fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Camlin Fine Sciences Ltd

Camlin Fine Sciences Ltd

Updated on October 15, 2020

Stock/Share Code - CAMLINFINE

Camlin Fine Sciences is the leading integrated manufacturer of the most preferred traditional antioxidants (Shelf Life Solutions) available. At CFS, we focus on four key businesses shelf life solutions, aroma ingredients, health & wellness and performance chemicals.(Source : Company web-site)

Below is the details of CAMLINFINE Camlin Fine Sciences Ltd

Market Cap₹1,108 Cr.
Current Price ₹100.85 as on 21 Oct 20
52 Week High / Low Price₹101.2 / ₹33
Face Value₹1
Stock P/E33.30
Book Value₹31.08
Dividend Yield0.00 %
ROCE11.18 %
ROE9.41 %
Sales Growth (3yrs)21.32 %
SectorChemicals
IndustryChemicals
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros:
Cons: Stock is trading at 2.94 times its book value Though the company is reporting repeated profits, it is not paying out dividend Promoter holding is low: 22.73% Company has a low return on equity of 3.19% for last 3 years. Earnings include an other income of Rs.24.44 Cr. Company has high debtors of 203.65 days. Promoter holding has decreased over last 3 years: -18.18%

Camlin Fine Sciences Ltd Price Chart

Camlin Fine Sciences Ltd Price Chart

Camlin Fine Sciences Ltd Peer Comparison in Chemicals

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Pidilite Inds. ₹1,496.8 80.11 ₹71,280.31 Cr. 0.50 ₹26.78 Cr. -90.86 -56.47 877.84 34.56
2. Aarti Industries ₹984.5 38.06 ₹18,254.55 Cr. 0.24 ₹81.86 Cr. -40.74 -17.45 937.33 16.31
3. Godrej Industrie ₹387.4 28.33 ₹14,788.37 Cr. 0.26 ₹68.29 Cr. -33.94 -30.40 1980.06 12.12
4. Sumitomo Chemi. ₹276.25 59.21 ₹13,399.57 Cr. 0.20 ₹78.57 Cr. 44.72 3.31 645.98 29.27
5. Castrol India ₹274.95 18.24 ₹11,859.58 Cr. 4.59 ₹65.4 Cr. -64.20 -52.81 490.60 90.72
6. Vinati Organics ₹1,246.95 31.98 ₹10,354.78 Cr. 0.50 ₹72.3 Cr. -12.21 -20.35 231.57 36.47
7. Solar Industries ₹1,020.3 38.10 ₹10,159.32 Cr. 0.54 ₹49.96 Cr. -33.88 -18.64 547.48 19.84
8. Camlin Fine 33.30 ₹1,108.26 Cr. 0.00 ₹3.81 Cr. 11.73 -15.63 121.17 11.18

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Camlin Fine Sciences Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -86.98118.82128.18107.85118.82149.94171.51143.61143.46153.16139.54121.17
YOY Sales Growth %20.35%73.21%51.51%56.53%36.61%26.19%33.80%33.16%20.74%2.15%-18.64%-15.63%
Expenses -89.05124.18117.1199.67109.30157.66162.93130.77125.44139.08125.61104.89
Material Cost %75%81%72%70%73%77%76%69%66%68%65%63%
Employee Cost %5%5%5%5%5%4%3%4%5%4%6%6%
Operating Profit-2.07-5.3611.078.189.52-7.728.5812.8418.0214.0813.9316.28
OPM %-2.38%-4.51%8.64%7.58%8.01%-5.15%5.00%8.94%12.56%9.19%9.98%13.44%
Other Income3.981.525.249.1112.711.411.84-2.185.472.7715.710.49
Interest5.717.906.186.337.151.655.225.488.886.946.778.61
Depreciation2.292.282.212.282.302.262.252.772.792.633.093.06
Profit before tax-6.09-14.027.928.6812.78-10.222.952.4111.827.2819.785.10
Tax %39.74%41.58%84.60%38.59%36.70%47.75%9.83%32.37%33.59%35.44%16.43%25.29%
Net Profit-3.67-8.181.225.328.09-5.342.651.637.854.7016.543.81
EPS in Rs-0.35-1.16-0.260.440.67-0.440.220.130.650.391.360.31
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -100123165252314374431412325403548580557
Sales Growth %23.88%22.85%33.45%52.99%24.39%19.41%15.04%-4.30%-21.24%24.10%36.05%5.78%
Expenses -86109144216268315370344300395515517495
Material Cost %52%60%65%65%64%63%65%59%63%75%75%67%
Manufacturing Cost %12%12%10%8%7%7%7%8%9%8%8%9%
Employee Cost %5%5%5%4%4%4%4%5%7%5%4%5%
Other Cost %16%11%8%9%10%10%10%11%14%9%7%8%
Operating Profit1414213646606168248336362
OPM %14%11%12%14%15%16%14%16%8%2%6%11%11%
Other Income1314312-1139142124
Interest66816182221222626233131
Depreciation445699101012991112
Profit before tax57816232932350-18144144
Tax %35%35%21%38%34%35%19%26%809%22%24%26%
Net Profit3471015192626-1-14113133
EPS in Rs0.350.440.681.041.521.952.602.570.000.000.882.532.71
Dividend Payout %26%27%28%23%19%17%17%17%0%0%0%0%

