fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Bharti Airtel Ltd

Bharti Airtel Ltd

Updated on September 22, 2020

Stock/Share Code - BHARTIARTL

Bharti Airtel Ltd is principally engaged in provision of telecommunication services in India.

Below is the details of BHARTIARTL Bharti Airtel Ltd

Market Cap₹280,335 Cr.
Current Price ₹443.65 as on 28 Sep 20
52 Week High / Low Price₹612 / ₹325.5
Face Value₹5
Stock P/E
Book Value₹185.92
Dividend Yield0.39 %
ROCE0.99 %
ROE5.46 %
Sales Growth (3yrs)-4.46 %
SectorTelecomm-Service
IndustryTelecommunications - Service Provider
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has been maintaining a healthy dividend payout of 879.58%
Cons: Stock is trading at 2.76 times its book value Company has low interest coverage ratio. Promoter holding has decreased by -2.75% over last quarter The company has delivered a poor growth of -0.43% over past five years. Company has a low return on equity of 2.36% for last 3 years.

Bharti Airtel Ltd Price Chart

Bharti Airtel Ltd Price Chart

Bharti Airtel Ltd Peer Comparison in Telecomm-Service

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Bharti Airtel ₹279,924.65 Cr. 0.39 -₹16,461.8 Cr. -645.86 17.27 15049.20 0.99
2. Vodafone Idea ₹10.35 ₹29,310.1 Cr. 0.00 -₹25,460 Cr. -36.14 -5.42 10659.30 -5.59
3. Tata Comm ₹104.5 65.43 ₹24,813.53 Cr. 0.46 ₹257.8 Cr. 237.65 5.62 4402.94 9.47
4. Tata Tele. Mah. ₹104.5 ₹694 Cr. 0.00 -₹1,069.26 Cr. 29.04 -17.09 243.30
5. Reliance Communi ₹2,216.25 ₹663.73 Cr. 0.00 -₹1,549 Cr. 94.89 -73.28 257.00 -11.92
6. M T N L ₹62.25 ₹573.3 Cr. 0.00 -₹1,065.32 Cr. -29.02 -25.25 407.95 -16.11
7. Tejas Networks ₹72.6 ₹560.98 Cr. 1.65 -₹9.76 Cr. -266.84 -50.52 80.11 -11.23
8. OnMobile Global ₹44.6 11.32 ₹386.71 Cr. 4.03 ₹12.09 Cr. 459.72 0.98 140.84 6.28

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Bharti Airtel Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -13,98012,68812,48912,41812,35312,31412,52212,83313,01313,48014,99115,049
YOY Sales Growth %-14.92%-16.55%-12.66%-14.39%-11.64%-2.95%0.27%3.34%5.35%9.47%19.72%17.27%
Expenses -9,2178,4158,6188,8269,4939,7319,2698,4158,4218,2999,0488,898
Employee Cost %3.03%3.31%3.47%2.68%2.91%3.29%2.98%2.85%2.93%2.75%2.69%3.06%
Operating Profit4,7634,2723,8713,5922,8602,5833,2534,4184,5925,1805,9436,151
OPM %34%34%31%29%23%21%26%34%35%38%40%41%
Other Income-1233-437-189121,2142,020426-30,748-2,649-7,057-10,986
Interest1,1461,1831,3942,0641,1923091,9042,3732,0562,5443,7602,792
Depreciation3,0693,3473,4533,6673,7213,8253,8805,0174,9835,2265,1665,314
Profit before tax536-225-1,414-2,327-2,041-338-511-2,547-33,195-5,240-10,039-12,941
Tax %8%129%46%37%72%166%93%49%26%35%31%-27%
Net Profit49464-760-1,462-569225-37-1,304-24,514-3,388-6,883-16,462
EPS in Rs0.970.12-1.48-2.84-1.040.44-0.12-2.81-47.77-6.60-12.73-30.17
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -34,01435,61038,01841,60445,35149,91855,49660,30062,27653,66349,60654,31756,533
Sales Growth %32.33%4.69%6.76%9.43%9.01%10.07%11.17%8.66%3.28%-13.83%-7.56%9.50%
Expenses -21,02322,06224,67727,96031,88033,82736,06537,88738,35135,79834,99435,73834,666
Material Cost %0%0%0%0%0%0%0%0%0%0%0%0%
Manufacturing Cost %45%34%35%38%42%41%40%48%48%52%61%53%
Employee Cost %4%4%4%3%3%3%3%3%3%3%3%3%
Other Cost %12%23%26%25%25%24%22%12%10%11%7%10%
Operating Profit12,99113,54813,34013,64413,47116,09219,43122,41323,92517,86414,61218,58021,867
OPM %38%38%35%33%30%32%35%37%38%33%29%34%39%
Other Income5253773216251,4638535,193962-14,9774143,112-37,745-51,441
Interest2,148-5683241,3961,6521,3361,4093,5455,2555,9117,84811,46311,152
Depreciation3,2063,7944,6125,9166,8277,2317,5609,57512,20313,04915,12020,39220,689
Profit before tax8,16210,6998,7266,9566,4558,37715,65510,254-8,510-681-5,244-51,021-61,415
Tax %5%12%12%18%21%21%16%24%-17%112%64%29%
Net Profit7,7449,4267,7175,7305,0966,60013,2007,780-9,92679-1,869-36,088-51,246
EPS in Rs15.7619.2015.7111.6310.4612.8625.7215.160.000.160.000.00-97.27
Dividend Payout %5%4%5%7%7%11%12%7%-4%2,695%-53%-3%

