Table of Contents

Colgate-Palmolive India Ltd

Updated on October 14, 2020

Stock/Share Code - COLPAL

Colgate-Palmolive (India) is engaged in manufacturing/trading of toothpaste, tooth powder, toothbrush, mouth wash and personal care products.(Source : 201903 Annual Report Page No: 95)

Below is the details of COLPAL Colgate-Palmolive India Ltd

Market Cap	₹37,078 Cr.
Current Price	₹1,461.05 as on 20 Oct 20
52 Week High / Low Price	₹1,642.6 / ₹1,065
Face Value	₹1
Stock P/E	43.85
Book Value	₹58.61
Dividend Yield	2.05 %
ROCE	67.41 %
ROE	53.70 %
Sales Growth (3yrs)	4.36 %
Sector	FMCG
Industry	Personal Care - Multinational
Listed on	BSE AND NSE
Company Website	Company Website

Pros: Company has reduced debt. Company is virtually debt free. Company has a good return on equity (ROE) track record: 3 Years ROE 51.15% Company has been maintaining a healthy dividend payout of 90.30%

Cons: Stock is trading at 23.27 times its book value The company has delivered a poor growth of 2.59% over past five years.

Colgate-Palmolive India Ltd Price Chart

Colgate-Palmolive India Ltd Peer Comparison in FMCG

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Qtr Sales Var %	Sales Qtr Rs.Cr.	ROCE %
1.	Hind. Unilever	₹3	70.09	₹497,483.29 Cr.	1.18	₹1,898 Cr.	11.18	3.54	10731.00	117.09
2.	Colgate-Palmoliv		43.85	₹37,078.44 Cr.	2.05	₹198.18 Cr.	17.19	-4.08	1040.62	67.41
3.	P & G Hygiene	₹3.85	74.85	₹32,418.05 Cr.	0.88	₹69.21 Cr.	13.85	-0.49	634.53	58.05
4.	Gillette India	₹5,316.2	76.87	₹17,693.11 Cr.	0.81	₹44.97 Cr.	-1.86	-24.35	350.98	37.81

Ready to Invest?
Talk to our investment specialist

Colgate-Palmolive India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020
Sales -	1,085	1,033	1,092	1,041	1,168	1,099	1,154	1,085	1,222	1,147	1,071	1,041
YOY Sales Growth %	2.68%	18.15%	5.22%	6.46%	7.66%	6.39%	5.69%	4.18%	4.60%	4.35%	-7.15%	-4.08%
Expenses -	784	750	784	760	838	785	843	785	899	831	808	733
Material Cost %	36.57%	34.77%	34.33%	34.09%	35.23%	34.86%	35.43%	34.14%	35.26%	34.27%	35.34%	33.86%
Employee Cost %	7.59%	7.26%	6.95%	7.19%	6.54%	6.47%	6.37%	7.69%	6.70%	6.72%	8.39%	8.71%
Operating Profit	301	283	308	282	330	314	310	300	323	316	263	308
OPM %	28%	27%	28%	27%	28%	29%	27%	28%	26%	28%	25%	30%
Other Income	9	9	-3	43	9	8	8	15	9	6	20	6
Interest	0	0	0	0	0	0	2	2	2	3	2	2
Depreciation	39	40	40	39	40	41	39	50	50	52	46	45
Profit before tax	270	252	264	285	298	282	277	263	279	267	234	267
Tax %	34%	32%	28%	34%	34%	32%	29%	36%	12%	26%	13%	26%
Net Profit	178	171	189	190	196	192	198	169	244	199	204	198
EPS in Rs	6.53	6.27	6.94	6.97	7.22	7.06	7.26	6.22	8.97	7.32	7.51	7.29
	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	TTM
Sales -	1,694	1,962	2,285	2,693	3,164	3,579	3,982	3,868	3,982	4,188	4,462	4,525	4,481
Sales Growth %	15.27%	15.82%	16.45%	17.87%	17.47%	13.12%	11.26%	-2.86%	2.94%	5.18%	6.55%	1.40%
Expenses -	1,433	1,537	1,770	2,115	2,505	2,915	3,159	2,929	3,038	3,074	3,226	3,323	3,271
Material Cost %	43.76%	39.59%	38.16%	39.00%	39.52%	39.18%	36.86%	38.16%	37.08%	35.55%	34.93%	34.76%
Manufacturing Cost %	1.63%	1.81%	1.60%	1.59%	3.73%	4.03%	4.34%	4.97%	5.30%	5.35%	5.56%	5.87%
Employee Cost %	8.47%	8.11%	8.46%	8.01%	7.90%	5.93%	6.52%	6.81%	7.27%	7.33%	6.65%	7.38%
Other Cost %	30.70%	28.80%	29.25%	29.92%	28.04%	32.32%	31.63%	25.77%	26.66%	25.18%	25.16%	25.43%
Operating Profit	262	425	515	579	659	664	823	940	944	1,114	1,236	1,202	1,210
OPM %	15%	22%	23%	21%	21%	19%	21%	24%	24%	27%	28%	27%	27%
Other Income	108	98	41	51	48	115	33	7	41	26	68	49	40
Interest	1	2	2	2	0	0	0	0	0	0	2	10	9
Depreciation	23	38	34	39	44	51	75	111	133	157	159	198	193
Profit before tax	345	485	520	588	663	728	780	835	851	983	1,143	1,043	1,047
Tax %	16%	13%	23%	24%	25%	26%	28%	30%	32%	32%	32%	22%
Net Profit	290	423	403	446	497	540	559	581	577	673	776	816	846
EPS in Rs	9.41	13.87	12.97	14.38	15.99	17.55	18.27	19.33	21.23	24.76	28.52	30.02	31.09
Dividend Payout %	70%	64%	74%	76%	77%	68%	58%	47%	47%	97%	81%	93%

