fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Bayer CropScience Ltd

Bayer CropScience Ltd

Updated on April 14, 2019

Stock/Share Code - BAYERCROP

Bayer CropScience is engaged in Agri Care business which primarily includes manufacture, sale and distribution of insecticides, fungicides, herbicide and various other agrochemical products, and sale and distribution of hybrid seeds.

Below is the details of BAYERCROP Bayer CropScience Ltd

Market Cap₹14,921 Cr.
Current Price ₹4,253.65 as on 18 Apr 19
52 Week High / Low Price₹4,781.9 / ₹3,700
Face Value₹10
Stock P/E49.00
Book Value₹570.58
Dividend Yield0.41 %
ROCE21.64 %
ROE15.64 %
Sales Growth (3yrs)-9.53 %
SectorAgro Chemicals
IndustryPesticides / Agrochemicals - Multinational
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has been maintaining a healthy dividend payout of 20.12%
Cons: Stock is trading at 7.62 times its book value The company has delivered a poor growth of 0.20% over past five years.

Bayer CropScience Ltd Price Chart

Bayer CropScience Ltd Price Chart

Bayer CropScience Ltd Peer Comparison in Agro Chemicals

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Bayer Crop Sci. ₹35.05 49.00 ₹14,921.04 Cr. 0.41 ₹27.5 Cr. 157.01 29.46 621.00 21.64
2. Monsanto India ₹2,582.65 24.12 ₹4,395.35 Cr. 1.18 ₹38.95 Cr. -38.51 -16.94 152.61 29.56
3. Excel Crop Care ₹3,574.95 43.47 ₹3,573.84 Cr. 0.27 ₹2.46 Cr. -80.90 -10.30 232.00 25.52

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Bayer CropScience Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
Sales4498211,1046622156981,2324803008321,104621
YOY Sales Growth %-21.16%7.85%9.19%20.98%-52.06%-15%11.61%-27.59%39.43%19.17%-10.38%29.46%
Expenses429633866616273582944457316602886574
Material Cost %62.17%51.51%59.83%65.03%61.26%54.9%61.83%59.27%57.1%47.44%60.12%58%
Employee Cost %11.6%7.42%5.21%9.16%30.93%9.53%5.25%13.74%22.95%8.76%6.62%12.95%
Operating Profit2018823746-5811628823-1623021947
OPM %5%23%22%7%-27%17%23%5%-5%28%20%8%
Other Income1819142115161336111011
Interest322222252244
Depreciation667888889988
Profit before tax2919924358-5212229112-2123021645
Tax %33%34%35%36%31%9%34%10%39%36%34%39%
Net Profit1913115937-3611219111-1314714328
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Dec 2006Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales7181,1391,3611,5912,0972,2332,6823,1883,6602,7692,8032,7102,857
Sales Growth %8.89%58.59%19.47%16.85%31.81%6.52%20.1%18.84%14.82%-24.34%1.22%-3.31%%
Expenses6731,1371,2761,4701,8751,9802,3382,7683,1442,3342,3892,3002,378
Material Cost %58.94%65.43%63.34%64.86%64.19%63.89%64.05%64.44%65.95%51.73%56.13%56.96%%
Manufacturing Cost %12.12%9.33%7.79%6.59%3.78%4%3.15%3.27%2.96%10.37%6.72%4.15%%
Employee Cost %8.72%12.72%9.28%8.63%7.47%6.95%6.75%6.4%6.2%7.97%8.77%9.74%%
Other Cost %13.82%12.36%13.34%12.32%14%13.8%13.22%12.73%10.81%14.24%13.62%14.04%%
Operating Profit46285121222254344419516435414409479
OPM %6%0%6%8%11%11%13%13%14%16%15%15%17%
Other Income7410010311518-141,260918882703938
Interest981313824551071112
Depreciation22262426333437652525293334
Profit before tax89681511961992041,563441574482448404471
Tax %36%28%37%35%34%32%26%34%33%35%35%26%
Net Profit5749941271321391,162290383315291300304
EPS in Rs13.999.6223.4431.5532.6634.51293.2478.17100.4189.0182.2087.49
Dividend Payout %17%19%12%12%12%12%2%7%20%19%21%21%