Compounded Sales Growth

  • 10 Years:: 4.31%
  • 5 Years:: -0.43%
  • 3 Years:: -4.46%
  • TTM:: 13.02%

Compounded Profit Growth

  • 10 Years:: -5.19%
  • 5 Years:: -12.27%
  • 3 Years:: 11.19%
  • TTM:: 64.75%

Return on Equity

  • 10 Years:: 5.14%
  • 5 Years:: 10.28%
  • 3 Years:: 9.83%
  • 1 Year:: 48.20%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -1,8981,8991,8991,8991,8991,9991,9991,9991,9991,9991,9992,728
Equity Capital1,8981,8991,8991,8991,8991,9991,9991,9991,9991,9991,9992,728
Reserves25,74534,65242,21347,53152,24764,72976,274109,73099,209100,86296,30798,701
Borrowings7,7145,03911,89815,30114,21810,36521,57045,57160,09565,41683,790118,800
Other Liabilities -13,75313,13315,57415,59319,51921,11126,58127,72830,33636,66140,81280,143
Trade Payables8,8918,7524,9604,5125,1376,2667,12311,97114,97017,69919,12419,248
Advance from Customers3,1932,81714313613514414400000
Other liability items1,6681,56410,47110,94514,24714,70019,31315,75815,36618,96221,68760,895
Total Liabilities49,11054,72371,58380,32487,88398,204126,424185,028191,638204,937222,908300,373
Fixed Assets -25,01328,02540,70140,44143,18339,87853,44491,926111,523122,609133,812161,679
Gross Block37,26744,21261,43766,90776,20679,574100,087145,669176,461198,828223,971265,476
Accumulated Depreciation12,25316,18820,73726,46633,02439,69646,64353,74364,93876,21990,159103,797
CWIP2,5671,5956,4794,4661,0311,2449,0673,8309,6005,5435,6361,259
Investments11,77815,77311,81312,33828,19934,52443,11769,98345,95948,12837,58038,727
Other Assets -9,7529,33012,59023,07915,47122,55820,79619,28924,55628,65745,87998,708
Inventories6227343221954613
Trade receivables2,5502,1051,4622,1342,2472,1663,3113,1723,2124,3203,8403,810
Cash Equivalents2,252817133481363446389471735452353,398
Loans n Advances5,4797,1774,35411,9403,8765,2698,23815,86421,83221,68028,12471,543
Other asset items-590-7966,6068,4918,98314,6778,848200-6662,10613,67919,954
Total Assets49,11054,72371,58380,32487,88398,204126,424185,028191,638204,937222,908300,373

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -12,39012,69313,29311,43813,88516,02217,94019,45021,16615,95410,8124,026
Profit from operations13,70914,58413,56813,68213,49316,39819,61421,57622,69118,87413,34220,739
Receivables-689-260-185-1,504-207-100-1,553-309-750-1,981-636-632
Inventory-2816-72301-871-2303
Payables4303251,5986422,1221,5422,7269562,4931,4552,379-718
Other WC items00-2812303215-600-1,826-2,150-5,251-15,057
Working capital changes-288811,377-8481,9751,4751,18054-82-2,679-3,478-16,404
Direct taxes-1,031-1,972-1,652-1,396-1,583-1,851-2,812-2,180-1,444-240948-309
Other operating items000000-4100000
Cash from Investing Activity --11,431-10,602-19,102-12,612-10,726-17,086-12,801-21,989-24,283-17,211-20,456-22,272
Fixed assets purchased-9,211-7,255-21,258-5,095-4,719-10,811-7,704-11,157-32,628-19,973-20,578-11,875
Fixed assets sold1943635196402105048530548928487
Investments purchased-27,952-31,5710-3240800-4,039000-1,622-6,546
Investments sold27,36129,1904,6670-42504,0504,7385401
Interest received130119573429322140451586491326212
Dividends received000263844851,3709471,6514202,001863
Invest in subsidiaries0000000-11,168-7,428-4,18100
Loans to subsidiaries-473-676-2,522-7,229-2,020-6,444-3,486874-1,651-62-12,059-6,718
Investment in group cos00000-1,335-4,029000-238-440
Shares acq cancelled0000000015,8576,59310,3140
Acquisition of companies-18-1,431-551-99-4,37100110000
Other investing items-1,461986470-12191-14848-7,171-980-9911,3731,744
Cash from Financing Activity --672-2,5395,5951,401-3,1861,182-5,1961,8983,4561,6379,39821,114
Proceeds from shares18160006,79602300046,227
Proceeds from borrowings1,34576810,0855,92820202,629-3323,283031,28824,605
Repayment of borrowings-1,620-2,542-3,298-2,83700-5,81400-3,379-14,657-37,940
Interest paid fin0-331-724-1,284-1,615-1,103-639-509-1,085-2,660-5,235-7,465
Dividends paid0-380-380-380-380-380-1,371-887-546-1,535-1,9990
Financial liabilities00000000000-4,313
Other financing items-415-71-88-27-1,393-4,130-03,6031,8039,21100
Net Cash Flow287-448-214227-27118-57-641338380-2462,869

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %32%26%18%14%12%13%15%11%9%4%3%1%
Debtor Days272214191816221919292826
Inventory Turnover38.5452.2782.4589.95208.882,607.44785.28783.52989.70895.041,522.193,007.66

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Bharti Airtel Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.