fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Brigade Enterprises Ltd

Brigade Enterprises Ltd

Updated on January 19, 2020

Stock/Share Code - BRIGADE

Brigade Enterprises is carrying on the business of real estate development, leasing and related services.(Source : 201903 Annual Report Page No: 121)

Below is the details of BRIGADE Brigade Enterprises Ltd

Market Cap₹4,189 Cr.
Current Price ₹200.65 as on 10 Dec 19
52 Week High / Low Price₹223.6 / ₹122.13
Face Value₹10
Stock P/E16.60
Book Value₹119.6
Dividend Yield0.65 %
ROCE12.37 %
ROE9.81 %
Sales Growth (3yrs)4.80 %
SectorRealty
IndustryConstruction
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is expected to give good quarter
Cons: Promoter's stake has decreased Company has a low return on equity of 9.59% for last 3 years. Debtor days have increased from 43.24 to 72.78 days

Brigade Enterprises Ltd Price Chart

Brigade Enterprises Ltd Price Chart

Brigade Enterprises Ltd Peer Comparison in Realty

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. DLF ₹216.8 47.81 ₹54,382.6 Cr. 0.81 ₹445.85 Cr. -8.22 -19.80 1715.51 5.07
2. Godrej Propert. ₹492.1 71.81 ₹22,903.89 Cr. 0.00 ₹30.78 Cr. 49.64 -33.97 259.67 9.56
3. Oberoi Realty ₹523.75 32.19 ₹18,794.6 Cr. 0.39 ₹138.07 Cr. -35.43 -17.00 491.45 13.41
4. Phoenix Mills ₹752.95 25.16 ₹11,544.26 Cr. 0.40 ₹74.76 Cr. 4.68 2.55 415.07 12.09
5. Prestige Estates ₹314.25 28.56 ₹11,392.5 Cr. 0.49 ₹110.6 Cr. 14.26 48.10 1922.90 10.11
6. NBCC ₹32.6 39.67 ₹6,975 Cr. 1.68 -₹99.19 Cr. -243.52 -20.87 1665.57 31.99
7. Sunteck Realty ₹391.25 33.47 ₹5,713.3 Cr. 0.38 ₹29.08 Cr. -42.87 -25.27 134.75 12.32
8. Brigade Enterpr. 16.60 ₹4,188.6 Cr. 0.65 ₹75.42 Cr. 38.92 46.06 549.77 12.37

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Brigade Enterprises Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Sales447424367315290294526376439465507550
YOY Sales Growth %-6.11%30.33%-5.05%-11.51%-35.19%-30.67%43.32%19.59%51.5%58.2%-3.53%46.06%
Expenses346288285224164191394277331322377400
Material Cost %11.67%13.73%-0.84%13.21%3.49%-17.79%-30.96%-52.42%-6.96%-6.62%-21.18%33.76%
Employee Cost %6.77%5.87%6.39%7.79%8.38%5.95%5.21%8.14%5.13%5.9%7.13%5.71%
Operating Profit101136829112610313299108143130149
OPM %23%32%22%29%43%35%25%26%25%31%26%27%
Other Income272223292626264026303739
Interest534343424553424245495051
Depreciation281816161818161516211818
Profit before tax479646628857101827310399118
Tax %27%26%22%32%32%23%34%34%34%37%36%36%
Net Profit347135426043675448656475
EPS in Rs2.024.181.852.072.932.153.282.672.333.193.133.70
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales4603523244495717768999881,5631,4841,2491,7981,961
Sales Growth %21.59%-23.5%-7.83%38.69%27.14%35.82%15.8%9.94%58.15%-5.04%-15.83%43.99%%
Expenses3082832242994315736146931,1921,0818481,3161,431
Material Cost %-0.27%-0.21%-0.55%-14.69%-2.75%21.64%7.34%-4.11%20.16%17.04%7.51%27.27%%
Manufacturing Cost %52.66%58.32%47.3%67.07%64.38%36.57%36%49.59%39.84%41.03%42.89%30.95%%
Employee Cost %3.36%6.41%7.3%6.55%8.39%8.51%8.62%8.97%6.82%6.04%7.19%6%%
Other Cost %11.22%15.85%14.92%7.63%5.44%7.12%16.34%15.67%9.46%8.76%10.3%8.98%%
Operating Profit15269101150140203285295371402401482530
OPM %33%20%31%33%25%26%32%30%24%27%32%27%27%
Other Income33723945381217209086103123132
Interest394674176083102115150180183178195
Depreciation9131817497277929876696874
Profit before tax13782471616860123109212233252359393
Tax %25%-2%2%26%15%-7%27%36%31%30%28%35%
Net Profit103834611958649070147164181234252
EPS in Rs5.894.792.616.923.293.655.113.878.689.628.8511.4712.35
Dividend Payout %22%16%29%14%29%26%25%32%15%17%15%12%

