fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Bodal Chemicals Ltd

Bodal Chemicals Ltd

Updated on August 12, 2019

Stock/Share Code - BODALCHEM

Bodal Chemicals Limited is engaged in manufacturing of dyestuffs, dyes intermediates and basic chemicals.

Below is the details of BODALCHEM Bodal Chemicals Ltd

Market Cap₹1,416 Cr.
Current Price ₹74.2 as on 16 Aug 19
52 Week High / Low Price₹156.25 / ₹89.7
Face Value₹2
Stock P/E9.83
Book Value₹68.28
Dividend Yield0.69 %
ROCE28.76 %
ROE23.61 %
Sales Growth (3yrs)2.43 %
SectorChemicals
IndustryDyes And Pigments
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has a good return on equity (ROE) track record: 3 Years ROE 32.18%
Cons: Promoter's stake has decreased Company might be capitalizing the interest cost

Bodal Chemicals Ltd Price Chart

Bodal Chemicals Ltd Price Chart

Bodal Chemicals Ltd Peer Comparison in Chemicals

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Atul ₹3,577.25 28.00 ₹12,002.07 Cr. 0.30 ₹108.54 Cr. 8.63 15.49 1000.84 19.00
2. Sudarshan Chem. ₹327.85 26.55 ₹2,307 Cr. 1.05 ₹12.18 Cr. -24.06 3.10 388.53 19.82
3. Kiri Indus. ₹407.4 5.47 ₹1,694.92 Cr. 0.00 -₹8.65 Cr. -120.73 21.84 301.77 28.90
4. Bodal Chemicals 9.83 ₹1,415.97 Cr. 0.69 ₹29.64 Cr. -25.30 13.52 320.64 28.76
5. Bodal Chemicals 9.89 ₹1,415.97 Cr. 0.69 ₹29.6 Cr. -24.45 17.40 344.26 27.55
6. Ultramarine Pig. 11.62 ₹607.65 Cr. 2.04 ₹7.44 Cr. -11.64 0.29 72.98 15.10
7. Bhageria Indust. ₹106.2 8.27 ₹591.6 Cr. 1.48 ₹10.34 Cr. -2.82 4.66 109.17 16.80
8. Sh.Pushkar Chem. ₹88.1 11.28 ₹411.4 Cr. 0.00 ₹6.6 Cr. 4.43 0.28 102.23 22.05

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Bodal Chemicals Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales275341276290272263304282353374331321
YOY Sales Growth %11.79%34.23%35.24%41.13%-1.15%-23.09%10.3%-2.63%29.78%42.57%9.02%13.52%
Expenses219284223236221216252236290305274277
Material Cost %62.44%66.99%62.47%64.77%61.85%62.15%64.17%62.03%61.87%60.59%65.13%66.95%
Employee Cost %3.46%3.34%4.12%2.87%3.89%3.86%3.91%4.29%4.34%4.27%5.21%3.32%
Operating Profit565753545146534763705743
OPM %20%17%19%19%19%18%17%17%18%19%17%14%
Other Income247252233228
Interest222121112122
Depreciation6677666-84555
Profit before tax505351494841475760665245
Tax %34%33%35%38%35%36%35%30%34%34%39%34%
Net Profit333634303126314039433230
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales2544043944675716035249601,0439071,1821,1211,379
Sales Growth %73.39%59.34%-2.42%18.33%22.43%5.6%-13.18%83.17%8.72%-13%30.27%-5.18%%
Expenses2393734004335115995037708597589629241,146
Material Cost %80.58%78.39%77.68%69.14%66%74.32%70.59%64.35%63.07%62.86%64.33%62.59%%
Manufacturing Cost %7.51%7.63%10%12.73%11.76%11.97%12.03%7.86%8.6%10.4%9.74%11.48%%
Employee Cost %0.66%1.07%3.32%4.53%5.23%5.29%6.05%3.96%5.66%4.05%3.42%3.99%%
Other Cost %7.66%7.42%13.23%8.93%6.41%7.65%7.35%4.12%5.01%6.16%3.84%4.4%%
Operating Profit1431-53461521189184150221197233
OPM %6%8%-1%7%11%1%4%20%18%17%19%18%17%
Other Income4111019174-70520151215
Interest391320233439472712757
Depreciation26812141616252226261118
Profit before tax1327-172025-39-3147139132203193222
Tax %14%35%34%34%33%27%32%35%34%34%35%34%
Net Profit1117-111317-28-21319287133128144
EPS in Rs1.453.170.001.261.600.000.002.818.437.8212.1810.44
Dividend Payout %23%15%-0%40%32%-0%-0%0%0%8%7%8%

