10%
Net Profit408114210394757933565680105
EPS in Rs2.915.9610.452.526.875.545.832.394.094.095.887.72
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales9768902043836261,0931,7091,9352,2312,8152,7383,009
Sales Growth %-17.86%-30.18%32.15%126.78%87.85%63.64%74.55%56.29%13.27%15.27%26.2%-2.73%%
Expenses9672971953375759821,5261,7111,9342,2052,4312,643
Material Cost %74.8%78.31%85.19%79.6%70.83%77.15%79.56%80.07%79%79.38%71.08%81.56%%
Manufacturing Cost %8.52%10.53%9.36%7.97%7.29%7.47%4.28%3.71%3.13%2.83%2.31%2.59%%
Employee Cost %4.65%6.32%5.22%3.19%3.26%2.78%3.22%2.79%2.99%2.96%3.47%3.03%%
Other Cost %10.55%10.41%8.05%5.1%6.76%4.36%2.75%2.77%3.31%1.51%1.47%1.58%%
Operating Profit1-4-784552111182224297610308367
OPM %1%-6%-8%4%12%8%10%11%12%13%22%11%12%
Other Income9411431492114365058
Interest5734444334221
Depreciation43334569912152021
Profit before tax1-10-254044105180233296629336403
Tax %33%29%47%33%30%32%34%35%33%34%34%33%
Net Profit1-7-13283070117155196415223297
EPS in Rs0.080.000.000.272.262.154.968.2011.0314.4230.4716.4021.78
Dividend Payout %74%-0%-0%23%19%20%20%21%20%21%13%24%

Compounded Sales Growth

  • 10 Years:: 44.71%
  • 5 Years:: 20.16%
  • 3 Years:: 12.27%
  • TTM:: 9.53%

Compounded Profit Growth

  • 10 Years:: 41.34%
  • 5 Years:: 24.55%
  • 3 Years:: 10.07%
  • TTM:: 6.46%

Return on Equity

  • 10 Years:: 81.08%
  • 5 Years:: 34.73%
  • 3 Years:: 45.28%
  • 1 Year:: 49.74%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital788899999991414
Equity Capital6.5488889.089.089.089.089.089.0813.6213.62
Reserves65626163871111652514065649291,0491,167
Borrowings3937334949605658103000
Other Liabilities111416244063164154180285330215316
Trade Payables3.518.659.2813.323.9119.79121.1391.18136.98236.22272.45159.31274.72
Total Liabilities1221211181441842433944736068621,2681,2771,497
Fixed Assets333028274351789079134171156148
Gross Block57.7657.5357.6559.177.8785.57116136.53124145.12197.18201.7
Accumulated Depreciation24.3327.4829.7932.4834.7834.7238.4946.9744.8411.425.8645.67
CWIP000022503500815
Investments29283239462934105112373654698969
Other Assets5962587894162278278380355442415365
Inventories26.720.3827.2839.0542.1597.16199.15222.02224.39292.42387.93224.83136.18
Trade receivables13.5415.428.9322.8115.539.7345.0233.5615.3311.9619.1316.0962.93
Cash Equivalents3.978.993.414.122.048.5812.856.1672.8435.9313.45140.7132.14
Loans n Advances14.9117.6817.9210.3611.4510.1815.5312.7256.8310.199.276.46.28
Other Assets etc0002.062.525.915.123.5710.584.9312.7226.5627.22
Total Assets1221211181441842433944736068621,2681,2771,497

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity1794-850-215690174288328124
Profit from operations9.730.560.619.4651.0951.52111.29183.71228.89299.2615.56320.32
Working Capital Changes7.628.843.32-16.688.95-61.55-20.5-33.7316.7984.36-74.49-74.04
Taxes paid-0.17-0.060-0.7-9.66-10.52-35.23-60.26-71.22-95.18-213.38-121.83
Cash from Investing Activity01-2-7-175-39-84-35-279-301-15
Fixed Assets Purchased-0.47-0.06-0.79-1.83-11.57-13.11-36.44-16.38-49.38-31.42-52.71-13.78
Fixed Assets Sold0.060.040.170.170.150.261.050.1116.040.640.10.7
Investments purchased00-3.83-7.15-10.280-4.77-69.14-5.72-255.51-259.59-21.97
Investments sold0.08000017.03000000
Cash from Financing Activity-21-5-715-141-13-12-74-48-52-103
Proceeds from Shares05.840000000000
Proceeds from Borrowings03.320.5524.895.6510.810.12.280000
Repayment of Borrowings-14.88-5.97-5.54-6.27-12.640-4.170-48.04000
Interest Paid-5-3.85-3.13-4.39-3.14-3.37-3.5-1.75-1.92-2.29-1.24-1.25
Dividends Paid-1.15-0.77000-6.86-6.91-15.94-30.06-38.55-49.53-99.05
Net Cash Flow-35-6119-144-666-39-266

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %5%-3%1%9%34%30%53%65%64%60%83%32%
Debtor Days5183364115231573222
Inventory Turnover3.112.893.776.149.438.997.388.118.678.638.288.94

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Avanti Feeds Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.