fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Carborundum Universal Ltd

Carborundum Universal Ltd

Updated on November 23, 2020

Stock/Share Code - CARBORUNIV

Carborundum Universal pioneered the manufacture of Coated Abrasives and Bonded Abrasives in India in addition to the manufacture of Super Refractories, Electro Minerals, Industrial Ceramics and Ceramic Fibres.

Below is the details of CARBORUNIV Carborundum Universal Ltd

Market Cap₹4,214 Cr.
Current Price ₹346.95 as on 27 Nov 20
52 Week High / Low Price₹381 / ₹175
Face Value₹1
Stock P/E23.66
Book Value₹70.71
Dividend Yield1.24 %
ROCE20.29 %
ROE13.56 %
Sales Growth (3yrs)11.32 %
SectorCapital Goods-Non Electrical Equipment
IndustryAbrasives And Grinding Wheels
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has been maintaining a healthy dividend payout of 29.36%
Cons: The company has delivered a poor growth of 9.32% over past five years. Company has a low return on equity of 12.91% for last 3 years.

Carborundum Universal Ltd Price Chart

Carborundum Universal Ltd Price Chart

Carborundum Universal Ltd Peer Comparison in Capital Goods-Non Electrical Equipment

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Grindwell Norton ₹598.05 32.08 ₹5,854.87 Cr. 1.13 ₹41.42 Cr. -2.33 -9.74 365.88 23.47
2. Carborundum Uni. 23.66 ₹4,214.42 Cr. 1.24 ₹40.32 Cr. 15.07 -10.60 414.95 20.29
3. Wendt India ₹3,177.6 39.90 ₹400.19 Cr. 1.50 -₹0.77 Cr. -7800.00 -28.87 26.29 17.83
4. Orient Abrasives ₹19.85 7.00 ₹150.7 Cr. 1.98 ₹4.35 Cr. 13.40 5.70 89.92 11.34
5. Welcast Steels ₹13.45 22.72 ₹21.36 Cr. 0.75 -₹0.15 Cr. -137.50 -33.93 41.22 8.78

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Carborundum Universal Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
Sales -382326389411449415443464460431440415
YOY Sales Growth %9.98%-2.61%9.61%23.39%17.57%27.44%13.65%12.80%2.38%3.66%-0.58%-10.60%
Expenses -328289323347368347370392377370373353
Material Cost %43.37%42.11%43.76%41.70%41.19%41.08%42.24%44.46%40.89%41.67%41.00%40.87%
Employee Cost %9.78%12.75%10.95%11.09%9.86%11.46%10.73%9.29%9.54%11.49%11.99%12.69%
Operating Profit543766648269737283616762
OPM %14%11%17%16%18%17%16%16%18%14%15%15%
Other Income231028121010-081844
Interest201010001000
Depreciation171818191920191918171717
Profit before tax582949537459645372625450
Tax %25%28%34%30%28%33%33%34%32%27%19%19%
Net Profit452132385339433549454440
EPS in Rs2.411.091.711.992.802.072.251.852.612.382.302.13
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -5766487269201,1191,0961,1421,1611,2921,4061,5831,7821,746
Sales Growth %26.77%12.42%12.05%26.67%21.69%-2.06%4.15%1.72%11.23%8.81%12.58%12.62%
Expenses -4825566067398999439971,0121,0921,1931,3331,4851,472
Material Cost %38.21%40.21%42.61%41.10%40.92%43.91%44.94%42.95%43.18%42.33%41.98%42.20%
Manufacturing Cost %22.71%22.06%20.80%20.61%21.71%20.43%23.10%23.96%16.62%23.57%24.09%24.48%
Employee Cost %12.07%11.85%11.16%10.34%9.74%10.34%11.12%11.27%11.07%11.02%11.12%10.32%
Other Cost %10.58%11.75%8.94%8.25%7.99%11.33%8.13%8.98%13.70%7.96%7.03%6.33%
Operating Profit9592120181220153145149199212250297274
OPM %16%14%16%20%20%14%13%13%15%15%16%17%16%
Other Income855124433018191183934312733
Interest17272420171613999111
Depreciation25303540444749596267747568
Profit before tax1378684164189108102199167171205248237
Tax %29%31%31%24%23%31%29%26%30%29%30%33%
Net Profit9760581241477573148116122143166178
EPS in Rs5.053.062.986.507.553.793.727.826.086.377.598.789.42
Dividend Payout %19%31%32%19%26%31%32%16%24%27%30%31%

