fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Berger Paints India Ltd

Berger Paints India Ltd

Updated on November 16, 2019

Stock/Share Code - BERGEPAINT

Berger Paints India is engaged in the Manufacturing and selling of Paints.(Source : 201903 Annual Report Page No: 117)

Below is the details of BERGEPAINT Berger Paints India Ltd

Market Cap₹35,849 Cr.
Current Price ₹476.9 as on 22 Nov 19
52 Week High / Low Price₹375 / ₹260
Face Value₹1
Stock P/E73.33
Book Value₹24.43
Dividend Yield0.51 %
ROCE29.93 %
ROE19.90 %
Sales Growth (3yrs)12.65 %
SectorPaints/Varnish
IndustryPaints / Varnishes
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has been maintaining a healthy dividend payout of 40.25%
Cons: Stock is trading at 15.11 times its book value The company has delivered a poor growth of 11.17% over past five years.

Berger Paints India Ltd Price Chart

Berger Paints India Ltd Price Chart

Berger Paints India Ltd Peer Comparison in Paints/Varnish

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Asian Paints ₹1,682.75 68.73 ₹155,025.55 Cr. 0.65 ₹655.44 Cr. 17.70 16.86 5130.63 35.13
2. Berger Paints 73.33 ₹35,849.25 Cr. 0.51 ₹164.45 Cr. 27.42 15.52 1585.20 29.93
3. Berger Paints 66.64 ₹35,849.25 Cr. 0.51 ₹176.41 Cr. 31.77 15.75 1716.53 28.20
4. Kansai Nerolac ₹524.75 52.21 ₹24,822.64 Cr. 0.56 ₹147.9 Cr. 5.76 6.36 1463.47 20.96
5. Akzo Nobel ₹1,929.95 40.45 ₹7,836.12 Cr. 1.40 ₹57.14 Cr. 31.33 0.56 719.69 24.13
6. Shalimar Paints ₹89.1 ₹400.19 Cr. 0.00 -₹5.35 Cr. 63.75 65.33 85.06 -12.34
7. Hardcast.& Waud ₹13.53 Cr. 0.00 -₹0.15 Cr. -15.94 0.58 0.49
8. Yug Decor ₹154 ₹8.94 Cr. 0.00 Cr. -4.27

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Berger Paints India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales1,0211,0491,0451,1721,1511,2061,1951,3721,3301,4601,3531,585
YOY Sales Growth %6.1%4.4%10.73%13.18%12.68%15.05%14.36%17.07%15.64%21.05%13.22%15.52%
Expenses8658858899969711,0081,0061,1441,1491,2501,1361,299
Material Cost %57.3%59.35%58.51%60.08%57.75%58.73%59.52%61.1%62.34%63.21%60.84%59.83%
Employee Cost %5.44%5.76%5.6%5.76%6.13%5.42%5.56%5.42%6.02%5.21%5.99%5.52%
Operating Profit156163155177180198189228181210217287
OPM %15%16%15%15%16%16%16%17%14%14%16%18%
Other Income1039-121017911151014-1316
Interest3321564558107
Depreciation242425282828294130314242
Profit before tax232145115158164173167197157184151254
Tax %30%34%36%34%35%36%34%34%35%35%43%35%
Net Profit161967310510611111012910211986164
EPS in Rs1.660.990.751.081.091.141.141.341.051.231.181.69
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales1,2871,4561,6222,0302,5612,9063,2483,6553,8584,2254,7245,5165,729
Sales Growth %15.7%13.11%11.44%25.14%26.18%13.44%11.78%12.55%5.54%9.53%11.8%16.76%%
Expenses1,1521,3281,4461,8062,2842,5692,8583,1803,2503,5913,9804,7184,834
Material Cost %58.57%59.62%57.4%56.52%58.27%56.65%55.48%60.9%51.59%49.98%51.36%54.15%%
Manufacturing Cost %17.44%17.97%17.49%18.06%16.79%16.39%16.65%9.05%17.08%17.45%16.51%16.51%%
Employee Cost %5.24%5.22%5.53%5.26%4.78%4.82%4.89%4.88%5.28%5.79%5.71%5.65%%
Other Cost %8.29%8.44%8.71%9.14%9.33%10.57%10.98%12.17%10.29%11.77%10.69%9.22%%
Operating Profit135127176224277336390475608634743798894
OPM %10%9%11%11%11%12%12%13%16%15%16%14%16%
Other Income162624303131313436135473727
Interest131551222283435178162130
Depreciation19202630384658798898112122145
Profit before tax119117169211248293328396539663662692746
Tax %22%24%29%30%29%28%29%33%34%33%35%37%
Net Profit9289120148177210234266356444432439472
EPS in Rs1.000.961.181.461.752.052.282.563.674.574.454.525.15
Dividend Payout %17%22%32%30%27%30%33%33%32%38%40%42%

