Table of Contents

Colgate-Palmolive India Ltd

Updated on January 23, 2020

Stock/Share Code - COLPAL

Colgate-Palmolive (India) is engaged in manufacturing/trading of toothpaste, tooth powder, toothbrush, mouth wash and personal care products.(Source : 201903 Annual Report Page No: 95)

Below is the details of COLPAL Colgate-Palmolive India Ltd

Market Cap	₹40,096 Cr.
Current Price	₹1,454.45 as on 10 Dec 19
52 Week High / Low Price	₹1,642.6 / ₹1,103.05
Face Value	₹1
Stock P/E	49.78
Book Value	₹58.78
Dividend Yield	1.56 %
ROCE	72.97 %
ROE	50.87 %
Sales Growth (3yrs)	4.88 %
Sector	FMCG
Industry	Personal Care - Multinational
Listed on	BSE AND NSE
Company Website	Company Website

Pros: Company is virtually debt free. Company has a good return on equity (ROE) track record: 3 Years ROE 49.89% Company has been maintaining a healthy dividend payout of 74.90%

Cons: Stock is trading at 25.08 times its book value The company has delivered a poor growth of 4.51% over past five years.

Colgate-Palmolive India Ltd Price Chart

Colgate-Palmolive India Ltd Peer Comparison in FMCG

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Qtr Sales Var %	Sales Qtr Rs.Cr.	ROCE %
1.	Hind. Unilever	₹3	65.26	₹440,604.2 Cr.	1.08	₹1,814 Cr.	22.68	6.48	10105.00	116.23
2.	Colgate-Palm.		49.78	₹40,096.12 Cr.	1.56	₹244.11 Cr.	24.31	4.60	1221.80	72.97
3.	P & G Hygiene	₹3.55	89.85	₹37,005.4 Cr.	0.77	₹136.84 Cr.	-5.04	7.62	852.14	72.38
4.	Gillette India	₹6,568.65	89.71	₹22,367.98 Cr.	0.64	₹61.76 Cr.	-5.49	1.25	462.20	47.76

Ready to Invest?
Talk to our investment specialist

Colgate-Palmolive India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

	Dec 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019
Sales	875	1,038	978	1,085	1,033	1,092	1,041	1,168	1,099	1,154	1,085	1,222
YOY Sales Growth %	-8.6%	2.16%	-3.46%	2.68%	18.15%	5.22%	6.46%	7.66%	6.39%	5.69%	4.18%	4.6%
Expenses	661	795	756	784	750	784	760	838	785	843	785	899
Material Cost %	36.12%	37.37%	36.6%	36.57%	34.77%	34.33%	34.09%	35.23%	34.86%	35.43%	34.14%	35.26%
Employee Cost %	7.46%	7.36%	7.43%	7.59%	7.26%	6.95%	7.19%	6.54%	6.47%	6.37%	7.69%	6.7%
Operating Profit	214	243	222	301	283	308	282	330	314	310	300	323
OPM %	24%	23%	23%	28%	27%	28%	27%	28%	29%	27%	28%	26%
Other Income	11	9	12	9	9	-3	43	9	8	8	15	9
Interest	0	0	0	0	0	0	0	0	0	2	2	2
Depreciation	34	34	37	39	40	40	39	40	41	39	50	50
Profit before tax	191	218	197	270	252	264	285	298	282	277	263	279
Tax %	33%	35%	31%	34%	32%	28%	34%	34%	32%	29%	36%	12%
Net Profit	128	143	136	178	171	189	190	196	192	198	169	244
EPS in Rs	4.70	5.24	5.01	6.53	6.27	6.94	6.97	7.22	7.06	7.26	6.22	8.97
	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	TTM
Sales	1,470	1,694	1,962	2,285	2,693	3,164	3,579	3,982	3,868	3,982	4,188	4,462	4,560
Sales Growth %	13.91%	15.27%	15.82%	16.45%	17.87%	17.47%	13.12%	11.26%	-2.86%	2.94%	5.18%	6.55%	%
Expenses	1,241	1,433	1,537	1,770	2,115	2,505	2,915	3,159	2,929	3,038	3,074	3,226	3,312
Material Cost %	43.15%	43.76%	39.59%	38.16%	39%	39.52%	39.18%	36.86%	38.16%	37.08%	35.55%	34.93%	%
Manufacturing Cost %	1.66%	1.63%	1.81%	1.6%	1.59%	3.73%	4.03%	4.34%	4.97%	5.3%	5.35%	5.56%	%
Employee Cost %	7.26%	7.85%	7.22%	8.46%	8.01%	7.88%	5.92%	6.5%	6.78%	7.25%	7.7%	7.03%	%
Other Cost %	32.37%	31.32%	29.69%	29.26%	29.93%	28.05%	32.33%	31.64%	25.8%	26.68%	24.81%	24.79%	%
Operating Profit	229	262	425	515	579	659	664	823	940	944	1,114	1,236	1,248
OPM %	16%	15%	22%	23%	21%	21%	19%	21%	24%	24%	27%	28%	27%
Other Income	85	108	98	41	51	48	115	33	7	41	26	68	40
Interest	1	1	2	2	2	0	0	0	0	0	0	2	7
Depreciation	20	23	38	34	39	44	51	75	111	133	157	159	180
Profit before tax	292	345	485	520	588	663	728	780	835	851	983	1,143	1,100
Tax %	21%	16%	13%	23%	24%	25%	26%	28%	30%	32%	32%	32%
Net Profit	232	290	423	403	446	497	540	559	581	577	673	776	803
EPS in Rs	6.65	9.41	13.87	12.97	14.38	15.99	17.55	18.27	19.33	21.23	24.76	28.52	29.51
Dividend Payout %	76%	70%	64%	74%	76%	77%	68%	58%	47%	47%	97%	81%

