fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » BEML Ltd

BEML Ltd

Updated on August 19, 2019

Stock/Share Code - BEML

BEML manufactures and supplies defence ground support equipment such as Tatra based high mobility trucks, aircraft towing tractors etc. Under Mining and Construction business, the company manufactures and supplies equipment like bull dozers, excavators, dumpers, shovels, loaders and motor graders to various user segments and under Rail and Metro business, manufactures and supplies rail coaches, metro cars, ACEMUs, OHE cars, steel and aluminium wagons to the rail and metro sector.

Below is the details of BEML BEML Ltd

Market Cap₹4,056 Cr.
Current Price ₹738.55 as on 23 Aug 19
52 Week High / Low Price₹1,034.9 / ₹521
Face Value₹10
Stock P/E63.88
Book Value₹525.28
Dividend Yield0.82 %
ROCE8.29 %
ROE5.91 %
Sales Growth (3yrs)4.93 %
SectorCapital Goods-Non Electrical Equipment
IndustryEngineering
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has been maintaining a healthy dividend payout of 30.54%
Cons: The company has delivered a poor growth of 2.93% over past five years. Company has a low return on equity of 4.31% for last 3 years.

BEML Ltd Price Chart

BEML Ltd Price Chart

BEML Ltd Peer Comparison in Capital Goods-Non Electrical Equipment

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Hind.Aeronautics ₹645.85 10.41 ₹23,751.54 Cr. 4.53 ₹1,177.29 Cr. 13.10 10.77 10044.57 25.16
2. Thermax ₹1,012.2 33.03 ₹12,153.94 Cr. 0.59 ₹126.9 Cr. 69.36 43.70 2073.67 15.52
3. Bharat Dynamics ₹274.5 8.62 ₹5,475.53 Cr. 2.90 ₹188.3 Cr. 2946.93 26.20 1037.96 37.40
4. BEML Ltd 63.88 ₹4,055.53 Cr. 0.82 ₹162.24 Cr. -13.56 9.25 1368.48 8.29
5. ISGEC Heavy ₹48.3 28.32 ₹3,633.83 Cr. 0.32 ₹31.26 Cr. 17.43 65.65 1356.48 13.54
6. Praj Inds. ₹100.6 38.91 ₹2,654.14 Cr. 1.10 ₹33.36 Cr. 24.43 34.11 368.17 6.48
7. Kennametal India ₹64.4 27.26 ₹2,487.17 Cr. 0.18 ₹13.7 Cr. -15.95 18.48 234.60 19.53

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

BEML Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales3464547191,3166326907321,2534557349241,368
YOY Sales Growth %-41.41%-32.96%-14.45%17.08%82.71%52.07%1.67%-4.81%-28.02%6.44%26.29%9.25%
Expenses4334546861,1166956566901,0135926898491,115
Material Cost %34.39%25.32%47.11%49.24%53.88%52.77%51.75%52.79%64.33%53.88%59%54.94%
Employee Cost %52.45%39.16%26.15%17.76%31.62%28%26.95%17.45%43.31%25.91%20.89%16.21%
Operating Profit-88-034200-643442239-1374575254
OPM %-25%-0%5%15%-10%5%6%19%-30%6%8%19%
Other Income591930544125459
Interest101013151111131311141816
Depreciation151518141516161717181717
Profit before tax-107-1722200-851017222-1601745230
Tax %-0%-0%0%7%-0%0%0%15%-0%0%0%29%
Net Profit-107-1722186-851017188-1601745162
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales2,4262,5262,8012,8352,6522,7262,8092,9122,8092,9812,4993,2463,481
Sales Growth %17.87%4.1%10.89%1.2%-6.43%2.8%3.02%3.65%-3.51%6.1%-16.16%29.88%%
Expenses2,1512,2442,4632,5582,5652,5812,8332,8062,7352,8332,3472,9883,244
Material Cost %55.56%53.93%52.45%54.71%56.96%51.99%58.9%58.88%56.35%57.74%48.85%53.74%%
Manufacturing Cost %11.31%8.31%6.47%6.65%2.47%4.41%4.74%4.25%3.97%3.51%4.76%4.7%%
Employee Cost %14.53%17.71%20.09%19.55%25.76%26.59%26.32%24.62%27.38%25.31%31.24%24.91%%
Other Cost %9.51%8.93%8.92%9.34%11.51%11.67%10.9%8.64%9.65%8.48%9.05%8.71%%
Operating Profit27628133827688145-2410575148152258237
OPM %11%11%12%10%3%5%-1%4%3%5%6%8%7%
Other Income6010711613120376114846042622523
Interest6233956701111621277656545459
Depreciation14182732344450545256626470
Profit before tax31634838732018766-122977898164131
Tax %35%35%31%30%20%14%35%49%2%18%14%21%
Net Profit20522626922315057-8057648412963
EPS in Rs55.5852.9262.3351.6634.2012.900.000.951.4115.2420.2230.99
Dividend Payout %22%22%19%19%28%36%-13%89%62%26%40%26%

