fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Carborundum Universal Ltd

Carborundum Universal Ltd

Updated on June 18, 2019

Stock/Share Code - CARBORUNIV

Carborundum Universal manufactures and sells mainly Abrasives, Ceramics (Industrial Ceramics, Refractories) and Electrominerals.

Below is the details of CARBORUNIV Carborundum Universal Ltd

Market Cap₹7,124 Cr.
Current Price ₹347.25 as on 24 Jun 19
52 Week High / Low Price₹418.85 / ₹313.85
Face Value₹1
Stock P/E42.89
Book Value₹67.5
Dividend Yield0.60 %
ROCE18.57 %
ROE12.92 %
Sales Growth (3yrs)10.72 %
SectorCapital Goods-Non Electrical Equipment
IndustryAbrasives And Grinding Wheels
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has been maintaining a healthy dividend payout of 27.01%
Cons: The company has delivered a poor growth of 7.53% over past five years. Company has a low return on equity of 12.64% for last 3 years.

Carborundum Universal Ltd Price Chart

Carborundum Universal Ltd Price Chart

Carborundum Universal Ltd Peer Comparison in Capital Goods-Non Electrical Equipment

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Carborundum Uni. 42.89 ₹7,123.63 Cr. 0.60 ₹49.25 Cr. -6.97 2.38 460.04 18.57
2. Carborundum Uni. 28.70 ₹7,123.63 Cr. 0.60 ₹61.89 Cr. -5.91 8.09 702.12 20.44
3. Grindwell Norton ₹562.1 39.44 ₹6,596.14 Cr. 0.84 ₹42.41 Cr. -3.61 5.69 405.34 23.11
4. Wendt India ₹2,569.55 35.96 ₹554.48 Cr. 0.90 ₹0.01 Cr. -99.80 -8.47 36.96 16.16
5. Orient Abrasives ₹17.55 17.59 ₹284.65 Cr. 1.05 ₹4.7 Cr. -27.47 1.77 85.07 10.38
6. Welcast Steels ₹17.45 19.34 ₹35.2 Cr. 0.36 ₹0.71 Cr. 343.75 4.75 69.19 7.75

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Carborundum Universal Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales335355333382326389411449415443464460
YOY Sales Growth %16.85%8.6%0.84%9.98%-2.61%9.61%23.39%17.57%27.44%13.65%12.8%2.38%
Expenses284299284328289323347368347370392377
Material Cost %43.18%43.38%39.18%43.37%42.11%43.76%41.7%41.19%41.08%42.24%44.46%40.89%
Employee Cost %11.3%10.86%11.84%9.78%12.75%10.95%11.09%9.86%11.46%10.73%9.29%9.54%
Operating Profit515649543766648269737283
OPM %15%16%15%14%11%17%16%18%17%16%16%18%
Other Income614231028121010-08
Interest222201010001
Depreciation161717171818191920191918
Profit before tax383834582949537459645372
Tax %31%32%31%25%28%34%30%28%33%33%34%32%
Net Profit272624452132385339433549
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales4555766487269201,1191,0961,1421,1611,2921,4061,5761,782
Sales Growth %25.11%26.77%12.42%12.05%26.67%21.69%-2.06%4.15%1.72%11.23%8.81%12.13%%
Expenses3674825566067398999439971,0121,0921,1931,3261,485
Material Cost %35.37%38.21%40.21%42.61%41.1%40.92%43.91%44.94%42.95%43.18%42.33%42.15%%
Manufacturing Cost %23.72%22.71%22.06%20.8%20.61%21.71%20.43%23.1%23.96%16.62%23.57%23.79%%
Employee Cost %11.43%11.92%11.71%11.01%10.18%9.5%10.11%10.89%11.07%10.8%10.78%10.93%%
Other Cost %10.16%10.74%11.89%9.09%8.41%8.22%11.56%8.36%9.18%13.97%8.2%7.29%%
Operating Profit889592120181220153145149199212250297
OPM %19%16%14%16%20%20%14%13%13%15%15%16%17%
Other Income218551244330181911839343127
Interest71727242017161399911
Depreciation17253035404447495962677475
Profit before tax851378684164189108102199167171205248
Tax %31%29%31%31%24%23%31%29%26%30%29%30%
Net Profit599760581241477573148116122143166
EPS in Rs3.025.053.062.986.507.553.793.727.826.086.377.49
Dividend Payout %24%19%31%32%19%26%31%32%16%24%27%30%

