fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Berger Paints India Ltd

Berger Paints India Ltd

Updated on August 9, 2020

Stock/Share Code - BERGEPAINT

Berger Paints India is engaged in the Manufacturing and selling of Paints.(Source : 201903 Annual Report Page No: 117)

Below is the details of BERGEPAINT Berger Paints India Ltd

Market Cap₹47,760 Cr.
Current Price ₹550.35 as on 14 Aug 20
52 Week High / Low Price₹597.45 / ₹300.05
Face Value₹1
Stock P/E78.66
Book Value₹25.55
Dividend Yield0.39 %
ROCE29.93 %
ROE19.90 %
Sales Growth (3yrs)12.65 %
SectorPaints/Varnish
IndustryPaints / Varnishes
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has been maintaining a healthy dividend payout of 40.25%
Cons: Stock is trading at 19.25 times its book value The company has delivered a poor growth of 11.17% over past five years.

Berger Paints India Ltd Price Chart

Berger Paints India Ltd Price Chart

Berger Paints India Ltd Peer Comparison in Paints/Varnish

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Asian Paints ₹1,802.55 59.46 ₹161,442.58 Cr. 0.62 ₹764.43 Cr. 20.23 2.99 5420.28 35.13
2. Berger Paints 78.66 ₹47,759.73 Cr. 0.39 ₹165.58 Cr. 39.11 2.85 1501.79 29.93
3. Kansai Nerolac ₹474.35 37.61 ₹19,595.12 Cr. 0.87 ₹67.22 Cr. -22.91 -11.56 1080.07 20.45
4. Akzo Nobel ₹2,005.35 34.19 ₹8,556.57 Cr. 1.28 ₹76.99 Cr. 22.13 -7.18 727.03 24.15
5. Shalimar Paints ₹63.4 ₹303 Cr. 0.00 -₹5.21 Cr. 44.52 24.51 93.28 -17.66
6. Hardcast.& Waud 28.90 ₹11.56 Cr. 0.00 ₹0.18 Cr. 100.00 13.75 0.91 0.49

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Berger Paints India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
Sales -1,0451,1721,1511,2061,1951,3721,3301,4601,3531,5851,4301,502
YOY Sales Growth %10.73%13.18%12.68%15.05%14.36%17.07%15.64%21.05%13.22%15.52%7.47%2.85%
Expenses -8899969711,0081,0061,1441,1361,2371,1361,2991,2101,241
Material Cost %59%60%58%59%60%61%62%63%61%60%60%59%
Employee Cost %6%6%6%5%6%5%6%5%6%6%6%6%
Operating Profit155177180198189228195224217287220261
OPM %15%15%16%16%16%17%15%15%16%18%15%17%
Other Income-121017911151014-13161214
Interest21564581110779
Depreciation252828282941414242424343
Profit before tax115158164173167197156184151254182223
Tax %36%34%35%36%34%34%35%35%43%35%4%26%
Net Profit7310510611111012910111986164174166
EPS in Rs0.751.081.091.141.141.341.041.231.181.691.801.70
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -1,2871,4561,6222,0302,5612,9063,2483,6553,8584,2254,7245,5165,870
Sales Growth %15.70%13.11%11.44%25.14%26.18%13.44%11.78%12.55%5.54%9.53%11.80%16.76%
Expenses -1,1521,3281,4461,8062,2842,5692,8583,1803,2503,5913,9804,7184,886
Material Cost %59%60%57%57%58%57%55%61%52%50%51%54%
Manufacturing Cost %17%18%17%18%17%16%17%9%17%17%17%17%
Employee Cost %5%5%6%5%5%5%5%5%5%6%6%6%
Other Cost %8%8%9%9%9%11%11%12%10%12%11%9%
Operating Profit135127176224277336390475608634743798983
OPM %10%9%11%11%11%12%12%13%16%15%16%14%17%
Other Income162624303131313436135473729
Interest131551222283435178162134
Depreciation19202630384658798898112122169
Profit before tax119117169211248293328396539663662692810
Tax %22%24%29%30%29%28%29%33%34%33%35%37%
Net Profit9289120148177210234266356444432439591
EPS in Rs1.000.961.181.461.752.052.281.283.674.574.454.526.37
Dividend Payout %17%22%32%30%27%30%33%33%32%38%40%42%