Compounded Sales Growth

  • 10 Years:: 14.25%
  • 5 Years:: 11.17%
  • 3 Years:: 12.65%
  • TTM:: 16.34%

Compounded Profit Growth

  • 10 Years:: 18.10%
  • 5 Years:: 13.97%
  • 3 Years:: 9.21%
  • TTM:: 3.54%

Return on Equity

  • 10 Years:: 21.74%
  • 5 Years:: 21.44%
  • 3 Years:: 20.81%
  • Last Year:: 19.90%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital646469696969696969979797
Equity Capital63.7763.7769.2169.269.2369.2669.369.3369.3597.197.197.11
Reserves2853515576547769151,0631,2231,5231,8162,0472,275
Borrowings121782410717030330328867120143215
Other Liabilities2392583293914975527277308551,0601,2241,260
Trade Payables112.21118.42195.01233.9292.78316.82401.03401.13502.81688.45828.9856.47
Total Liabilities7097519801,2211,5131,8392,1612,3112,5143,0933,5113,848
Fixed Assets1341621862042723225486487048899151,004
Gross Block275.22322.67371.74419.5518.75609.06890.981066.74786.551058.3311951364.23
Accumulated Depreciation141.51160.37186.15215.3246.79287.38342.56419.182.46169.39279.67360.31
CWIP251932776617113288495687148
Investments22301701188091187244415578531577
Other Assets5295405928231,0951,2561,2931,3321,3461,5701,9772,119
Inventories269.1266.33299.33403.9513.96576.91618.7646.5688.22894.3939.361149.13
Trade receivables158.43180.38204.73238.3305.16324.55383.21434.41461.46509.45598.01574.33
Cash Equivalents39.931.8737.56122.8176.29222.54163.07141.1562.8135.74120.57131.77
Loans n Advances61.2461.650.584254.1966.0387.8166.3859.5468.69219.67190.97
Other Assets etc00015.645.6665.7140.643.9573.7761.8199.7172.73
Total Assets7097519801,2211,5131,8392,1612,3112,5143,0933,5113,848

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity9699165115120177337385536338399495
Profit from operations148.52145.6197.9237.8296.54342.74398.06485.88618.37678.24763.56834.03
Working Capital Changes-18.42-19.4717.21-54.9-100.06-75.230.3817.1391.39-128.11-104.21-115.97
Taxes paid-33.64-27.05-50.09-68.3-76.56-90.92-91-117.57-174.21-212.13-259.92-223.05
Cash from Investing Activity-58-43-207-29-67-193-304-169-222-264-169-370
Fixed Assets Purchased-44.76-44.38-61.59-94.4-123.02-199.65-224.17-136.49-105.36-247.42-193.33-278.51
Fixed Assets Sold1.949.160.451.22.31.820.610.5610.751.331.24
Investments purchased-93.5-42.43-182.19-208.8-3.36-9.81-90.18-758.45-147.69-37.4-1988.27-2126.38
Investments sold93.6839.2358.53282.652.113.7911.05720.35002150.472128.51
Cash from Financing Activity-20-6448-0162-93-186-346-73-195-159
Proceeds from Shares09.9125.4600.611.20.040.030.020.0100.01
Proceeds from Borrowings5215.159833.455677.054406.364.82184.942.830051.612577.813281.6
Repayment of Borrowings-5209.54-9876.29-5730.64-4352.2-6.67-52.39-43.18-15.22-220.710-2577.81-3123.02
Interest Paid-12.9-15.26-4.86-12.1-17.52-23.15-30.63-33.17-16.92-7.3-16.31-20.51
Dividends Paid-12.98-15.95-19.1-42.2-40.62-48.38-61.93-137.3-108.49-116.85-203.82-210.53
Net Cash Flow18-86855346-5931-33235-34

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %31%27%30%30%29%28%27%28%33%32%31%30%
Debtor Days454546434341434344444638
Inventory Turnover4.945.445.745.775.585.335.435.785.785.345.155.28

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Berger Paints India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.