Compounded Sales Growth

  • 10 Years:: 10.74%
  • 5 Years:: 16.43%
  • 3 Years:: 2.43%
  • TTM:: 23.05%

Compounded Profit Growth

  • 10 Years:: 21.80%
  • 3 Years:: 10.99%
  • TTM:: 12.95%

Return on Equity

  • 10 Years:: 30.59%
  • 5 Years:: 40.34%
  • 3 Years:: 32.18%
  • Last Year:: 23.61%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital14142020202237474722222424
Preference Capital3.973.97000015.52525000
Equity Capital10.410.419.919.919.921.8221.8221.8221.8221.8221.8224.4424.44
Reserves2133313848381647139218341678811
Borrowings7514118626428933534337220914314214866
Other Liabilities6211097133197198125165170132188194334
Trade Payables45.6181.0271.19103.07115.17121.8169.12113.36115.52105.6157.88159.23192.64
Total Liabilities1692943344545545935066065395146931,0441,235
Fixed Assets2997111187271277265168190184196412529
Gross Block50.16124.7146.48234.39332.8353.83358.47360.3403.91423.12221.65448.75
Accumulated Depreciation21.0427.3435.6547.7761.5177.3193.63192.02214.17238.9525.7836.59
CWIP176584811083091420
Investments0111222233212420
Other Assets123190165219280313239427343327466593666
Inventories22.3747.8338.6452.6789.376.5561.69122.1377.9687.29118.66112.11185.15
Trade receivables76.7104.4677.49103.82124.61152.2588.36226.31197.2166.6182.82272.26220.44
Cash Equivalents0.742.362.624.494.784.593.773.423.033.8465.548.34
Loans n Advances23.0635.5245.8158.1847.4365.5671.0553.6144.7746.5569.21128.07111.22
Total Assets1692943344545545935066065395146931,0441,235

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity-2014321748614491981331121
Profit from operations20.241.854.1852.561.286.1123.77188.53193.8152.78222.44199.47
Working Capital Changes-39.1-23.9231.3-34.46-9.863.01-9.79-124.1843.9415.71-40.95-139.48
Taxes paid-1.57-3.64-3.53-0.61-3.7-3.13-0.07-15.53-39.94-35.75-69.42-59.01
Cash from Investing Activity-24-57-75-73-54-16-5-21-35-24-100-216
Fixed Assets Purchased-8.27-69.04-22.24-87.92-98.63-21.72-3.8-18.2-35.46-16.62-50.4-220.71
Fixed Assets Sold0.020.070.040.010.115.260.180.230.110.2600
Capital WIP-15.6112.25-53.0814.4445.46-0.74000000
Investments purchased-0.05-0.75-0.040-1.72000-21.99-22-3.24-0.38
Investments sold00.150.080.0400.0200.0320.9422.010.550
Cash from Financing Activity45444358711-10-27-162-109-9212
Proceeds from Shares0018.86001.4615.50000218.6
Proceeds from Borrowings48.8756.8249.4277.7625.02-20.89-98.42000.121.785.44
Repayment of Borrowings00-3.950062.99112.43-29.9-129.64-85.64-0.08-0.12
Interest Paid-3.37-8.97-13.030-22.63-33.81-39.19-46.64-27.28-12.2-6.63-4.92
Dividends Paid-0.37-3.45-3.76-20.19-6.21-6.20-0.01-0.05-7.8-3.95-6.55
Net Cash Flow120201-110-13-3

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %20%24%-2%15%14%-3%2%39%39%35%46%29%
Debtor Days1109472818092628669675689
Inventory Turnover13.9011.519.1210.228.057.287.5810.4410.4310.9811.489.72

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Bodal Chemicals Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.