fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Berger Paints India Ltd

Berger Paints India Ltd

Updated on May 13, 2019

Stock/Share Code - BERGEPAINT

Berger Paints India is engaged in the manufacturing and selling of paints.

Below is the details of BERGEPAINT Berger Paints India Ltd

Market Cap₹29,615 Cr.
Current Price ₹300.35 as on 17 May 19
52 Week High / Low Price₹349 / ₹237.5
Face Value₹1
Stock P/E64.09
Book Value₹22.3
Dividend Yield0.59 %
ROCE30.56 %
ROE20.71 %
Sales Growth (3yrs)8.92 %
SectorPaints/Varnish
IndustryPaints / Varnishes
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has been maintaining a healthy dividend payout of 36.95%
Cons: Stock is trading at 13.68 times its book value The company has delivered a poor growth of 10.21% over past five years.

Berger Paints India Ltd Price Chart

Berger Paints India Ltd Price Chart

Berger Paints India Ltd Peer Comparison in Paints/Varnish

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Asian Paints ₹1,320 62.19 ₹134,786.47 Cr. 0.62 ₹635.6 Cr. 14.60 24.26 5293.99 37.17
2. Berger Paints 60.16 ₹29,614.6 Cr. 0.59 ₹133.85 Cr. 2.65 20.77 1616.70 28.88
3. Kansai Nerolac ₹410.75 50.51 ₹24,262.17 Cr. 0.58 ₹112.7 Cr. -9.95 17.96 1350.66 25.14
4. Berger Paints 64.09 ₹29,614.6 Cr. 0.59 ₹119.47 Cr. 7.46 21.05 1460.14 30.56
5. Akzo Nobel ₹1,620 21.52 ₹8,136 Cr. 1.26 ₹60.38 Cr. -27.17 10.01 783.28 40.11
6. Yug Decor ₹577 34.12 ₹11.26 Cr. 0.00 Cr. 8.20
7. Hardcast.& Waud ₹19.03 Cr. 0.00 ₹0.09 Cr. 118.00 566.67 0.80 3.62
8. Shalimar Paints ₹77.5 ₹345.99 Cr. 0.00 -₹13.46 Cr. 5.08 13.07 74.92 -12.92

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Berger Paints India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
Sales9441,0361,0211,0491,0451,1721,1511,2061,1951,3721,3301,460
YOY Sales Growth %1.81%9.3%6.1%4.4%10.73%13.18%12.68%15.05%14.36%17.07%15.64%21.05%
Expenses7918498658858899969711,0081,0061,1561,1491,250
Material Cost %56.57%56.06%57.3%59.35%58.51%60.08%57.75%58.73%59.52%61.1%62.34%63.21%
Employee Cost %5.28%5.55%5.44%5.76%5.6%5.76%6.13%5.42%5.56%5.42%6.02%5.21%
Operating Profit152187156163155177180198189216181210
OPM %16%18%15%16%15%15%16%16%16%16%14%14%
Other Income1291039-121017911151014
Interest213321564258
Depreciation222324242528282829303031
Profit before tax140172232145115158164173167198157184
Tax %32%34%30%34%36%34%35%36%34%34%35%35%
Net Profit951141619673105106111110130102119
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales1,1121,2871,4561,6222,0302,5612,9063,2483,6553,8584,2254,7245,358
Sales Growth %18.69%15.7%13.11%11.44%25.14%26.18%13.44%11.78%12.55%5.54%9.53%11.8%%
Expenses9971,1521,3281,4461,8062,2842,5692,8583,1803,2503,5913,9804,561
Material Cost %58.7%58.57%59.62%57.4%56.52%58.27%56.65%55.48%60.9%51.59%49.98%51.36%%
Manufacturing Cost %17.53%17.44%17.97%17.49%18.06%16.79%16.39%16.65%9.05%17.08%17.45%16.63%%
Employee Cost %5.17%5.24%5.22%5.53%5.26%4.78%4.82%4.89%4.88%5.28%5.79%5.71%%
Other Cost %8.23%8.29%8.44%8.71%9.14%9.33%10.57%10.98%12.17%10.29%11.77%10.56%%
Operating Profit115135127176224277336390475608634743796
OPM %10%10%9%11%11%11%12%12%13%16%15%16%15%
Other Income151626243031313134361354749
Interest101315512222834351781619
Depreciation1819202630384658798898112120
Profit before tax102119117169211248293328396539663662707
Tax %19%22%24%29%30%29%28%29%33%34%33%35%
Net Profit839289120148177210234266356444432462
EPS in Rs0.871.000.961.171.461.752.052.282.563.674.574.45
Dividend Payout %38%17%22%32%30%27%30%33%33%32%38%40%

