fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Carborundum Universal Ltd

Carborundum Universal Ltd

Updated on November 11, 2019

Stock/Share Code - CARBORUNIV

Carborundum Universal manufactures and sells mainly Abrasives, Ceramics (Industrial Ceramics, Refractories) and Electrominerals.

Below is the details of CARBORUNIV Carborundum Universal Ltd

Market Cap₹5,347 Cr.
Current Price ₹310.5 as on 15 Nov 19
52 Week High / Low Price₹418.85 / ₹265
Face Value₹1
Stock P/E31.09
Book Value₹67.49
Dividend Yield0.97 %
ROCE20.29 %
ROE13.56 %
Sales Growth (3yrs)11.32 %
SectorCapital Goods-Non Electrical Equipment
IndustryAbrasives And Grinding Wheels
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has been maintaining a healthy dividend payout of 29.36%
Cons: The company has delivered a poor growth of 9.32% over past five years. Company has a low return on equity of 12.91% for last 3 years.

Carborundum Universal Ltd Price Chart

Carborundum Universal Ltd Price Chart

Carborundum Universal Ltd Peer Comparison in Capital Goods-Non Electrical Equipment

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Grindwell Norton ₹601.85 37.12 ₹6,188.14 Cr. 0.89 ₹42.74 Cr. -1.25 7.93 411.36 23.47
2. Carborundum Uni. 31.09 ₹5,346.93 Cr. 0.97 ₹45.08 Cr. 15.00 3.66 430.66 20.29
3. Carborundum Uni. 22.46 ₹5,346.93 Cr. 0.97 ₹52.77 Cr. -16.05 5.84 671.40 21.45
4. Wendt India ₹2,878.15 32.14 ₹438.35 Cr. 1.37 ₹3.59 Cr. -33.15 -5.78 39.93 17.83
5. Orient Abrasives ₹18.05 11.32 ₹203.92 Cr. 1.47 ₹5.59 Cr. 49.07 -1.10 87.79 10.38
6. Welcast Steels ₹10.55 14.51 ₹28.87 Cr. 0.55 ₹0.27 Cr. 200.00 -35.14 41.82 8.78

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Carborundum Universal Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales355333382326389411449415443464460431
YOY Sales Growth %8.6%0.84%9.98%-2.61%9.61%23.39%17.57%27.44%13.65%12.8%2.38%3.66%
Expenses299284328289323347368347370392377370
Material Cost %43.38%39.18%43.37%42.11%43.76%41.7%41.19%41.08%42.24%44.46%40.89%41.67%
Employee Cost %10.86%11.84%9.78%12.75%10.95%11.09%9.86%11.46%10.73%9.29%9.54%11.49%
Operating Profit564954376664826973728361
OPM %16%15%14%11%17%16%18%17%16%16%18%14%
Other Income14231028121010-0818
Interest222010100010
Depreciation171717181819192019191817
Profit before tax383458294953745964537262
Tax %32%31%25%28%34%30%28%33%33%34%32%27%
Net Profit262445213238533943354945
EPS in Rs1.381.262.411.091.711.992.802.072.251.852.612.38
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales5766487269201,1191,0961,1421,1611,2921,4061,5831,7821,797
Sales Growth %26.77%12.42%12.05%26.67%21.69%-2.06%4.15%1.72%11.23%8.81%12.58%12.62%%
Expenses4825566067398999439971,0121,0921,1931,3331,4851,508
Material Cost %38.21%40.21%42.61%41.1%40.92%43.91%44.94%42.95%43.18%42.33%41.98%42.2%%
Manufacturing Cost %22.71%22.06%20.8%20.61%21.71%20.43%23.1%23.96%16.62%23.57%24.09%24.48%%
Employee Cost %11.92%11.71%11.01%10.18%9.5%10.11%10.89%11.07%10.8%10.78%11.01%10.22%%
Other Cost %10.74%11.89%9.09%8.41%8.22%11.56%8.36%9.18%13.97%8.2%7.14%6.43%%
Operating Profit9592120181220153145149199212250297290
OPM %16%14%16%20%20%14%13%13%15%15%16%17%16%
Other Income855124433018191183934312735
Interest17272420171613999111
Depreciation25303540444749596267747573
Profit before tax1378684164189108102199167171205248251
Tax %29%31%31%24%23%31%29%26%30%29%30%33%
Net Profit9760581241477573148116122143166172
EPS in Rs5.053.062.986.507.553.793.727.826.086.377.598.789.09
Dividend Payout %19%31%32%19%26%31%32%16%24%27%30%31%