Compounded Sales Growth

  • 10 Years:: 2.54%
  • 5 Years:: 2.93%
  • 3 Years:: 4.93%
  • TTM:: 5.31%

Compounded Profit Growth

  • 10 Years:: -5.40%
  • 3 Years:: 171.63%
  • TTM:: -50.95%

Return on Equity

  • 10 Years:: 4.27%
  • 5 Years:: 2.74%
  • 3 Years:: 4.31%
  • Last Year:: 5.91%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital37424242424242424242424242
Equity Capital36.8741.7741.7741.7741.7741.7741.7741.7741.7741.7741.7741.7741.64
Reserves9971,6641,8741,9962,0972,1302,0382,0382,0352,0872,1402,1582,145
Borrowings263035689098159591,261956643568436446400
Other Liabilities1,2251,4251,6991,4861,3281,8581,9231,8291,9581,7692,1872,1482,413
Trade Payables305.01501.24722.07450.58440.06499.63489.56385.8543.29428.36514.19548.09762.09
Total Liabilities2,2843,4344,1824,4324,2824,9895,2644,8654,6784,4654,8044,7945,000
Fixed Assets144211255274390529531499469544571583620
Gross Block596.42680.27749.51798.71945.431128.451183.771200.621226.27597.89682.94755.97
Accumulated Depreciation452.57469.7494.02524.84555.9599.23653.03701.93757.5653.44112.08173.12
CWIP282424327924142173192104796825
Investments3888844433333
Other Assets2,1093,1913,8954,1183,8054,4314,5874,1894,0143,8144,1514,1404,353
Inventories729.28929.581620.5816531888.912422.412456.22210.731965.481744.922026.091858.061702.27
Trade receivables904.261496.061545.271360.741168.04791.65861.51977.36991.71207.171430.371642.231613.05
Cash Equivalents347.84521.09263.51567.1548.28192.4776.9216.23144.7365.7914.012.3431.43
Loans n Advances108.91230.19456.97535.83422.98741.48907.35683674.36560.49561.66502.438.77
Total Assets2,2843,4344,1824,4324,2824,9895,2644,8654,6784,4654,8044,7945,000

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity44-477-41298-158242-13839454880208128
Profit from operations339.19716.29506.71435.6825.01248.65167.66168.95151.58217.03214.28347.1
Working Capital Changes-193.74-1092.22-823.71-161.69-127.5119.12-274.66251.51383.97-122-88.11-203.14
Taxes paid-100.95-101.31-95.4-175.81-55.83-25.95-31.49-26.4412.89-1581.93-15.83
Cash from Investing Activity-26-57-38-28-162-106-132-28-36-33-59-62
Fixed Assets Purchased-43.02-80.64-71.79-59.97-197.61-128.01-169.62-52.6-45.8-28.39-64.18-65.67
Fixed Assets Sold0.210.180.160.790.92000.040.160.890.240.8
Investments purchased0-5.420-0.2500000000
Cash from Financing Activity-51707193234-1999155-427-384-104-160-100
Proceeds from Shares0526.750000000000
Proceeds from Borrowings0.69277.69264.37329.370187.1872.5900000
Repayment of Borrowings0000-77.6-43.68-2.48-310.72-292.640-38.780
Interest Paid-5.6-23.09-39.25-37.38-72.47-86.14-123.83-109.04-66.34-48.14-48.93-48.04
Dividends Paid-46.09-61.19-31.67-58.47-48.72-48.56-24.2-12.18-4.87-5.01-20.05-40.1
Net Cash Flow-32173-258304-519144-116-61128-57-11-34

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %33%24%19%14%9%5%1%4%3%5%6%8%
Debtor Days136216201175161106112123129148209185
Inventory Turnover3.523.052.201.731.501.261.151.251.351.611.331.67

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in BEML Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.