Compounded Sales Growth

  • 10 Years:: 10.65%
  • 5 Years:: 9.32%
  • 3 Years:: 11.32%
  • TTM:: -1.46%

Compounded Profit Growth

  • 10 Years:: 15.40%
  • 5 Years:: 17.89%
  • 3 Years:: 12.32%
  • TTM:: 4.94%

Return on Equity

  • 10 Years:: 8.32%
  • 5 Years:: 7.54%
  • 3 Years:: -9.24%
  • 1 Year:: -40.92%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital -19191919191919191919191919
Equity Capital18.6718.6718.6718.6918.7418.7518.7818.8218.8418.8718.9018.92
Reserves3333724105106186667158419401,0361,1511,2581,320
Borrowings30134828416597132119841093210
Other Liabilities -131147166250267202195202203240264248234
Trade Payables6659727975878190103134167147135
Advance from Customers022232442340
Other liability items658692170189114110108971029410199
Total Liabilities7848868799431,0001,0191,0471,1461,2701,2971,4361,5261,574
Fixed Assets -264350346373385414415389375408430395386
Gross Block428542568628679748796826437536626664
Accumulated Depreciation16419222225429333438143762128195269
CWIP61213314271414186851172252
Investments170172172164135125131238256254311345335
Other Assets -290343328392453466488501571584677763800
Inventories95117119155188180186208225227260339333
Trade receivables132153160177185202227224253256327331361
Cash Equivalents173468109127108211716
Loans n Advances52464940506153515266495213
Other asset items-6-6-612201311113126202578
Total Assets7848868799431,0001,0191,0471,1461,2701,2971,4361,5261,574

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -196411211613611898106112177132122
Profit from operations110108133185223157152155207215253304
Receivables-48-18-9-34-20-19-271-37-5-70-7
Inventory-18-22-3-36-338-6-22-17-2-34-79
Payables281629613-73143133-16
Loans Advances00000-8810000
Operating investments000000001000
Direct taxes-23-11-25-29-40-26-31-37-51-52-68-82
Other operating items00000-595-5-12182
Exceptional CF items-3-1-0000000000
Cash from Investing Activity --114-46-33-4-9-53-40-53-88-46-29-28
Fixed assets purchased-100-77-44-51-79-68-40-39-100-74-58-52
Fixed assets sold6030124220880011
Investments purchased00-10-7-0-600000
Investments sold140010600000000
Interest received0100150110101
Dividends received691017016142535322923
Invest in subsidiaries-99-400000-107-21000
Acquisition of companies000000000-300
Inter corporate deposits00000-2-2-10000
Other investing items4-4-0-40-2-7-21-3-100
Cash from Financing Activity -85-1-107-110-115-76-56-57-21-133-36-59
Proceeds from shares000241352333
Proceeds from borrowings118112000050025000
Repayment of borrowings0-65-61-55-70-63-5501-106-1-1
Interest paid fin-16-27-25-20-18-16-13-9-9-9-1-1
Dividends paid-16-21-21-37-31-29-28-23-38-19-33-52
Share application money000000000000
Other financing items0000031-13-30-2-2-4-8
Net Cash Flow-1017-28112-113-53-26735

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %16%12%15%23%27%16%14%14%18%17%19%20%
Debtor Days848680706067727072677568
Inventory Turnover6.846.146.166.716.545.966.245.895.966.226.505.95

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Carborundum Universal Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.