fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Coforge Ltd

Coforge Ltd

Updated on November 22, 2020

Stock/Share Code - COFORGE

NIIT Technologies delivers services around the world directly and through its network of subsidiaries and overseas branches. The Company is rendering Information Technology solutions and is engaged in...show more

Below is the details of COFORGE Coforge Ltd

Market Cap₹11,655 Cr.
Current Price ₹2,400.65 as on 27 Nov 20
52 Week High / Low Price₹2,079.35 / ₹735.35
Face Value₹10
Stock P/E27.80
Book Value₹326.06
Dividend Yield1.61 %
ROCE21.79 %
ROE18.69 %
Sales Growth (3yrs)11.83 %
SectorIT - Software
IndustryComputers - Software - Medium / Small
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has been maintaining a healthy dividend payout of 28.88%
Cons: The company has delivered a poor growth of 10.63% over past five years. Tax rate seems low Earnings include an other income of Rs.261.20 Cr.

Coforge Ltd Price Chart

Coforge Ltd Price Chart

Coforge Ltd Peer Comparison in IT - Software

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Oracle Fin.Serv. ₹481.95 16.66 ₹26,070.88 Cr. 5.94 ₹479.79 Cr. 27.13 4.87 1337.26 39.58
2. Mphasis ₹1,315.7 17.23 ₹20,589.21 Cr. 3.15 ₹275.12 Cr. 3.94 10.94 2288.21 26.16
3. L&T Technology ₹86.85 22.36 ₹16,362.3 Cr. 1.34 ₹117.2 Cr. -42.52 -3.92 1294.70 42.59
4. Hexaware Tech. ₹470.8 17.51 ₹11,885.09 Cr. 1.13 ₹152.45 Cr. -7.54 19.93 1569.12 30.44
5. Coforge 27.80 ₹11,654.74 Cr. 1.61 ₹108.4 Cr. -2.87 7.12 576.50 21.79
6. Persistent Sys ₹1,193.35 21.05 ₹7,323.43 Cr. 1.25 ₹90.01 Cr. 9.14 19.14 991.39 18.57
7. Tata Elxsi ₹1,588.25 24.24 ₹6,693.47 Cr. 1.53 ₹68.87 Cr. 41.16 10.72 400.49 34.96
8. Infibeam Avenues ₹78.75 50.28 ₹5,081.79 Cr. 0.13 ₹29.24 Cr. -39.39 -54.58 135.91 4.41

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Coforge Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -419412410445485521548538544591558576
YOY Sales Growth %8.58%7.62%-10.53%9.94%15.83%26.49%33.54%21.00%12.14%13.27%1.88%7.12%
Expenses -355343358386419442452486462490491507
Material Cost %4%1%0%0%0%0%0%1%1%4%4%6%
Employee Cost %59%62%59%60%62%61%60%65%65%61%63%66%
Operating Profit6469525966799652821006770
OPM %15%17%13%13%14%15%17%10%15%17%12%12%
Other Income153141132561010218828378
Interest212111222221
Depreciation212020202019192222232224
Profit before tax56514415070648612976157125123
Tax %19%22%18%10%24%26%26%13%23%14%6%12%
Net Profit46403613653476311258135117108
EPS in Rs7.446.435.8722.048.577.7010.2718.099.4221.6418.7917.40
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -5024947298271,1081,3081,3461,4841,5951,6461,9992,2312,269
Sales Growth %12.90%-1.69%47.75%13.46%33.94%18.06%2.87%10.26%7.47%3.18%21.47%11.59%
Expenses -4143795946668721,0671,1461,2191,3151,3961,6981,9301,950
Material Cost %1%1%17%2%8%12%6%2%0%1%0%2%
Manufacturing Cost %11%10%9%9%8%3%10%3%3%3%5%4%
Employee Cost %52%52%46%58%53%53%54%58%59%60%61%64%
Other Cost %18%14%10%11%9%14%15%19%20%20%19%17%
Operating Profit88114135161236241200265280250301301319
OPM %18%23%19%19%21%18%15%18%18%15%15%13%14%
Other Income401123313374394511115153285261
Interest1012335747587
Depreciation30252324404267829182789091
Profit before tax98101134166226271168221197276370487481
Tax %10%6%8%32%26%23%12%13%16%18%19%13%
Net Profit8895123113168208148192165226299422419
EPS in Rs14.8515.1119.9217.8726.4633.0522.9930.1326.8636.7848.3867.6067.25
Dividend Payout %43%43%36%42%30%26%39%32%47%41%0%46%

