fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Bharti Airtel Ltd

Bharti Airtel Ltd

Updated on July 5, 2020

Stock/Share Code - BHARTIARTL

Bharti Airtel Ltd is principally engaged in provision of telecommunication services in India.

Below is the details of BHARTIARTL Bharti Airtel Ltd

Market Cap₹301,474 Cr.
Current Price ₹574.7 as on 10 Jul 20
52 Week High / Low Price₹612 / ₹321.15
Face Value₹5
Stock P/E55.28
Book Value₹185.92
Dividend Yield0.45 %
ROCE0.01 %
ROE-4.42 %
Sales Growth (3yrs)-6.30 %
SectorTelecomm-Service
IndustryTelecommunications - Service Provider
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has been maintaining a healthy dividend payout of 878.85%
Cons: Stock is trading at 2.97 times its book value Company has low interest coverage ratio. Promoter holding has decreased by -3.73% over last quarter The company has delivered a poor growth of -0.12% over past five years. Company has a low return on equity of 0.09% for last 3 years.

Bharti Airtel Ltd Price Chart

Bharti Airtel Ltd Price Chart

Bharti Airtel Ltd Peer Comparison in Telecomm-Service

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Bharti Airtel 55.28 ₹301,474.1 Cr. 0.45 -₹6,882.9 Cr. 145.84 19.72 14991.40 0.01
2. Vodafone Idea ₹9.75 ₹18,821.68 Cr. 0.00 -₹6,438.8 Cr. -38.14 -5.74 11089.40 -7.53
3. Tata Comm ₹83 ₹13,585.95 Cr. 0.94 ₹58.54 Cr. -66.22 -0.95 4228.72 7.61
4. Tata Tele. Mah. ₹83 ₹527.83 Cr. 0.00 -₹276.85 Cr. 22.01 -16.49 255.06
5. M T N L ₹69.2 ₹441 Cr. 0.00 -₹1,065.32 Cr. -29.02 -25.25 407.95 -16.11
6. Tejas Networks ₹47.35 ₹305.08 Cr. 3.03 -₹126.53 Cr. -452.55 -80.02 54.57 13.16
7. OnMobile Global ₹28.55 24.81 ₹295.95 Cr. 5.36 ₹6.51 Cr. 331.67 -6.10 143.17 4.80
8. Rel. Comm. ₹207.41 Cr. 0.00 -₹10,598 Cr. -588.63 -75.61 261.00 -14.15

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Bharti Airtel Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020
Sales -14,50613,98012,68812,48912,41812,35312,31412,52212,83313,01313,48014,991
YOY Sales Growth %-11.22%-14.92%-16.55%-12.66%-14.39%-11.64%-2.95%0.27%3.34%5.35%9.47%19.72%
Expenses -9,6089,2178,4158,6188,8269,4939,7319,2698,4158,4218,2999,048
Employee Cost %3.05%3.03%3.31%3.47%2.68%2.91%3.29%2.98%2.85%2.93%2.75%2.69%
Operating Profit4,8994,7634,2723,8713,5922,8602,5833,2534,4184,5925,1805,943
OPM %34%34%34%31%29%23%21%26%34%35%38%40%
Other Income48-1233-437-189121,2142,020-136-30,748-2,649-7,695
Interest1,3451,1461,1831,3942,0641,1923091,9041,8122,0562,5443,122
Depreciation3,1793,0693,3473,4533,6673,7213,8253,8805,0174,9835,2265,166
Profit before tax422536-225-1,414-2,327-2,041-338-511-2,547-33,195-5,240-10,039
Tax %34%8%129%46%37%72%166%93%49%26%35%31%
Net Profit28149464-760-1,462-569225-37-1,304-24,514-3,388-6,883
EPS in Rs0.550.970.12-1.48-2.84-1.040.44-0.12-2.81-47.77-6.60-12.73
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -25,70434,01435,61038,01841,60445,35149,91855,49660,30062,27653,66349,60854,317
Sales Growth %44.45%32.33%4.69%6.76%9.43%9.01%10.07%11.17%8.66%3.28%-13.83%-7.56%
Expenses -15,31721,02322,06224,67727,96031,88033,82736,06537,88738,35135,79837,78534,184
Material Cost %1%0%0%0%0%0%0%0%0%0%0%0%
Manufacturing Cost %36%45%34%35%38%42%41%40%48%48%52%60%
Employee Cost %5%4%4%4%3%3%3%3%3%3%3%3%
Other Cost %18%12%23%26%25%25%24%22%12%10%11%13%
Operating Profit10,38712,99113,54813,34013,64413,47116,09219,43122,41323,92517,86411,82320,134
OPM %40%38%38%35%33%30%32%35%37%38%33%24%37%
Other Income3605253773216251,4638535,193962-14,9774145,905-41,229
Interest6082,148-5683241,3961,6521,3361,4093,5455,2555,9117,8449,534
Depreciation3,1673,2063,7944,6125,9166,8277,2317,5609,57512,20313,04915,08820,392
Profit before tax6,9738,16210,6998,7266,9566,4558,37715,65510,254-8,510-681-5,204-51,021
Tax %10%5%12%12%18%21%21%16%24%-17%112%65%
Net Profit6,2447,7449,4267,7175,7305,0966,60013,2007,780-9,92679-1,829-36,088
EPS in Rs12.8215.7619.2015.7111.6310.4612.8625.7215.160.000.160.00-69.91
Dividend Payout %0%5%4%5%7%7%11%12%7%-4%2,695%-55%