Compounded Sales Growth

  • 10 Years:: 17.73%
  • 5 Years:: 14.88%
  • 3 Years:: 4.80%
  • TTM:: 31.97%

Compounded Profit Growth

  • 10 Years:: 17.59%
  • 5 Years:: 22.03%
  • 3 Years:: 15.56%
  • TTM:: 12.56%

Return on Equity

  • 10 Years:: 8.30%
  • 5 Years:: 16.55%
  • 3 Years:: 26.75%
  • 1 Year:: 56.17%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital112112112112112112112113113114136136204
Equity Capital112.25112.25112.25112.25112.25112.25112.25112.74113.18113.66136.07136.18204.3
Reserves8158839131,0131,0511,0961,1601,2041,4141,5812,1922,1712,239
Borrowings2974296557808519958431,2411,7161,6481,9591,9071,590
Other Liabilities3753203084776145528401,0111,6151,3871,4823,3343,494
Trade Payables138.98139.34158.8799.91111.278.2181.72251.6347.68358.79403.36380.91349.51
Total Liabilities1,6001,7441,9882,3832,6292,7552,9553,5694,8584,7295,7697,5487,527
Fixed Assets741241523584499931,1621,0872249751,0151,2801,281
Gross Block101.68164.5208.22414.13537.941150.271391.961409.46249.241122.641231.261541.8
Accumulated Depreciation27.4540.4355.8756.5188.99157.61229.48322.4525.37147.22216.27262.13
CWIP404671898820925356188377435250432179178
Investments40535152021921331921,6318271,3531,4981,568
Other Assets7179149231,1851,2341,3131,4711,9122,5682,6772,9704,5924,499
Inventories302.25478.26509.53484.48658.63602.98712.45977.891679.21525.741475.933048.412991.26
Trade receivables5.3764.3511.6133.1715.5733.8116.1545.8655.55148.07358.59296.07
Cash Equivalents11.9636.0230.6735.939.3135.0727.7922.4130.3142.7144.46111.9498.55
Loans n Advances367.19368.95362.1134.59342.63305.8695.8175.37287.5276.7371.46519.77625.67
Other Assets etc29.8924.316.2518.72160.48353.87601.62720.6525.43776.26929.76553.11487.87
Total Assets1,6001,7441,9882,3832,6292,7552,9553,5694,8584,7295,7697,5487,527

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity-140-8910443243125449-1621341469230
Profit from operations147.86141146.72184.72209.26247.38291.55311.27381.14460.85410.57511.47
Working Capital Changes-229.12-214.57-22.99-117.547.83-116.16181.16-296.22-132.19-6.37-298.3-205.49
Taxes paid-58.98-15.13-20.23-24.32-13.6-5.92-23.84-31.08-36.04-40.69-43.06-76.47
Cash from Investing Activity-58655-248-52-211-114-159-240-473-342-638103
Fixed Assets Purchased-191.35-322.89-276.9-185.44-269.53-48.76-116.83-196.720-155.88-136.31-83.53
Fixed Assets Sold0.790.24.54142.0850.873.52020.9900.2409.46
Investments purchased-403.68-19.310-5.06-1.040-39.44-54.92-586.12-306.19-500.19-184.27
Investments sold0.04384200.030.0600057.3300348.5
Cash from Financing Activity7205813914-29-15-288251273-92557-261
Proceeds from Shares703.760000002.462.182.55493.60.53
Proceeds from Borrowings57.29131.11226.15125.73107.860001236.37736.821373.83529.6
Repayment of Borrowings000000-458.1-258.48-755.75-632.34-1076.24-577.3
Interest Paid-3.36-22.45-71.13-95.99-116.94-119.71-117.33-123.42-160.99-198.47-193.01-182.58
Dividends Paid0-44.56-13.47-13.47-16.84-16.84-19.74-26.2-48.85-0.08-40.83-30.82
Net Cash Flow-624-553-42-513-19-1272

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %22%6%8%10%7%7%10%10%12%13%11%12%
Debtor Days465921714611144373
Inventory Turnover1.740.900.660.901.001.231.371.171.180.930.830.79

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Brigade Enterprises Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.