Compounded Sales Growth

10 Years:: 10.17%
5 Years:: 4.51%
3 Years:: 4.88%
TTM:: 5.20%

Compounded Profit Growth

10 Years:: 10.22%
5 Years:: 8.96%
3 Years:: 7.78%
TTM:: 10.17%

Return on Equity

10 Years:: 15.70%
5 Years:: 9.09%
3 Years:: 16.57%
1 Year:: 20.87%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Sep 2019
Share Capital	14	14	14	14	14	14	14	14	27	27	27	27	27
Equity Capital	13.6	13.6	13.6	13.6	13.6	13.6	13.6	13.6	27.2	27.2	27.2	27.2	27.2
Reserves	149	203	313	370	422	476	586	757	1,004	1,247	1,497	1,420	1,571
Borrowings	5	5	5	0	0	0	0	0	0	0	0	83	0
Other Liabilities	550	569	571	668	711	835	918	963	1,008	1,037	1,039	1,097	1,096
Trade Payables	280.99	341.73	373.99	378.55	369.02	466.62	531.18	531.2	558.95	629.9	627.75	615.77	673.73
Total Liabilities	716	790	901	1,052	1,147	1,325	1,518	1,733	2,039	2,311	2,564	2,626	2,694
Fixed Assets	191	174	247	255	254	281	556	782	1,008	1,108	1,146	1,191	1,219
Gross Block	449.59	425.26	534.52	579.84	613.16	673.54	992.7	1282.86	1118.45	1351.66	1545.52	1747.6
Accumulated Depreciation	258.19	251.33	287.57	324.79	358.74	392.88	436.79	501.28	110.31	243.55	399.6	556.75
CWIP	8	5	6	8	69	102	142	141	78	167	159	199	180
Investments	73	38	21	39	47	47	37	37	31	31	31	31	32
Other Assets	445	573	627	750	776	895	784	773	921	1,005	1,228	1,206	1,264
Inventories	75.64	82.42	110.55	153.7	217.68	185.3	225.74	252.23	291.53	292.55	226.71	248.57	235.88
Trade receivables	9.19	11.14	9.77	75.3	87.27	81.21	54.73	69.64	101.54	129.9	201.03	209.79	189.18
Cash Equivalents	144.26	251.14	347.58	395.15	309.8	428.8	285.38	254.45	288.66	294.3	456.16	399.35	465.18
Loans n Advances	215.76	228.09	159.43	107.05	138.17	128.32	146.92	137.36	129.44	138.87	176.82	152.45	134.06
Other Assets etc	0	0	0	18.74	22.9	71.53	70.93	59.29	110.16	149.17	167.49	195.62	239.41
Total Assets	716	790	901	1,052	1,147	1,325	1,518	1,733	2,039	2,311	2,564	2,626	2,694

