fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » BASF India Ltd

BASF India Ltd

Updated on May 21, 2020

Stock/Share Code - BASF

BASF India's portfolio consists of six segments: Agricultural Solutions, Materials, Industrial Solutions, Surface Technologies, Nutrition & Care and Chemicals.(Source : 201903 Annual Report Page No: 73)

Below is the details of BASF BASF India Ltd

Market Cap₹4,365 Cr.
Current Price ₹1,111.75 as on 27 May 20
52 Week High / Low Price₹1,472.95 / ₹795
Face Value₹10
Stock P/E
Book Value₹320.71
Dividend Yield0.30 %
ROCE1.33 %
ROE-2.45 %
Sales Growth (3yrs)8.26 %
SectorChemicals
IndustryChemicals
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros:
Cons: Stock is trading at 3.14 times its book value Company has low interest coverage ratio. The company has delivered a poor growth of 6.35% over past five years. Company has a low return on equity of 1.55% for last 3 years. Earnings include an other income of Rs.150.40 Cr.

BASF India Ltd Price Chart

BASF India Ltd Price Chart

BASF India Ltd Peer Comparison in Chemicals

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Pidilite Inds. ₹1,402.8 56.58 ₹69,153.11 Cr. 0.51 ₹341.78 Cr. 53.75 4.26 1926.59 34.86
2. Aarti Inds. ₹879.7 31.83 ₹17,798.92 Cr. 0.54 ₹139.84 Cr. 4.59 -4.51 1218.48 18.47
3. Castrol India ₹238.25 14.41 ₹11,923.87 Cr. 4.56 ₹271.3 Cr. 28.03 -2.09 1011.80 100.60
4. Sumitomo Chemi. ₹245.8 71.77 ₹11,889.65 Cr. 0.00 ₹0.68 Cr. 1297.85 21.03 523.02 26.02
5. Vinati Organics ₹965.45 28.74 ₹9,822.37 Cr. 0.52 ₹66.82 Cr. -5.46 -21.31 238.47 45.83
6. Godrej Inds. ₹3.05 11.84 ₹8,904.57 Cr. 0.43 ₹112.57 Cr. 45.42 11.53 2696.31 13.23
7. Solar Inds. ₹5.3 27.68 ₹8,001.13 Cr. 0.79 ₹61.98 Cr. -9.58 -14.08 561.10 26.50
8. BASF India ₹4,365.36 Cr. 0.30 -₹32.38 Cr. 60.17 43.37 2014.38 1.33

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

BASF India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
Sales -1,2741,5101,4551,2791,3441,6271,6761,4051,3181,6142,0742,014
YOY Sales Growth %10.56%8.26%12.63%13.92%5.48%7.75%15.15%9.87%-1.9%-0.82%23.8%43.37%
Expenses -1,1521,4401,3651,2111,2441,5331,6071,4171,3471,5321,9981,975
Material Cost %70.57%74.07%73.13%71.12%71.63%74.84%76.77%77.78%75.1%77.48%82.03%84.1%
Employee Cost %6.14%6.12%6.06%6.88%6.47%6%5.54%6.93%6.73%5.89%4.35%4.35%
Operating Profit122709068999468-12-29827639
OPM %10%5%6%5%7%6%4%-1%-2%5%4%2%
Other Income2015812302310167-1-5-11
Interest403035212724221920242321
Depreciation413940373737373736464647
Profit before tax43117421653512-5883113-39
Tax %0%0%0%68%-1%30%21%33%-4%27%25%17%
Net Profit431173766249-388682-32
EPS in Rs9.800.2039.901.6015.205.602.20-8.9019.901.902.42-7.50
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -9121,1171,3823,0643,5163,9414,4304,7064,7495,0735,5836,0267,020
Sales Growth %18.56%22.4%23.73%121.75%14.75%12.08%12.42%6.23%0.92%6.83%10.05%7.92%%
Expenses -8081,0011,2162,8843,3063,6984,1464,5734,6434,8045,2625,9046,853
Material Cost %60.78%63.44%62.03%71.37%70.49%69.64%69.34%72.66%72.69%70.94%70.82%74.23%%
Manufacturing Cost %6.2%5.59%5.08%3.85%3.7%3.86%4.02%4.87%3.73%5.08%4.76%4.88%%
Employee Cost %9.12%8.07%7.94%6.62%7.11%7.68%8.26%7.38%6.9%6.35%6.29%6.25%%
Other Cost %12.48%12.57%12.97%12.27%12.73%12.66%11.97%12.27%14.45%12.32%12.37%12.62%%
Operating Profit104115166180210242284133106270322121168
OPM %11%10%12%6%6%6%6%3%2%5%6%2%2%
Other Income49122654-23917529206183150
Interest1119141716961481421138587
Depreciation14152646526071142163169153147173
Profit before tax93108151150150169194-66-30-122617258
Tax %36%36%36%22%33%33%34%-2%-0%-13%6%-14%
Net Profit596997118101114128-67-30-142468264
EPS in Rs19.8723.1622.4225.8922.6525.6728.860.000.000.0056.9418.8816.72
Dividend Payout %33%29%34%29%17%15%14%-26%-14%-31%5%26%

