fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Bayer CropScience Ltd

Bayer CropScience Ltd

Updated on November 6, 2019

Stock/Share Code - BAYERCROP

Bayer CropScience is engaged in Agri Care business which primarily includes manufacture, sale and distribution of insecticides, fungicides, herbicide and various other agrochemical products, and sale and distribution of hybrid seeds.(Source : 201903 Annual Report Page No: 97)

Below is the details of BAYERCROP Bayer CropScience Ltd

Market Cap₹10,759 Cr.
Current Price ₹3,398.55 as on 11 Nov 19
52 Week High / Low Price₹4,567.9 / ₹2,952
Face Value₹10
Stock P/E64.75
Book Value₹548.56
Dividend Yield0.57 %
ROCE20.64 %
ROE13.03 %
Sales Growth (3yrs)-1.01 %
SectorAgro Chemicals
IndustryPesticides / Agrochemicals - Multinational
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has been maintaining a healthy dividend payout of 22.41%
Cons: The company has delivered a poor growth of -3.37% over past five years.

Bayer CropScience Ltd Price Chart

Bayer CropScience Ltd Price Chart

Bayer CropScience Ltd Peer Comparison in Agro Chemicals

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Bayer Crop Sci. ₹62.8 64.75 ₹10,758.77 Cr. 0.57 ₹59.3 Cr. -48.54 -20.22 663.60 20.64
2. Excel Crop Care ₹3,194.2 43.30 ₹3,513.62 Cr. 0.27 ₹23.22 Cr. -40.35 -5.94 378.86 24.84
3. Monsanto India ₹2,232.65 21.63 ₹3,495.88 Cr. 2.47 ₹76 Cr. 15.12 10.05 286.84 25.26

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Bayer CropScience Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales1,1046622156981,2324803008321,104621129664
YOY Sales Growth %9.19%20.98%-52.06%-15%11.61%-27.59%39.43%19.17%-10.38%29.46%-57.1%-20.22%
Expenses866616273582944457316602886574251540
Material Cost %59.83%65.03%61.26%54.9%61.83%59.27%57.1%47.44%60.12%58%52.64%50.83%
Employee Cost %5.21%9.16%30.93%9.53%5.25%13.74%22.25%8.76%6.62%12.95%73.6%12.43%
Operating Profit23746-5811628823-1623021947-122124
OPM %22%7%-27%17%23%5%-5%28%20%8%-95%19%
Other Income1421151613361110115-18
Interest222225224403
Depreciation7888889988911
Profit before tax24358-5212229112-2123021645-12592
Tax %35%36%31%9%34%10%39%36%34%39%36%35%
Net Profit15937-3611219111-1314714328-8059
EPS in Rs45.0010.41-10.2131.5954.003.12-3.7642.8741.568.01-23.2417.27
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales1,1391,3611,5912,0972,2332,6823,1883,6602,7692,8032,7102,6862,518
Sales Growth %58.59%19.47%16.85%31.81%6.52%20.1%18.84%14.82%-24.34%1.22%-3.31%-0.89%%
Expenses1,1371,2761,4701,8751,9802,3382,7683,1442,3342,3892,3002,3112,250
Material Cost %65.43%63.34%64.86%64.19%63.89%64.05%64.44%65.95%51.73%56.13%56.96%52.82%%
Manufacturing Cost %9.33%7.79%6.59%3.78%4%3.15%3.27%2.96%10.37%6.72%4.18%4.77%%
Employee Cost %12.72%9.28%8.63%7.47%6.95%6.75%6.4%6.2%7.97%8.77%9.74%11.96%%
Other Cost %12.36%13.34%12.32%14%13.8%13.22%12.73%10.81%14.24%13.62%14%16.49%%
Operating Profit285121222254344419516435414410375267
OPM %0%6%8%11%11%13%13%14%16%15%15%14%11%
Other Income10010311518-141,2609188827039368
Interest8131382455107111010
Depreciation26242633343765252529333436
Profit before tax681511961992041,563441574482448404366228
Tax %28%37%35%34%32%26%34%33%35%35%26%35%
Net Profit49941271321391,162290383315291300238150
EPS in Rs9.6223.4431.5532.6634.51293.2478.17100.4189.0182.2087.4969.2743.60
Dividend Payout %19%12%12%12%12%2%7%20%19%21%21%26%

