fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Brigade Enterprises Ltd

Brigade Enterprises Ltd

Updated on September 24, 2020

Stock/Share Code - BRIGADE

Brigade Enterprises is carrying on the business of real estate development, leasing and related services.(Source : 201903 Annual Report Page No: 121)

Below is the details of BRIGADE Brigade Enterprises Ltd

Market Cap₹3,570 Cr.
Current Price ₹162.75 as on 29 Sep 20
52 Week High / Low Price₹255 / ₹90.5
Face Value₹10
Stock P/E17.51
Book Value₹124.45
Dividend Yield0.57 %
ROCE13.51 %
ROE11.21 %
Sales Growth (3yrs)7.62 %
SectorRealty
IndustryConstruction
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt.
Cons: Company has a low return on equity of 9.97% for last 3 years.

Brigade Enterprises Ltd Price Chart

Brigade Enterprises Ltd Price Chart

Brigade Enterprises Ltd Peer Comparison in Realty

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. DLF ₹154.85 ₹39,196.56 Cr. 0.76 -₹70.65 Cr. -155.12 -58.79 548.63 3.83
2. Godrej Propert. ₹509.1 146.55 ₹23,021.27 Cr. 0.00 -₹20.23 Cr. -122.51 -88.63 72.29 8.58
3. Oberoi Realty ₹399.95 25.08 ₹14,176.85 Cr. 0.51 ₹28.07 Cr. -81.54 -80.44 118.02 10.91
4. Phoenix Mills ₹571.15 66.75 ₹11,070.93 Cr. 0.47 -₹42.41 Cr. -132.53 -78.10 134.71 10.53
5. Prestige Estates ₹245.4 34.34 ₹9,937.36 Cr. 0.61 ₹1.6 Cr. -98.24 -17.22 1273.70 13.57
6. NBCC ₹23.7 61.55 ₹4,815 Cr. 2.43 ₹78.98 Cr. -42.26 -17.13 2600.34 20.54
7. Sunteck Realty ₹270.4 54.86 ₹3,847.38 Cr. 0.57 ₹3.06 Cr. -90.79 -65.22 60.72 5.10
8. Brigade Enterpr. 17.51 ₹3,569.5 Cr. 0.57 -₹3.16 Cr. -104.94 -69.97 152.31 13.51

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Brigade Enterprises Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -314.73289.85293.66525.83376.39439.12464.57507.27549.77351.76440.53152.31
YOY Sales Growth %-12%-35%-31%43%20%52%58%-4%46%-20%-5%-70%
Expenses -224.08163.98191.15393.50277.13331.49321.86376.97400.31239.87341.38114.54
Material Cost %13.21%3.49%-17.79%-30.96%-52.42%-6.96%-6.62%-21.18%33.76%12.34%-2.93%5.58%
Employee Cost %7.79%8.38%5.95%5.21%8.14%5.13%5.90%7.13%5.71%9.24%4.84%14.35%
Operating Profit90.65125.87102.51132.3399.26107.63142.71130.30149.46111.8999.1537.77
OPM %28.80%43.43%34.91%25.17%26.37%24.51%30.72%25.69%27.19%31.81%22.51%24.80%
Other Income29.4625.5525.5826.2539.9126.0630.4836.6538.7131.2423.0728.52
Interest41.9545.4253.1041.8542.1944.8248.9849.6851.4950.8948.4450.13
Depreciation16.4117.9918.4815.7314.9816.1621.3517.8718.4821.5417.7120.20
Profit before tax61.7588.0156.51101.0082.0072.71102.8699.40118.2070.7056.07-4.04
Tax %31.85%32.20%23.41%33.70%33.79%34.37%36.56%35.65%36.19%-14.30%27.57%21.78%
Net Profit42.0859.6743.2866.9654.2947.7265.2563.9675.4280.8140.61-3.16
EPS in Rs2.072.932.153.282.672.332.132.093.703.951.98-0.15
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -3523244495717768999881,5631,4841,2491,7981,8491,494
Sales Growth %-23.50%-7.83%38.69%27.14%35.82%15.80%9.94%58.15%-5.04%-15.83%43.99%2.84%
Expenses -2832242994315736146931,1921,0818481,3161,3591,096
Material Cost %-0.21%-0.55%-14.69%-2.75%21.64%7.34%-4.11%20.16%17.04%7.51%27.27%5.88%
Manufacturing Cost %58.32%47.30%67.07%64.38%36.57%36.00%49.59%39.84%41.03%42.89%30.95%0.00%
Employee Cost %7.18%8.01%6.57%8.40%8.55%8.68%9.03%6.86%6.10%7.24%6.05%6.56%
Other Cost %15.08%14.21%7.62%5.43%7.08%16.28%15.61%9.42%8.71%10.24%8.93%38.21%
Operating Profit69101150140203285295371402401482491398
OPM %20%31%33%25%26%32%30%24%27%32%27%27%27%
Other Income723945381217209086103123130122
Interest4674176083102115150180183178200201
Depreciation13181749727792987669687678
Profit before tax82471616860123109212233252359344241
Tax %-2%2%26%15%-7%27%36%31%30%28%35%24%
Net Profit834611958649070147164181234261194
EPS in Rs4.792.616.923.293.655.113.878.689.628.8511.4712.769.48
Dividend Payout %16%29%14%29%26%25%32%15%17%15%12%8%