Compounded Sales Growth

  • 10 Years:: 9.05%
  • 5 Years:: 0.20%
  • 3 Years:: -9.53%
  • TTM:: 8.84%

Compounded Profit Growth

  • 10 Years:: 18.14%
  • 5 Years:: 0.72%
  • 3 Years:: -7.81%
  • TTM:: 9.97%

Return on Equity

  • 10 Years:: 18.32%
  • 5 Years:: 16.55%
  • 3 Years:: 15.59%
  • TTM:: 15.64%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Dec 2006Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Sep 2018
Share Capital40404040404040373735353434
Equity Capital39.539.539.539.539.539.539.536.636.635.435.434.3
Reserves2923304115206347531,8921,7061,9961,8042,0211,7441,925
Borrowings10869431141080000000172
Other Liabilities4744164574097921,0605076607566217727571,179
Trade Payables160.68305.72334.98264.05295260.5201.3299.3269.3205.6295.6287.4398.4
Total Liabilities9148559511,0831,5741,8532,4382,4022,7892,4612,8292,5363,310
Fixed Assets152237260292348248219228322290342334352
Gross Block339.75416.18441.36478.96547465414.3479434314.2392.5415.6
Accumulated Depreciation181.24172.5176.02182.04194.9215.3195.7236.8112.223.950.581.2
CWIP41111296912721711724369
Investments460106344442968500357
Other Assets7545466706991,2171,5922,0891,9542,4382,0862,4132,1652,592
Inventories188.72201.81323.68348437.4499.5500549.5564.7664.6768.1739.9636.6
Trade receivables214.41180.87199.58197.6281.4256.2322.4409.9571.1405556.5658.81456.7
Cash Equivalents26.5927.5818.3415.35363429.9974.1486.21130.4763.2839417.869
Loans n Advances324.46136.07128.62138.5465.6334.9218.8436.1103.3179.3164.2260.316.8
Total Assets9148559511,0831,5741,8532,4382,4022,7892,4612,8292,5363,310

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Dec 2006Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity371403582122107138282200206157121
Profit from operations115.39120.5193.17227.25241.8244.4380.6438.6558459.2453.3441.6
Working Capital Changes-45.05112.09-108.83-71.69-64-63.7-119.73.3-167.1-87.3-148.3-224.8
Taxes paid-33.35-72.13-44.58-73.2-55.5-74-122.6-160.4-190.5-165.4-147.7-95.4
Cash from Investing Activity-16-25-45-7919588427-29048516-838
Fixed Assets Purchased-19.62-55.82-48.75-81.61-71.6-58.3-174.2-161.9-51.6-40.3-55.1-43.7
Fixed Assets Sold3.335.070.821.474.38.7819.82.7148.63.45.81.8
Investments purchased00000000-25.4-71.4-98.70
Investments sold021.981.2100000060.68650
Cash from Financing Activity-25-56-4846-32-128-21-480-42-590-73-581
Proceeds from Borrowings00071.280000000963.5
Repayment of Borrowings-7.91-38.93-26.520-5.5-108.500000-963.5
Interest Paid-7.32-5.83-10.47-12.11-8.5-1.7-2-1.5-0.9-4.8-1.2-4.1
Dividends Paid-8.7-9.49-9.46-11.04-15.8-15.7-16.6-19.7-34.7-62.1-59.9-59.9
Net Cash Flow-460-585028567544-488644-36776-421

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Dec 2006Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %21%20%37%38%29%34%29%24%31%25%23%22%
Debtor Days1095854454942444757537289
Inventory Turnover3.945.835.184.745.344.775.376.076.574.513.913.59

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Bayer CropScience Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.