fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Carborundum Universal Ltd

Carborundum Universal Ltd

Updated on April 14, 2019

Stock/Share Code - CARBORUNIV

Carborundum Universal manufactures and sells mainly Abrasives, Ceramics (Industrial Ceramics, Refractories) and Electrominerals.

Below is the details of CARBORUNIV Carborundum Universal Ltd

Market Cap₹7,035 Cr.
Current Price ₹373.85 as on 18 Apr 19
52 Week High / Low Price₹401.45 / ₹314.35
Face Value₹1
Stock P/E41.44
Book Value₹61.84
Dividend Yield0.60 %
ROCE18.57 %
ROE12.92 %
Sales Growth (3yrs)10.72 %
SectorCapital Goods-Non Electrical Equipment
IndustryAbrasives And Grinding Wheels
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has been maintaining a healthy dividend payout of 27.01%
Cons: The company has delivered a poor growth of 7.53% over past five years. Company has a low return on equity of 12.65% for last 3 years.

Carborundum Universal Ltd Price Chart

Carborundum Universal Ltd Price Chart

Carborundum Universal Ltd Peer Comparison in Capital Goods-Non Electrical Equipment

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Carborundum Uni. 27.91 ₹7,035.06 Cr. 0.60 ₹58.58 Cr. 3.74 13.29 692.86 20.44
2. Carborundum Uni. 41.44 ₹7,035.06 Cr. 0.60 ₹35.04 Cr. -6.76 12.80 464.13 18.57
3. Grindwell Norton ₹603.5 35.67 ₹6,022.06 Cr. 0.92 ₹41.25 Cr. 3.10 8.04 394.80 23.19
4. Wendt India ₹3,011 28.80 ₹585 Cr. 0.85 ₹5.44 Cr. 64.85 20.50 43.61 16.16
5. Orient Abrasives ₹25.4 15.48 ₹278.07 Cr. 1.08 ₹5.04 Cr. 28.90 -6.10 84.21 10.38
6. Welcast Steels ₹20.35 28.97 ₹36.8 Cr. 0.35 ₹0.4 Cr. 566.67 10.19 62.39 7.75

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Carborundum Universal Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
Sales347335355333382326389411449415443464
YOY Sales Growth %16.16%16.85%8.6%0.84%9.98%-2.61%9.61%23.39%17.57%27.44%13.65%12.8%
Expenses292284299284328289323347368347370392
Material Cost %43.47%43.18%43.38%39.18%43.37%42.11%43.76%41.7%41.19%41.08%42.24%44.46%
Employee Cost %9.32%11.3%10.86%11.84%9.78%12.75%10.95%11.09%9.86%11.46%10.73%9.29%
Operating Profit565156495437666482697372
OPM %16%15%16%15%14%11%17%16%18%17%16%16%
Other Income7614231028121010-0
Interest322220101000
Depreciation161617171718181919201919
Profit before tax443838345829495374596453
Tax %33%31%32%31%25%28%34%30%28%33%33%34%
Net Profit302726244521323853394335
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales4555766487269201,1191,0961,1421,1611,2921,4061,5761,772
Sales Growth %25.11%26.77%12.42%12.05%26.67%21.69%-2.06%4.15%1.72%11.23%8.81%12.13%%
Expenses3674825566067398999439971,0121,0921,1931,3261,476
Material Cost %35.37%38.21%40.21%42.61%41.1%40.92%43.91%44.94%42.95%43.18%42.33%42.15%%
Manufacturing Cost %23.72%22.71%22.06%20.8%20.61%21.71%20.43%23.1%23.96%16.62%23.57%23.79%%
Employee Cost %11.43%11.92%11.71%11.01%10.18%9.5%10.11%10.89%11.07%10.8%10.78%10.93%%
Other Cost %10.16%10.74%11.89%9.09%8.41%8.22%11.56%8.36%9.18%13.97%8.2%7.29%%
Operating Profit889592120181220153145149199212250296
OPM %19%16%14%16%20%20%14%13%13%15%15%16%17%
Other Income218551244330181911839343131
Interest71727242017161399911
Depreciation17253035404447495962677477
Profit before tax851378684164189108102199167171205250
Tax %31%29%31%31%24%23%31%29%26%30%29%30%
Net Profit599760581241477573148116122143170
EPS in Rs3.025.053.062.986.517.553.793.727.826.086.377.49
Dividend Payout %24%19%31%32%19%26%31%32%16%24%27%30%