Compounded Sales Growth

  • 10 Years:: 10.58%
  • 5 Years:: 7.53%
  • 3 Years:: 10.72%
  • TTM:: 13.07%

Compounded Profit Growth

  • 10 Years:: 11.15%
  • 5 Years:: 13.92%
  • 3 Years:: 18.50%
  • TTM:: 15.76%

Return on Equity

  • 10 Years:: 13.59%
  • 5 Years:: 11.95%
  • 3 Years:: 12.64%
  • Last Year:: 12.92%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital19191919191919191919191919
Equity Capital18.6718.6718.6718.6718.6918.7418.7518.7818.8218.8418.8718.918.92
Reserves2553333724105106186667158419401,0361,1511,258
Borrowings1813013482841659713211984109320
Other Liabilities243138154172257272208201209210246272249
Trade Payables55.2166.0558.7672.0778.9574.992.3684.9494.54109.06141.92172.6146.99
Total Liabilities6987918938849501,0061,0241,0541,1531,2781,3041,4441,526
Fixed Assets210264350346373385414415389375408430395
Gross Block357.1428.2541.87567.65627.51678.57748.26795.73825.87437.07536.3625.71
Accumulated Depreciation146.78164.16191.79221.93254.3293.24334.13381.08436.5461.73128.21195.27
CWIP39612133142714141868511722
Investments90170172172164135125131238256254311345
Other Assets359296349334398459471495508578590685763
Inventories73.8794.56116.55119.16154.8187.69179.96186.14208.42225.24226.77260.4339.03
Trade receivables93.74132.29152.96160.02177.22184.72202.37226.62224.29253.21256.28326.74330.51
Cash Equivalents27.3216.9734.326.137.8210.428.8711.636.669.857.9320.8417.24
Loans n Advances164.3952.4945.6548.5139.650.0760.9952.7350.5751.8466.2549.4212.13
Total Assets6987918938849501,0061,0241,0541,1531,2781,3041,4441,526

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity54196411211613611898106112177132
Profit from operations94.84109.62107.91132.81184.7222.62156.59151.75155.41206.92215.45253.24
Working Capital Changes-19.71-64.95-31.973.92-39.95-46.76-12.58-22.6-12.44-43.6212.92-53.14
Taxes paid-21.39-23.11-11.45-24.65-29.2-40.13-26.13-31.07-37.41-51.4-51.5-68.5
Cash from Investing Activity-122-114-46-33-4-9-53-40-53-88-46-29
Fixed Assets Purchased-106.8-99.96-77.42-44.16-50.85-79.22-67.86-40.41-38.58-99.98-74.29-57.85
Fixed Assets Sold16.0160.3330.391.4424.211.722.080.4887.60.240.210.65
Investments purchased000-0.880-6.9-0.05-60000
Investments sold213.9600.029.9560.32000000
Cash from Financing Activity8285-1-107-110-115-76-56-57-21-133-36
Proceeds from Shares0000.032.114.170.682.644.742.462.783.23
Proceeds from Borrowings120.95117.66112.190000500.424.6100
Repayment of Borrowings-12.520-65-61.43-54.94-70.17-62.67-54.5100.9-106.5-0.79
Interest Paid-6.99-16.41-26.74-24.63-20.43-17.58-16.39-13.11-8.67-8.9-8.76-1.47
Dividends Paid-19.84-16.32-21.43-21.28-36.55-31.01-28.69-28-23.36-37.67-18.86-33.04
Net Cash Flow13-1017-28112-113-53-267

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %22%16%12%15%23%27%16%14%14%18%17%19%
Debtor Days758486807060677270726776
Inventory Turnover7.266.846.146.166.716.545.966.245.895.966.226.47

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Carborundum Universal Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.