fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » BEML Ltd

BEML Ltd

Updated on January 16, 2020

Stock/Share Code - BEML

BEML is engaged in manufacture of Rail Coaches & Spare Parts and Mining Equipment at its Bangalore Complex.

Below is the details of BEML BEML Ltd

Market Cap₹4,155 Cr.
Current Price ₹985.6 as on 10 Dec 19
52 Week High / Low Price₹1,108.95 / ₹644
Face Value₹10
Stock P/E49.36
Book Value₹492.26
Dividend Yield0.70 %
ROCE7.27 %
ROE2.89 %
Sales Growth (3yrs)5.31 %
SectorCapital Goods-Non Electrical Equipment
IndustryEngineering
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has been maintaining a healthy dividend payout of 37.15%
Cons: The company has delivered a poor growth of 3.64% over past five years. Company has a low return on equity of 4.24% for last 3 years. Company has high debtors of 169.13 days.

BEML Ltd Price Chart

BEML Ltd Price Chart

BEML Ltd Peer Comparison in Capital Goods-Non Electrical Equipment

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Hind.Aeronautics ₹758.85 9.45 ₹25,913.36 Cr. 2.56 ₹621.71 Cr. 114.62 32.21 3451.07 29.74
2. Thermax ₹991.5 36.75 ₹12,233.78 Cr. 0.68 ₹25.7 Cr. -65.51 12.48 1605.85 16.60
3. Bharat Dynamics ₹287.2 12.61 ₹6,109.68 Cr. 2.08 ₹106.46 Cr. 275.65 8.83 659.48 31.60
4. BEML Ltd 49.36 ₹4,154.84 Cr. 0.70 -₹25.92 Cr. -253.46 -6.31 687.74 7.27
5. ISGEC Heavy ₹44.7 22.26 ₹3,169.12 Cr. 1.51 ₹45.13 Cr. 71.73 22.52 1430.54 15.24
6. GMM Pfaudler ₹1,642.6 37.86 ₹2,417.08 Cr. 0.27 ₹20.79 Cr. 51.09 27.74 153.05 28.72
7. Kennametal India ₹975.05 27.08 ₹2,234.97 Cr. 0.20 ₹20.3 Cr. -15.82 -12.74 197.90 25.15
8. Praj Inds. ₹97.95 24.02 ₹1,937.97 Cr. 2.00 ₹16.13 Cr. 80.43 17.17 294.14 10.59

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

BEML Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Sales7191,3166326907321,2534557349241,368581688
YOY Sales Growth %-14.45%17.08%82.71%52.07%1.67%-4.81%-28.02%6.44%26.29%9.25%27.8%-6.31%
Expenses6861,1166956566901,0135926898491,115657694
Material Cost %47.11%49.24%53.88%52.77%51.75%52.79%64.33%53.88%59%54.94%61.27%53.05%
Employee Cost %26.15%17.76%31.62%28%26.95%17.45%43.31%25.91%20.89%16.21%34.76%29.83%
Operating Profit34200-643442239-1374575254-76-6
OPM %5%15%-10%5%6%19%-30%6%8%19%-13%-1%
Other Income193054412545998
Interest13151111131311141816129
Depreciation181415161617171817171818
Profit before tax22200-851017222-1601745230-97-26
Tax %0%7%-0%0%0%15%-0%0%0%29%-0%-0%
Net Profit22186-851017188-1601745162-97-26
EPS in Rs5.2244.76-20.442.454.0145.07-38.504.0610.7338.96-23.26-6.22
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales2,5262,8012,8352,6522,7262,8092,9122,8092,9812,4993,2463,4813,561
Sales Growth %4.1%10.89%1.2%-6.43%2.8%3.02%3.65%-3.51%6.1%-16.16%29.88%7.26%%
Expenses2,2442,4632,5582,5652,5812,8332,8062,7352,8332,3472,9943,2443,315
Material Cost %53.93%52.45%54.71%56.96%51.99%58.9%58.88%56.35%57.74%48.85%53.74%57.02%%
Manufacturing Cost %8.31%6.47%6.65%2.47%4.41%4.74%4.25%3.97%3.51%4.76%4.7%4.54%%
Employee Cost %17.71%20.09%19.55%25.76%26.59%26.32%24.62%27.38%25.31%31.24%24.91%23.04%%
Other Cost %8.91%8.92%9.34%11.51%11.67%10.9%8.64%9.65%8.48%9.05%8.9%8.6%%
Operating Profit28133827688145-2410575148152251237246
OPM %11%12%10%3%5%-1%4%3%5%6%8%7%7%
Other Income1071161312037611484604262252331
Interest23395670111162127765654485955
Depreciation18273234445054525662647071
Profit before tax34838732018766-122977898164131152
Tax %35%31%30%20%14%35%49%2%18%14%21%52%
Net Profit22626922315057-805764841296384
EPS in Rs52.9262.3351.6634.2012.900.000.951.4115.2420.2230.9915.2020.21
Dividend Payout %22%19%19%28%36%-13%89%62%26%40%26%46%