Compounded Sales Growth

10 Years:: 8.71%
5 Years:: 2.59%
3 Years:: 4.36%
TTM:: -0.56%

Compounded Profit Growth

10 Years:: 6.85%
5 Years:: 7.86%
3 Years:: 12.24%
TTM:: 11.59%

Return on Equity

10 Years:: 12.64%
5 Years:: 7.37%
3 Years:: 6.66%
1 Year:: 7.02%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Share Capital -	14	14	14	14	14	14	14	27	27	27	27	27
Equity Capital	13.60	13.60	13.60	13.60	13.60	13.60	13.60	27.20	27.20	27.20	27.20	27.20
Reserves	203	313	370	422	476	586	757	1,004	1,247	1,497	1,420	1,567
Borrowings	5	5	0	0	0	0	0	0	0	0	83	0
Other Liabilities -	551	552	650	694	817	894	932	972	1,037	1,039	1,097	1,010
Trade Payables	342	374	379	369	467	498	514	552	597	620	613	613
Advance from Customers	0	0	3	4	4	3	5	6	9	10	4	17
Other liability items	210	178	269	321	347	392	412	414	430	409	479	380
Total Liabilities	772	883	1,034	1,130	1,307	1,493	1,702	2,003	2,311	2,564	2,626	2,604
Fixed Assets -	174	247	255	254	281	556	782	1,008	1,108	1,146	1,191	1,123
Gross Block	425	535	580	613	674	993	1,283	1,118	1,352	1,546	1,748	1,862
Accumulated Depreciation	251	288	325	359	393	437	501	110	244	400	557	740
CWIP	5	6	8	69	102	142	141	78	167	159	199	190
Investments	38	21	39	47	47	37	37	31	31	31	31	19
Other Assets -	555	609	732	759	877	759	742	885	1,005	1,228	1,206	1,272
Inventories	82	111	154	218	185	226	252	292	293	227	249	297
Trade receivables	11	10	75	87	81	55	70	102	130	201	210	133
Cash Equivalents	251	348	395	310	429	285	254	289	294	456	399	421
Loans n Advances	228	159	107	138	128	147	137	129	139	177	202	203
Other asset items	-17	-19	1	6	53	46	28	74	149	167	146	218
Total Assets	772	883	1,034	1,130	1,307	1,493	1,702	2,003	2,311	2,564	2,626	2,604