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
Cash from Operating Activity	281	319	397	358	403	615	457	638	689	688	694	983
Profit from operations	283.78	332.57	487.4	520.13	587.92	666.92	671.98	838.76	956.78	958.33	1130.25	1247.96
Working Capital Changes	41.02	35.05	-13.52	-58.01	-94	137.53	-36.82	4.89	15.56	31.06	-88.89	149.42
Taxes paid	-43.4	-48.24	-76.53	-104.21	-91.08	-189.55	-177.78	-205.5	-252.36	-301.38	-347.42	-414.38
Cash from Investing Activity	26	43	37	60	-10	-47	-180	-272	-237	-342	-207	-96
Fixed Assets Purchased	-27.17	-2.44	-35.51	-41.1	-102.22	-154.72	-323.65	-300.01	-272.69	-321.25	-208.92	-138.81
Fixed Assets Sold	1.19	11.07	4.49	0.21	0.6	2.58	0.15	0.61	1.41	0.01	0.22	34.58
Investments purchased	0	-1.65	0	-19.17	-8.47	0	0	0	0	0	0	0
Investments sold	58.69	30.72	15	0	0	0	10	0	7	0	0	0
Cash from Financing Activity	-275	-255	-337	-323	-398	-428	-422	-385	-391	-341	-380	-815
Proceeds from Borrowings	0.41	0	0	0	0	0	0	0	0	0	0	0
Repayment of Borrowings	0	0	-0.1	-4.54	0	0	0	0	0	0	0	0
Interest Paid	-1.44	-1.1	-1.51	-1.61	-1.51	0	0	0	0	0	0	0
Dividends Paid	-113.33	-217.46	-287.14	-271.61	-325.57	-365.83	-365.47	-338.75	-298.66	-271.71	-298.56	-646.22
Net Cash Flow	33	107	96	95	-5	140	-145	-18	61	5	107	73

Ready to Invest?
Talk to our investment specialist

Ratios

	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019
ROCE %	130%	176%	175%	146%	144%	144%	122%	114%	96%	74%	71%	73%
Debtor Days	2	2	2	12	12	9	6	6	10	12	18	17
Inventory Turnover	18.85	21.44	20.34	17.29	14.50	15.70	17.41	16.66	14.23	13.63	16.13	18.78

Announcements & News

Recent Announcements

Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate | Nov. 29, 2019
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate | Nov. 27, 2019
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate | Nov. 25, 2019
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate | Nov. 22, 2019
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 | Nov. 21, 2019

Annual Reports

How to Invest in Mutual Funds SIP Online?

Open Free Investment Account for Lifetime at Fincash.com.
Complete your Registration and KYC Process
Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
Invest in Mutual Funds which invests in Colgate-Palmolive India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.

Shepard Technologies Pvt. Ltd : A -204, Technocity, Plot No X-4/1 & X-4/2, TTC, MIDC, Mahape, Navi Mumbai - 400710

AMFI Registration No. 112358 | CIN: U74999MH2016PTC282153

Mutual fund investments are subject to market risks. Please read the scheme information and other related documents carefully before investing. Past performance is not indicative of future returns. Please consider your specific investment requirements before choosing a fund, or designing a portfolio that suits your needs.

Shepard Technologies Pvt. Ltd. (with ARN code 112358) makes no warranties or representations, express or implied, on products offered through the platform. It accepts no liability for any damages or losses, however caused, in connection with the use of, or on the reliance of its product or related services. Terms and conditions of the website are applicable.