Compounded Sales Growth

  • 10 Years:: 18.36%
  • 5 Years:: 6.35%
  • 3 Years:: 8.26%
  • TTM:: 16.02%

Compounded Profit Growth

  • 3 Years:: 22.36%
  • TTM:: -169.59%

Return on Equity

  • 10 Years:: 8.99%
  • 5 Years:: -1.00%
  • 3 Years:: -8.75%
  • 1 Year:: -15.36%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital -28284143434343434343434343
Equity Capital28.1928.1940.7743.2943.2943.2943.2943.2943.2943.2943.2943.29
Reserves3113578259251,0051,0991,2071,1191,0731,0591,3011,3701,345
Borrowings0001291953701,0671,6001,3491,275868912815
Other Liabilities -1902714157169701,3151,7451,5081,3111,6061,7061,5882,137
Trade Payables139.56218.37328.17470.28669.86972.551182.78927.031126.771195.681282.121273.451550.41
Total Liabilities5306561,2811,8132,2142,8284,0624,2703,7773,9833,9183,9134,340
Fixed Assets -1171262433493934355261,3511,2891,2221,1179571,070
Gross Block341.11363.64629.62762.49861.15955.821114.542032.021450.391551.531617.311507.68
Accumulated Depreciation224.25237.7386.31413.44467.95520.42588.46680.93161.52329.14499.96550.7
CWIP421102695319792745533274250
Investments12990000000000
Other Assets -3975001,0191,4381,7252,0732,7442,8452,4332,7282,7732,9143,220
Inventories124.92200.98349.51622.08745.52895.251146.01990.77807.58920.131019.171212.631131.19
Trade receivables158.69135.69258530.9624.85681.53859.76930.451042.341068.821088.781040.671556.63
Cash Equivalents8.1627.7163.8418.4533.9115.5515.06127.693.1725.18.6213.2134.38
Loans n Advances105.48135.39247.87179.89209.83235.95405.58523.01375.7560.72511.89469.1425.93
Other Assets etc00086.42111.15244.77317.79272.68203.76152.75144.75178.22472.26
Total Assets5306561,2811,8132,2142,8284,0624,2703,7773,9833,9183,9134,340

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -66119511561822338-96199221290-77
Profit from operations107.72121.52166.32183.56222.17274.75294.05150.08164.58269.37324.68139.17
Receivables-25.334.4317.19-21.46-85.87-63.48-194.15-67.41-124.66-41.69-27.7438.58
Inventory-9.66-76.06-68.84-141.62-123.44-149.73-250.76155.24170.39-112.55-115.66-237.76
Payables27.4877.961.72159.42265.34268.42222.68-264.23120.38120.7571.1913.36
Loans Advances0000-35.49-39.22-134.16-26.720000
Direct taxes-34.2-38.67-65.71-23.55-61.09-54.14-71.32-15.49-16.58-8.61-44.22-47.54
Other operating items00000-3.38141.39-27.8-115.25-6.281.7517.04
Cash from Investing Activity --35-75109-52-178-383-597-163199-66158177
Fixed assets purchased-30.06-40.84-28.46-92.51-179.83-387.59-600.88-207.09-91.9-85.04-67.08-84.08
Fixed assets sold0.820.365.5812.120.270.360.4635.3187.616.6428.0513.67
Interest received1.72.025.159.311.513.923.738.732.11.223.684.63
Inter corporate deposits0-36.6-36.3000000000
Other investing items-7.90163.4218.950000201.511.22193.6242.58
Cash from Financing Activity --25-25-24-25012132588372-425-133-465-95
Proceeds from borrowings000062.03245.23656.67509.06000115.05
Repayment of borrowings-0.5100-202.610-73.5-9.82-12.21-302.230-190.60
Proceeds from deposits00000000000310
Interest paid fin-1.28-1.49-0.84-9.06-9.76-19.93-38.19-104.46-102.12-70.29-87.29-168.14
Dividends paid-19.73-19.73-19.73-32.62-34.63-17.23-17.25-17.44-20.74-5.07-5.28-15.75
Other financing items-3.36-3.36-3.36-5.42-5.75-2.81-2.94-2.940-57.63-181.48-336.13
Net Cash Flow620136-14515-18-0113-2722-165

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %30%30%24%16%14%13%12%0%-2%5%9%1%
Debtor Days634468636563717280777163
Inventory Turnover7.606.855.026.315.144.804.344.405.285.875.765.40

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in BASF India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.