Compounded Sales Growth

  • 10 Years:: 14.25%
  • 5 Years:: 11.17%
  • 3 Years:: 12.65%
  • TTM:: 9.56%

Compounded Profit Growth

  • 10 Years:: 18.10%
  • 5 Years:: 13.97%
  • 3 Years:: 9.21%
  • TTM:: 32.03%

Return on Equity

  • 10 Years:: 34.60%
  • 5 Years:: 28.00%
  • 3 Years:: 24.64%
  • 1 Year:: 48.88%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital -64646969696969696997979797
Equity Capital646469696969696969979797
Reserves2853515576547769151,0631,2231,5231,8162,0472,2752,384
Borrowings121782410717030330328867120143215696
Other Liabilities -2372563273894955517267298531,0551,2181,2501,236
Trade Payables112118195228284299383386486638795821961
Advance from Customers0001013881010111918
Other liability items125137132151197245336333357405404410275
Total Liabilities7077499771,2191,5101,8392,1612,3102,5123,0873,5053,8374,413
Fixed Assets -1341621862042723225486487048899151,0041,195
Gross Block2753233724205196098911,0677871,0581,1951,364
Accumulated Depreciation14216018621524728734341982169280360
CWIP251932776617113288495687148254
Investments22301701188091187244415578531577640
Other Assets -5275385908201,0931,2551,2931,3311,3441,5651,9712,1082,324
Inventories2692662994045145776196466888949391,1491,125
Trade receivables158180205238305325383434461509598574766
Cash Equivalents4032381231762231631416336121132170
Loans n Advances6162514254668866606922019138
Other asset items-2-2-2134365404372569462225
Total Assets7077499771,2191,5101,8392,1612,3102,5123,0873,5053,8374,413

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -9699165115120177337385536338399495
Profit from operations149146198238297343398486618678764834
Receivables-15-23-5-37-78-40-75-54-27-21-8924
Inventory-173-33-105-110-63-42-28-42-198-45-210
Payables13055868827147211289318137
Loans Advances00000006300-3-3
Direct taxes-34-27-50-68-76-90-91-118-174-212-260-223
Other operating items0000-1-101532-3-14836
Exceptional CF items-000000000000
Cash from Investing Activity --58-43-207-29-67-193-304-169-222-264-169-370
Fixed assets purchased-45-44-62-94-123-200-224-136-105-247-193-279
Fixed assets sold290122111111
Investments purchased-94-42-182-209-3-10-90-758-148-37-1,988-2,126
Investments sold94395928352411720002,1502,129
Interest received232815202115114011
Dividends received002300000060
Invest in subsidiaries-9000-00000000
Loans to subsidiaries-80000000-10000
Investment in group cos0-4-17-17-11-4-22-10-17-107-95-57
Other investing items0-3-9-40-40046123-51-48
Cash from Financing Activity --20-6448-0162-93-186-346-73-195-159
Proceeds from shares010125011000000
Proceeds from borrowings5,2159,8335,6774,406651854300522,5783,282
Repayment of borrowings-5,210-9,876-5,731-4,352-7-52-43-15-2210-2,578-3,123
Interest paid fin-13-15-5-12-18-23-31-33-17-7-16-21
Dividends paid-13-16-19-42-41-48-62-137-108-117-204-211
Other financing items-0-0-0000000025-87
Net Cash Flow18-86855346-5931-33235-34

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %31%27%30%30%29%28%27%28%33%32%31%30%
Debtor Days454546434341434344444638
Inventory Turnover4.945.445.745.775.585.335.435.785.785.345.155.28

Announcements & News

Recent Announcements

Credit Ratings

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Berger Paints India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.