Compounded Sales Growth

  • 10 Years:: 13.89%
  • 5 Years:: 10.21%
  • 3 Years:: 8.92%
  • TTM:: 17.14%

Compounded Profit Growth

  • 10 Years:: 16.41%
  • 5 Years:: 14.97%
  • 3 Years:: 17.01%
  • TTM:: 17.08%

Return on Equity

  • 10 Years:: 22.16%
  • 5 Years:: 22.00%
  • 3 Years:: 22.06%
  • TTM:: 20.71%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Sep 2018
Share Capital64646469696969696969979797
Equity Capital63.7763.7763.7769.2169.269.2369.2669.369.3369.3597.197.1
Reserves2112843505566537759141,0621,2231,5231,8162,0472,068
Borrowings115121782410717030330328867120143401
Other Liabilities2422402593303924985537277318551,0601,2241,258
Trade Payables103.21112.21118.42195.01233.9292.78316.82401.03401.13502.81688.45828.9993.86
Total Liabilities6327097519801,2211,5131,8392,1612,3112,5143,0933,5113,825
Fixed Assets121134162186204272322548648704889915936
Gross Block244.94275.22322.67371.74419.5518.75609.06890.981066.74786.551058.331195
Accumulated Depreciation124.14141.51160.37186.15215.3246.79287.38342.56419.182.46169.39279.67
CWIP1425193277661711328849568789
Investments1322301701188091187244415578531552
Other Assets4855295405928231,0951,2561,2931,3321,3461,5701,9772,248
Inventories252.07269.1266.33299.33403.9513.96576.91618.7646.5688.22894.3939.361133.69
Trade receivables143.52158.43180.38204.73238.3305.16324.55383.21434.41461.46509.45598.01701.63
Cash Equivalents21.7439.931.8737.56122.8176.29222.54163.07141.1562.8135.74120.57122.59
Loans n Advances67.4361.2461.650.584254.1966.0387.8166.3859.5468.69219.6723.51
Total Assets6327097519801,2211,5131,8392,1612,3112,5143,0933,5113,825

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity29699165115120177337385536338
Profit from operations128.12148.52145.6197.9237.8296.54342.74398.06485.88618.37678.24
Working Capital Changes-97.7-18.42-19.4717.21-54.9-100.06-75.230.3817.1391.39-128.11
Taxes paid-27.94-33.64-27.05-50.09-68.3-76.56-90.92-91-117.57-174.21-212.13
Cash from Investing Activity-30-58-43-207-29-67-193-304-169-222-264
Fixed Assets Purchased-29.01-44.76-44.38-61.59-94.4-123.02-199.65-224.17-136.49-105.36-247.42
Fixed Assets Sold4.031.949.160.451.22.31.820.610.5610.75
Investments purchased-1.5-93.5-42.43-182.19-208.8-3.36-9.81-90.18-758.45-147.69-37.4
Investments sold1.593.6839.2358.53282.652.113.7911.05720.3500
Cash from Financing Activity24-20-6448-0162-93-186-346-73
Proceeds from Shares0.0109.9125.4600.611.20.040.030.020.01
Proceeds from Borrowings3031.615215.159833.455677.054406.364.82184.942.830051.61
Repayment of Borrowings-2958.66-5209.54-9876.29-5730.64-4352.2-6.67-52.39-43.18-15.22-220.710
Interest Paid-10.08-12.9-15.26-4.86-12.1-17.52-23.15-30.63-33.17-16.92-7.3
Dividends Paid-38.59-12.98-15.95-19.1-42.2-40.62-48.38-61.93-137.3-108.49-116.85
Net Cash Flow-418-86855346-5931-332

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %34%31%27%30%30%29%28%27%28%33%32%31%
Debtor Days474545464343414343444446
Inventory Turnover4.934.945.445.745.775.585.335.435.785.785.345.15

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Berger Paints India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.