Compounded Sales Growth

  • 10 Years:: 10.58%
  • 5 Years:: 7.53%
  • 3 Years:: 10.72%
  • TTM:: 17.39%

Compounded Profit Growth

  • 10 Years:: 11.15%
  • 5 Years:: 13.92%
  • 3 Years:: 18.50%
  • TTM:: 24.89%

Return on Equity

  • 10 Years:: 13.63%
  • 5 Years:: 11.97%
  • 3 Years:: 12.65%
  • TTM:: 12.92%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Share Capital191919191919191919191919
Equity Capital18.6718.6718.6718.6718.6918.7418.7518.7818.8218.8418.8718.9
Reserves2523303694075076156637128399371,0361,151
Borrowings181301348284165971321198410932
Other Liabilities246141157174259275210204212213246272
Trade Payables55.2166.0558.7672.0778.9574.992.3684.9494.54109.06141.92172.6
Total Liabilities6987918938849501,0061,0241,0541,1531,2781,3041,444
Fixed Assets210264350346373385414415389375408430
Gross Block357.1428.2541.87567.65627.51678.57748.26795.73825.87437.07536.3625.71
Accumulated Depreciation146.78164.16191.79221.93254.3293.24334.13381.08436.5461.73128.21195.27
CWIP396121331427141418685117
Investments90170172172164135125131238256254311
Other Assets359296349334398459471495508578590685
Inventories73.8794.56116.55119.16154.8187.69179.96186.14208.42225.24226.77260.4
Trade receivables93.74132.29152.96160.02177.22184.72202.37226.62224.29253.21256.28326.74
Cash Equivalents27.3216.9734.326.137.8210.428.8711.636.669.857.9320.84
Loans n Advances164.3952.4945.6548.5139.650.0760.9952.7350.5751.8466.2549.42
Total Assets6987918938849501,0061,0241,0541,1531,2781,3041,444

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity54196411211613611898106112177132
Profit from operations94.84109.62107.91132.81184.7222.62156.59151.75155.41206.92215.45253.24
Working Capital Changes-19.71-64.95-31.973.92-39.95-46.76-12.58-22.6-12.44-43.6212.92-53.14
Taxes paid-21.39-23.11-11.45-24.65-29.2-40.13-26.13-31.07-37.41-51.4-51.5-68.5
Cash from Investing Activity-122-114-46-33-4-9-53-40-53-88-46-29
Fixed Assets Purchased-106.8-99.96-77.42-44.16-50.85-79.22-67.86-40.41-38.58-99.98-74.29-57.85
Fixed Assets Sold16.0160.3330.391.4424.211.722.080.4887.60.240.210.65
Investments purchased000-0.880-6.9-0.05-60000
Investments sold213.9600.029.9560.32000000
Cash from Financing Activity8285-1-107-110-115-76-56-57-21-133-36
Proceeds from Shares0000.032.114.170.682.644.742.462.783.23
Proceeds from Borrowings120.95117.66112.190000500.424.6100
Repayment of Borrowings-12.520-65-61.43-54.94-70.17-62.67-54.5100.9-106.5-0.79
Interest Paid-6.99-16.41-26.74-24.63-20.43-17.58-16.39-13.11-8.67-8.9-8.76-1.47
Dividends Paid-19.84-16.32-21.43-21.28-36.55-31.01-28.69-28-23.36-37.67-18.86-33.04
Net Cash Flow13-1017-28112-113-53-267

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %23%16%12%15%23%27%16%14%14%18%17%19%
Debtor Days758486807060677270726776
Inventory Turnover7.266.846.146.166.716.545.966.245.895.966.226.47

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Carborundum Universal Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.