Compounded Sales Growth

  • 10 Years:: 16.73%
  • 5 Years:: 6.12%
  • 3 Years:: 21.32%
  • TTM:: -4.55%

Compounded Profit Growth

  • 10 Years:: 22.70%
  • 5 Years:: 5.40%
  • 3 Years:: 214.26%
  • TTM:: 263.72%

Return on Equity

  • 10 Years:: 26.71%
  • 5 Years:: -0.08%
  • 3 Years:: 7.12%
  • 1 Year:: 65.07%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -669999101010121212
Equity Capital5.805.819.319.369.399.449.599.6710.3712.1212.1312.13
Reserves24273240526788111165319314365
Borrowings26406887107132135159242218313340
Other Liabilities -32374475927911310256128141175
Trade Payables242837577560948036114106133
Other liability items887171719192319143542
Total Liabilities87110154211260287346382474678781891
Fixed Assets -313740485448638979728296
Gross Block5060698398981241609092111135
Accumulated Depreciation192329354350617111202939
CWIP32321201142068198
Investments23111457441486974
Other Assets -5268109159204234278285337438562523
Inventories2523294889499011811611510997
Trade receivables20334063689112498131211262323
Cash Equivalents23971014121313116913
Loans n Advances61030403678464645807585
Other asset items-0-011-01693121464
Total Assets87110154211260287346382474678781891

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -75-9813132651-30-5-4574
Profit from operations14172236476162682913362
Receivables-7-17-8-23-4-34-14250000
Inventory-122-6-19-4040-41-280000
Payables1257210-1436-140000
Loans Advances00-22-103-31-500000
Other WC items000814005-52-6-7413
Working capital changes-7-10-29-23-28-39-25-11-52-6-7413
Direct taxes-1-1-2-5-5-9-10-6-7-0-4-1
Cash from Investing Activity --5-11-9-10-10-7-23-49-31-116-3-66
Fixed assets purchased-4-11-9-15-13-6-24-37-6-15-52-115
Fixed assets sold010300100000
Investments purchased-1-2-100-2-1-2-26-101-200
Investments sold00000000001043
Interest received001222122155
Other investing items0000000-120-1-4141
Cash from Financing Activity --172411-3-5-16112065-26
Proceeds from shares0.000.075.520.320.190.381.342.7157.60147.740.160.00
Proceeds from debentures0.000.000.000.000.000.000.000.000.000.00107.540.00
Proceeds from borrowings5.3614.1727.480.000.000.000.000.0045.900.000.0018.53
Repayment of borrowings0.000.000.000.000.000.000.000.00-13.63-24.02-11.75-2.48
Corporate loans0.000.000.000.000.000.006.785.210.000.000.000.00
Proceeds from deposits0.000.000.000.000.00-1.220.78-0.730.000.000.000.00
Interest paid fin-5.52-6.08-7.92-16.13-17.17-22.06-21.69-21.64-23.25-24.21-31.34-39.13
Dividends paid-0.67-0.87-1.14-1.84-2.31-2.82-3.36-4.33-4.640.000.000.00
Financial liabilities0.000.000.000.000.000.000.000.000.000.000.00-2.98
Other financing items0.00-0.15-0.2018.4619.9122.3511.3117.63-0.9520.860.000.00
Net Cash Flow116-233-100-117-18

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %21%20%18%25%26%28%24%24%7%2%6%11%
Debtor Days73978991808910587148192174204
Inventory Turnover3.153.524.494.533.073.594.182.471.852.763.833.98

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Camlin Fine Sciences Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.