Compounded Sales Growth

  • 10 Years:: 3.85%
  • 5 Years:: -0.12%
  • 3 Years:: -6.30%
  • TTM:: 9.50%

Compounded Profit Growth

  • TTM:: 217.36%

Return on Equity

  • 10 Years:: 8.10%
  • 5 Years:: 7.42%
  • 3 Years:: 17.26%
  • 1 Year:: 58.43%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -1,8981,8981,8991,8991,8991,8991,9991,9991,9991,9991,9991,9992,728
Equity Capital1,8981,8981,8991,8991,8991,8991,9991,9991,9991,9991,9991,9992,728
Reserves18,34225,74534,65242,21347,53152,24764,72976,274109,73099,209100,86296,36198,701
Borrowings6,5707,7145,03911,89815,30114,21810,36521,57045,57160,09565,41683,790114,218
Other Liabilities -12,18413,75313,13315,57415,59319,51921,11126,58127,72830,33636,66140,53684,726
Trade Payables8,3828,8918,7524,9604,5125,1376,2667,12311,97114,97017,69919,16919,248
Advance from Customers2,7523,1932,8171431361351441440000
Other liability items1,0501,6681,56410,47110,94514,24714,70019,31315,75815,36618,96221,36865,478
Total Liabilities38,99549,11054,72371,58380,32487,88398,204126,424185,028191,638204,937222,686300,373
Fixed Assets +19,03125,01328,02540,70140,44143,18339,87853,44491,926111,523122,609131,734191,751
CWIP2,7512,5671,5956,4794,4661,0311,2449,0673,8309,6005,5435,5671,233
Investments10,95311,77815,77311,81312,33828,19934,52443,11769,98345,95948,12838,4778,684
Other Assets -6,2609,7529,33012,59023,07915,47122,55820,79619,28924,55628,65746,90798,704
Inventories576227343221954613
Trade receivables2,7762,5502,1051,4622,1342,2472,1663,3113,1723,2124,3203,8493,810
Cash Equivalents5032,252817133481363446389471735452203,398
Loans n Advances3,3605,4797,1774,35411,9403,8765,2698,23815,86421,83221,68029,13620,755
Other asset items-436-590-7966,6068,4918,98314,6778,848200-6662,10613,70170,738
Total Assets38,99549,11054,72371,58380,32487,88398,204126,424185,028191,638204,937222,686300,373

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -10,46012,39012,69313,29311,43813,88516,02217,94019,45021,16615,95410,237
Profit from operations11,02313,70914,58413,56813,68213,49316,39819,61421,57622,69118,87413,356
Receivables-2,676-689-260-185-1,504-207-100-1,553-309-750-1,981-645
Inventory-11-2816-72301-871-230
Payables3,0164303251,5986422,1221,5422,7269562,4931,4552,429
Direct taxes-893-1,031-1,972-1,652-1,396-1,583-1,851-2,812-2,180-1,444-240948
Other operating items000-28123032-26-600-1,826-2,150-5,882
Cash from Investing Activity --11,585-11,431-10,602-19,102-12,612-10,726-17,086-12,801-21,989-24,283-17,211-19,929
Fixed assets purchased-10,035-9,211-7,255-21,258-5,095-4,719-10,811-7,704-11,157-32,628-19,973-20,051
Fixed assets sold1481943635196402105048530548928
Investments purchased-18,978-27,952-31,5710-3240800-4,039000-1,622
Investments sold17,51327,36129,1904,6670-42504,0504,738540
Interest received69130119573429322140451586491315
Dividends received0000263844851,3709471,6514202,001
Invest in subsidiaries00000000-11,168-7,428-4,181-238
Loans to subsidiaries0-473-676-2,522-7,229-2,020-6,444-3,486874-1,651-62-8,869
Investment in group cos000000-1,335-4,0290000
Shares acq cancelled00000000015,8576,59310,314
Acquisition of companies-439-18-1,431-551-99-4,3710011000
Other investing items136-1,461986470-12191-14848-7,171-980-991-1,806
Cash from Financing Activity -898-672-2,5395,5951,401-3,1861,182-5,1961,8983,4561,6379,402
Proceeds from shares1918160006,796023000
Proceeds from borrowings3,2381,34576810,0855,92820202,629-3323,28309,785
Repayment of borrowings-1,968-1,620-2,542-3,298-2,83700-5,81400-3,3790
Interest paid fin-3850-331-724-1,284-1,615-1,103-639-509-1,085-2,660-5,231
Dividends paid00-380-380-380-380-380-1,371-887-546-1,535-1,999
Other financing items-7-415-71-88-27-1,393-4,130-03,6031,8039,2116,846
Net Cash Flow-228287-448-214227-27118-57-641338380-290

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %35%32%26%18%14%12%13%15%11%9%4%0%
Debtor Days392722141918162219192928
Inventory Turnover474.19571.62797.081,234.341,251.242,652.1031,199.0610,570.748,204.1213,538.3310,522.1613,591.23

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Bharti Airtel Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.