Compounded Sales Growth

  • 10 Years:: 19.02%
  • 5 Years:: 13.36%
  • 3 Years:: 7.62%
  • TTM:: -16.39%

Compounded Profit Growth

  • 10 Years:: 19.57%
  • 5 Years:: 31.24%
  • 3 Years:: 17.47%
  • TTM:: -11.86%

Return on Equity

  • 10 Years:: 6.70%
  • 5 Years:: 13.46%
  • 3 Years:: -1.08%
  • 1 Year:: -12.69%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -112112112112112112113113114136136204
Equity Capital112112112112112112113113114136136204
Reserves8839131,0131,0511,0961,1601,2041,4141,5812,1922,1712,339
Borrowings4296557808519958431,2411,7161,6481,9591,9071,524
Other Liabilities -3203084776145508381,0051,5871,3791,4693,2463,598
Trade Payables13915910011178182248342359403381300
Advance from Customers1471252760132438521602567536118
Other liability items34241015023392182366434535302,7463,298
Total Liabilities1,7441,9882,3822,6282,7522,9533,5634,8294,7215,7567,4607,666
Fixed Assets -1241523584499931,1621,0872249751,0151,2801,405
Gross Block1642084145381,1501,3921,4092491,1231,2311,542
Accumulated Depreciation4056578915822932225147216262
CWIP67189882092535618837743525043217975
Investments35152021921331921,6318271,3531,4981,793
Other Assets -9149231,1851,2341,3111,4701,9062,5402,6692,9574,5034,393
Inventories4785104846596037129781,6791,5261,4763,0482,976
Trade receivables6412331634164656148359283
Cash Equivalents36313639352822304344112137
Loans n Advances36936213534330696175288277371520506
Other asset items2416518160352600715497768917464492
Total Assets1,7441,9882,3822,6282,7522,9533,5634,8294,7215,7567,4607,666

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity --8910443243125449-1621341469230292
Profit from operations141147185209247292311381461411511516
Receivables-12-7-2217-1817-29-17-92-20877
Inventory-183-31-125-2356-109-265-8296-83-47871
Payables-29-2148121-332769995345-22-81
Loans Advances-2928-47-13247-146057-130-138-30
Operating investments0000000-80000
Operating borrowings0000200000000
Other WC items00-16118-4423529-112-195-37641-202
Working capital changes-215-23-11848-116181-296-132-6-298-205-166
Interest paid0-00000000000
Direct taxes-15-20-24-14-6-24-31-36-41-43-76-58
Cash from Investing Activity -55-248-52-211-114-159-240-473-342-638103-194
Fixed assets purchased-323-277-185-270-49-117-1970-156-136-84-64
Fixed assets sold0514251402100097
Investments purchased-190-5-10-39-55-586-306-500-184-159
Investments sold3842000000570034825
Investment income0000000-30000
Interest received1228216323211913
Dividends received12200000270006
Invest in subsidiaries0000-710000000
Other investing items00-600-4-16088-134-22
Cash from Financing Activity -5813914-29-15-288251273-92557-261-58
Proceeds from shares00000022349411
Proceeds from borrowings1312261261080001,2367371,374530434
Repayment of borrowings00000-458-258-756-632-1,076-577-273
Interest paid fin-22-71-96-117-120-117-123-161-198-193-183-193
Dividends paid-45-13-13-17-17-20-26-49-0-41-31-56
Financial liabilities00000000000-1
Other financing items-6-2-2-3121307657000029
Net Cash Flow24-553-42-513-19-127240

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %6%8%10%7%7%10%10%12%13%11%12%14%
Debtor Days6592171461114437356
Inventory Turnover-0.00-0.00-0.13-0.030.270.12-0.030.250.160.070.220.04

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Brigade Enterprises Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.