Compounded Sales Growth

  • 10 Years:: 2.20%
  • 5 Years:: 3.64%
  • 3 Years:: 5.31%
  • TTM:: 12.24%

Compounded Profit Growth

  • 10 Years:: -13.44%
  • 5 Years:: 59.54%
  • 3 Years:: -0.18%
  • TTM:: 38.14%

Return on Equity

  • 10 Years:: -0.22%
  • 5 Years:: 6.07%
  • 3 Years:: 6.30%
  • 1 Year:: 32.54%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital42424242424242424242424242
Reserves1,6641,8741,9962,0972,1302,0382,0382,0352,0872,1402,1582,1452,008
Borrowings3035689098159591,261956643568436445402368
Other Liabilities1,4251,6991,4861,3281,8581,9231,8291,9581,7692,1872,1482,5422,229
Trade Payables501.24722.07450.58440.06499.63489.56385.8543.29428.36514.19548.01798.16678.57
Total Liabilities3,4344,1824,4324,2824,9895,2644,8654,6784,4654,8044,7945,1314,647
Fixed Assets211255274390529531499469544571583620613
Gross Block680.27749.51798.71945.431128.451183.771200.621226.27597.89682.94755.97859
Accumulated Depreciation469.7494.02524.84555.9599.23653.03701.93757.5653.44112.08173.12239.13
CWIP242432792414217319210479682526
Investments8888444333333
Other Assets3,1913,8954,1183,8054,4314,5874,1894,0143,8144,1514,1404,4834,006
Inventories929.581620.5816531888.912422.412456.22210.731965.481744.922026.091858.061768.081845.33
Trade receivables1496.061545.271360.741168.04791.65861.51977.36991.71207.171430.371650.811613.051058.66
Cash Equivalents521.09263.51567.1548.28192.4776.9216.23144.7365.7914.011.9831.4239.68
Loans n Advances230.19456.97535.83422.98741.48907.35683674.36560.49561.66536.811001.574.73
Other Assets etc13.948.291.45277.03283285.45301.89237.97235.39118.6592.2969.371057.42
Total Assets3,4344,1824,4324,2824,9895,2644,8654,6784,4654,8044,7945,1314,647

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity-477-41298-158242-13839454880208128257
Profit from operations716.29506.71435.6825.01248.65167.66168.95151.58217.03214.28364.24267.8
Working Capital Changes-1092.22-823.71-161.69-127.5119.12-274.66251.51383.97-122-88.11-220.2913.67
Taxes paid-101.31-95.4-175.81-55.83-25.95-31.49-26.4412.89-1581.93-15.83-24.75
Cash from Investing Activity-57-38-28-162-106-132-28-36-33-59-62-61
Fixed Assets Purchased-80.64-71.79-59.97-197.61-128.01-169.62-52.6-45.8-28.39-64.18-65.67-64.16
Fixed Assets Sold0.180.160.790.92000.040.160.890.240.80.36
Investments purchased-5.420-0.25000000000
Cash from Financing Activity707193234-1999155-427-384-104-160-100-129
Proceeds from Shares526.7500000000000
Proceeds from Borrowings277.69264.37329.370187.1872.59000000
Repayment of Borrowings000-77.6-43.68-2.48-310.72-292.640-38.7800
Interest Paid-23.09-39.25-37.38-72.47-86.14-123.83-109.04-66.34-48.14-48.93-48.04-59.42
Dividends Paid-61.19-31.67-58.47-48.72-48.56-24.2-12.18-4.87-5.01-20.05-40.1-62.73
Net Cash Flow173-258304-519144-116-61128-57-11-3467

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %24%19%14%9%5%1%4%3%5%6%8%7%
Debtor Days216201175161106112123129148209186169
Inventory Turnover3.052.201.731.501.261.151.251.351.611.331.671.92

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in BEML Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.