Compounded Sales Growth

  • 10 Years:: 10.65%
  • 5 Years:: 9.32%
  • 3 Years:: 11.32%
  • TTM:: 7.91%

Compounded Profit Growth

  • 10 Years:: 15.40%
  • 5 Years:: 17.89%
  • 3 Years:: 12.32%
  • TTM:: 6.12%

Return on Equity

  • 10 Years:: 13.73%
  • 5 Years:: 12.58%
  • 3 Years:: 12.91%
  • Last Year:: 13.56%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital191919191919191919191919
Equity Capital18.6718.6718.6718.6918.7418.7518.7818.8218.8418.8718.918.92
Reserves3333724105106186667158419401,0361,1511,258
Borrowings3013482841659713211984109321
Other Liabilities138154172257272208201209210246272256
Trade Payables66.0558.7672.0778.9574.992.3684.9494.54109.06141.92172.6154.35
Total Liabilities7918938849501,0061,0241,0541,1531,2781,3041,4441,534
Fixed Assets264350346373385414415389375408430395
Gross Block428.2541.87567.65627.51678.57748.26795.73825.87437.07536.3625.71663.96
Accumulated Depreciation164.16191.79221.93254.3293.24334.13381.08436.5461.73128.21195.27268.67
CWIP612133142714141868511722
Investments170172172164135125131238256254311345
Other Assets296349334398459471495508578590685771
Inventories94.56116.55119.16154.8187.69179.96186.14208.42225.24226.77260.4339.03
Trade receivables132.29152.96160.02177.22184.72202.37226.62224.29253.21256.28326.74330.51
Cash Equivalents16.9734.326.137.8210.428.8711.636.669.857.9320.8417.24
Loans n Advances52.4945.6548.5139.650.0760.9952.7350.5751.8466.2549.4251.77
Other Assets etc00018.6925.7918.8917.4718.4838.2332.927.3832.7
Total Assets7918938849501,0061,0241,0541,1531,2781,3041,4441,534

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity196411211613611898106112177132122
Profit from operations109.62107.91132.81184.7222.62156.59151.75155.41206.92215.45253.24304.07
Working Capital Changes-64.95-31.973.92-39.95-46.76-12.58-22.6-12.44-43.6212.92-53.14-100.35
Taxes paid-23.11-11.45-24.65-29.2-40.13-26.13-31.07-37.41-51.4-51.5-68.5-82
Cash from Investing Activity-114-46-33-4-9-53-40-53-88-46-29-28
Fixed Assets Purchased-99.96-77.42-44.16-50.85-79.22-67.86-40.41-38.58-99.98-74.29-58.38-52.35
Fixed Assets Sold60.3330.391.4424.211.722.080.4887.60.240.210.651.25
Investments purchased00-0.880-6.9-0.05-600000
Investments sold13.9600.029.9560.320000000
Cash from Financing Activity85-1-107-110-115-76-56-57-21-133-36-59
Proceeds from Shares000.032.114.170.682.644.742.462.783.232.79
Proceeds from Borrowings117.66112.190000500.424.61000
Repayment of Borrowings0-65-61.43-54.94-70.17-62.67-54.5100.9-106.5-0.79-0.91
Interest Paid-16.41-26.74-24.63-20.43-17.58-16.39-13.11-8.67-8.9-8.76-1.47-0.94
Dividends Paid-16.32-21.43-21.28-36.55-31.01-28.69-28-23.36-37.67-18.86-33.04-52
Net Cash Flow-1017-28112-113-53-26735

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %16%12%15%23%27%16%14%14%18%17%19%20%
Debtor Days848680706067727072677568
Inventory Turnover6.846.146.166.716.545.966.245.895.966.226.505.95

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Carborundum Universal Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.