Compounded Sales Growth

  • 10 Years:: 7.03%
  • 5 Years:: -3.37%
  • 3 Years:: -1.01%
  • TTM:: -11.47%

Compounded Profit Growth

  • 10 Years:: 9.13%
  • 5 Years:: -3.75%
  • 3 Years:: -8.80%
  • TTM:: -55.39%

Return on Equity

  • 10 Years:: 17.49%
  • 5 Years:: 16.03%
  • 3 Years:: 14.55%
  • Last Year:: 13.03%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital404040404040373735353434
Equity Capital39.539.539.539.539.539.536.636.635.435.434.334.3
Reserves3304115206347531,8921,7061,9961,8042,0211,7441,849
Borrowings694311410800000000
Other Liabilities4164574097921,0605076607566217727571,018
Trade Payables305.72334.98264.05295260.5201.3299.3269.3205.6295.6287.4500.6
Total Liabilities8559511,0831,5741,8532,4382,4022,7892,4612,8292,5362,902
Fixed Assets237260292348248219228322290342334325
Gross Block416.18441.36478.96547465414.3479434314.2392.5415.6432.7
Accumulated Depreciation172.5176.02182.04194.9215.3195.7236.8112.223.950.581.2108
CWIP11112969127217117243641
Investments60106344442968500351
Other Assets5466706991,2171,5922,0891,9542,4382,0862,4132,1652,185
Inventories201.81323.68348437.4499.5500549.5564.7664.6768.1739.9878.1
Trade receivables180.87199.58197.6281.4256.2322.4409.9571.1405556.5658.8593.7
Cash Equivalents27.5818.3415.35363429.9974.1486.21130.4763.2839417.8328.3
Loans n Advances136.07128.62138.5465.6334.9218.8436.1103.3179.3164.2260.3295.2
Other Assets etc00069.27273.472.16873.985.188.289.9
Total Assets8559511,0831,5741,8532,4382,4022,7892,4612,8292,5362,902

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity1403582122107138282200206157121402
Profit from operations120.5193.17227.25241.8244.4380.6438.6558459.2453.3441.6418.7
Working Capital Changes112.09-108.83-71.69-64-63.7-119.73.3-167.1-87.3-148.3-224.8120.8
Taxes paid-72.13-44.58-73.2-55.5-74-122.6-160.4-190.5-165.4-147.7-95.4-137.7
Cash from Investing Activity-25-45-7919588427-29048516-838-412
Fixed Assets Purchased-55.82-48.75-81.61-71.6-58.3-174.2-161.9-51.6-40.3-55.1-43.7-44.6
Fixed Assets Sold5.070.821.474.38.7819.82.7148.63.45.81.85.7
Investments purchased0000000-25.4-71.4-98.70-396
Investments sold21.981.2100000060.686500
Cash from Financing Activity-56-4846-32-128-21-480-42-590-73-581-79
Proceeds from Borrowings0071.280000000963.52389.9
Repayment of Borrowings-38.93-26.520-5.5-108.500000-963.5-2389.9
Interest Paid-5.83-10.47-12.11-8.5-1.7-2-1.5-0.9-4.8-1.2-4.1-4.8
Dividends Paid-9.49-9.46-11.04-15.8-15.7-16.6-19.7-34.7-62.1-59.9-59.9-61.6
Net Cash Flow60-585028567544-488644-36776-421-90

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %20%37%38%29%34%29%24%31%25%23%22%21%
Debtor Days585445494244475753728981
Inventory Turnover5.835.184.745.344.775.376.076.574.513.913.593.32

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Bayer CropScience Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.