Compounded Sales Growth

  • 10 Years:: 16.28%
  • 5 Years:: 10.63%
  • 3 Years:: 11.83%
  • TTM:: 8.44%

Compounded Profit Growth

  • 10 Years:: 13.75%
  • 5 Years:: 17.51%
  • 3 Years:: 23.84%
  • TTM:: 52.42%

Return on Equity

  • 10 Years:: 26.74%
  • 5 Years:: 33.00%
  • 3 Years:: 55.38%
  • 1 Year:: 28.75%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -595959606061616161626262
Equity Capital595959606061616161626262
Reserves2414165215777088689591,1621,2781,4121,6421,913
Borrowings114892628132822136
Other Liabilities -305135152206239267407301246289269365
Trade Payables45393959847812453548085138
Advance from Customers00151020150000
Other liability items2609599138153189282243192209184226
Total Liabilities6066117378501,0161,2211,4551,5371,6141,7851,9862,346
Fixed Assets -1029189265274271376524494464426412
Gross Block249242218418425432598605664715744811
Accumulated Depreciation14715212915315116122281170251318399
CWIP10512913702811611610110
Investments109161137166198163234409584744866837
Other Assets -2912303744185166717296035355766931,097
Inventories000045800000
Trade receivables99101181234318432442252208251316401
Cash Equivalents513019836649741065968139443
Loans n Advances1449914774108153178243282257248226
Other asset items-3-126282133273-131-1126
Total Assets6066117378501,0161,2211,4551,5371,6141,7851,9862,346

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -108853012715455242404240202196228
Profit from operations121114139186268288299303296271319348
Receivables11-6-91-46-92-124-181888-44-64-88
Inventory0000-4-1-380000
Payables-102392136-3510-020-262
Loans Advances6-4-612-27-45700000
Other WC items-1-1-20-922121-371515-19-22
Working capital changes6-8-78-23-66-1613815923-9-85-49
Direct taxes-18-21-32-36-48-72-56-58-57-60-38-72
Other operating items0000000-1-22000
Exceptional CF items000000-3800000
Cash from Investing Activity --17-67-1-66-94-34-187-263-222-119-46206
Fixed assets purchased-103-47-38-65-77-111-159-114-70-52-48-61
Fixed assets sold111010112032
Investments purchased-135-177-213-260-382-333-560-407-555-479-473-636
Investments sold200131241238358372582369390433502925
Interest received2341242212104
Dividends received383140733922118196125
Invest in subsidiaries-1-60-5-40-6200000
Loans to subsidiaries-100000000000
Shares acq cancelled0000000000092
Acquisition of companies0000000-1350-104-136-245
Other investing items-19-302500000000
Cash from Financing Activity --55-39-39-41-46-26-61-81-65-75-103-133
Proceeds from shares0155987572928
Redemption of debentures-15000-40000000
Proceeds from borrowings014640000000
Repayment of borrowings-1-1-1-2000000-6-4
Investment subsidy0000022000000
Interest paid fin-1-0-0-1-1-2-4-4-1-1-1-5
Dividends paid-38-39-47-50-54-54-62-65-72-77-106-147
Financial liabilities00000000000-5
Other financing items00000-0-2-171100
Net Cash Flow36-20-102014-5-661-47946301

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %27%26%25%27%32%31%18%20%17%20%23%22%
Debtor Days7275911031051201206248565866
Inventory Turnover54.0638.7414.7510.39

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Coforge Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.