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Cash from Operating Activity -	319	397	358	403	615	457	638	689	688	694	983	890
Profit from operations	333	487	520	588	667	672	839	957	958	1,130	1,248	1,215
Receivables	-2	1	-59	-29	-17	-40	-22	-29	-27	0	0	0
Inventory	-4	-20	-42	-64	32	-40	-26	-39	-1	66	-22	-48
Payables	32	25	43	-1	122	44	53	0	0	0	0	0
Loans Advances	9	-19	0	0	0	0	0	0	0	0	0	0
Other WC items	0	0	0	0	0	0	0	84	59	-155	171	45
Working capital changes	35	-14	-58	-94	138	-37	5	16	31	-89	149	-3
Direct taxes	-48	-77	-104	-91	-190	-178	-206	-252	-301	-347	-414	-321
Exceptional CF items	0	0	0	0	0	0	0	-31	0	0	0	0
Cash from Investing Activity -	43	37	60	-10	-47	-180	-272	-237	-342	-207	-96	-19
Fixed assets purchased	-2	-36	-41	-102	-155	-324	-300	-273	-321	-209	-139	-60
Fixed assets sold	11	4	0	1	3	0	1	1	0	0	35	0
Investments purchased	-2	0	-19	-8	0	0	0	0	0	0	0	0
Investments sold	31	15	0	0	0	10	0	7	0	0	0	13
Interest received	27	24	28	42	43	37	26	25	28	27	29	26
Dividends received	8	2	0	0	0	0	0	0	0	0	0	0
Loans to subsidiaries	-33	-3	0	0	0	0	0	0	0	0	0	0
Inter corporate deposits	3	28	92	57	62	31	0	1	-51	-27	-23	0
Other investing items	1	2	0	0	0	64	1	2	2	2	2	2
Cash from Financing Activity -	-255	-337	-323	-398	-428	-422	-385	-391	-341	-380	-815	-851
Repayment of borrowings	0	-0	-5	0	0	0	0	0	0	0	0	0
Interest paid fin	-1	-2	-2	-2	0	0	0	0	0	0	0	0
Dividends paid	-217	-287	-272	-326	-366	-365	-339	-299	-272	-299	-646	-731
Financial liabilities	0	0	0	0	0	0	0	0	0	0	-12	0
Other financing items	-37	-49	-45	-71	-62	-57	-46	-93	-69	-81	-156	-120
Net Cash Flow	107	96	95	-5	140	-145	-18	61	5	107	73	20

Ready to Invest?
Talk to our investment specialist

Ratios

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
ROCE %	176%	175%	146%	144%	144%	122%	114%	96%	74%	71%	73%	67%
Debtor Days	2	2	12	12	9	6	6	10	12	18	17	11
Inventory Turnover	9.52	8.20	6.71	5.75	6.30	6.93	6.28	5.57	5.21	5.90	6.75	5.93

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

Open Free Investment Account for Lifetime at Fincash.com.
Complete your Registration and KYC Process
Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
Invest in Mutual Funds which invests in Colgate-Palmolive India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.

Shepard Technologies Pvt. Ltd : A -204, Technocity, Plot No X-4/1 & X-4/2, TTC, MIDC, Mahape, Navi Mumbai - 400710

AMFI Registration No. 112358 | CIN: U74999MH2016PTC282153

Mutual fund investments are subject to market risks. Please read the scheme information and other related documents carefully before investing. Past performance is not indicative of future returns. Please consider your specific investment requirements before choosing a fund, or designing a portfolio that suits your needs.

Shepard Technologies Pvt. Ltd. (with ARN code 112358) makes no warranties or representations, express or implied, on products offered through the platform. It accepts no liability for any damages or losses, however caused, in connection with the use of, or on the reliance of its product or related services. Terms and conditions of the website are applicable.