fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Coromandel International Ltd

Coromandel International Ltd

Updated on July 31, 2020

Stock/Share Code - COROMANDEL

Coromandel International is engaged in the business of farm inputs comprising of fertiliser, crop protection, specialty nutrients and organic compost.

Below is the details of COROMANDEL Coromandel International Ltd

Market Cap₹18,875 Cr.
Current Price ₹798.75 as on 6 Aug 20
52 Week High / Low Price₹699.9 / ₹336.5
Face Value₹1
Stock P/E17.82
Book Value₹149.82
Dividend Yield1.01 %
ROCE22.69 %
ROE23.06 %
Sales Growth (3yrs)4.80 %
SectorFertilizers
IndustryFertilizers
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company has been maintaining a healthy dividend payout of 28.33%
Cons: The company has delivered a poor growth of 7.08% over past five years.

Coromandel International Ltd Price Chart

Coromandel International Ltd Price Chart

Coromandel International Ltd Peer Comparison in Fertilizers

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Coromandel Inter 17.82 ₹18,875.01 Cr. 1.01 ₹230.82 Cr. 110.56 8.37 2853.74 22.69
2. Chambal Fert. ₹156.5 4.83 ₹5,402.38 Cr. 3.08 ₹197.55 Cr. -63.16 -24.58 1969.09 12.27
3. F A C T 3.23 ₹2,779.17 Cr. 0.00 ₹982.97 Cr. 2075.03 31.78 779.30 60.98
4. R C F ₹13.35 8.11 ₹2,201.24 Cr. 1.93 ₹142.38 Cr. 515.13 14.95 2606.00 6.73
5. G N F C ₹13.35 5.74 ₹2,030.56 Cr. 5.36 ₹111.79 Cr. -32.54 4.80 1277.66 16.52
6. G S F C ₹28 11.28 ₹1,643.72 Cr. 5.33 -₹56.29 Cr. -157.50 -11.25 1807.37 8.70
7. Natl.Fertilizer ₹37.35 8.33 ₹1,243.62 Cr. 7.34 ₹107.77 Cr. 3.70 -0.70 3737.30 11.36
8. Mangalore Chem. ₹35.75 12.81 ₹445.04 Cr. 2.66 ₹18.1 Cr. 32.50 -11.20 675.85 8.11

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Coromandel International Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020
Sales -2,2473,6722,7312,4152,5185,0093,0442,6332,1324,8553,2762,854
YOY Sales Growth %11.55%4.46%22.20%7.01%12.05%36.42%11.47%9.03%-15.31%-3.06%7.60%8.37%
Expenses -2,0803,0982,4042,2372,3064,3432,7402,3771,9374,1422,8462,466
Material Cost %69%68%70%69%68%73%70%70%67%73%69%65%
Employee Cost %4%2%3%4%4%2%3%4%5%2%4%4%
Operating Profit167573327179212665305256195713430388
OPM %7%16%12%7%8%13%10%10%9%15%13%14%
Other Income121812179-1085109910
Interest444142516470516580664643
Depreciation252525242526273530424145
Profit before tax11052527212113055923516195614353310
Tax %36%34%34%29%33%34%35%33%34%18%25%25%
Net Profit71348180858836615310762503263231
EPS in Rs2.4311.926.162.923.0012.535.223.662.1317.208.987.89
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales +3,7579,3756,3957,6399,8238,5609,38111,28511,47310,02111,06513,20413,117
Expenses -3,3438,7195,6796,5458,7097,8238,64010,42910,7079,0399,81511,76011,391
Material Cost %75%85%76%74%77%76%75%76%76%71%69%71%
Manufacturing Cost %5%2%3%2%2%2%3%3%3%3%3%3%
Employee Cost %3%1%3%2%2%2%3%2%3%3%3%3%
Other Cost %7%5%7%7%8%10%12%11%12%13%13%12%
Operating Profit4146567161,0941,1157377418567659821,2501,4441,726
OPM %11%7%11%14%11%9%8%8%7%10%11%11%13%
Other Income422931274228654649905355638
Interest70857586117177211209221224178251235
Depreciation5256596256598210310610099113157
Profit before tax3338087089889705664945925297121,0281,0861,371
Tax %37%39%34%30%29%22%30%32%32%33%33%34%
Net Profit2104964686946934443454033584776857141,059
EPS in Rs7.2016.8915.8523.4923.4014.9211.3912.9312.2816.3423.4224.4136.20
Dividend Payout %23%28%30%28%29%29%37%33%33%31%28%27%

Compounded Sales Growth

  • 10 Years:: 3.48%
  • 5 Years:: 7.08%
  • 3 Years:: 4.80%
  • TTM:: -0.66%

Compounded Profit Growth

  • 10 Years:: 5.84%
  • 5 Years:: 15.61%
  • 3 Years:: 28.78%
  • TTM:: 45.21%

Return on Equity

  • 10 Years:: 11.75%
  • 5 Years:: 21.79%
  • 3 Years:: 15.53%
  • 1 Year:: 47.64%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -28282828282828292929292929
Equity Capital27.9827.9828.0528.1828.2628.3128.3229.1329.1329.1729.2429.2529.30
Reserves7661,0991,4071,8762,3432,1472,2052,1352,4742,7832,8983,4054,360
Borrowings1,0431,7201,9181,3702,4642,2701,5182,2822,6772,2312,7312,9572,022
Other Liabilities -9181,8341,0381,9502,4712,9013,3123,8623,8663,5204,2154,2573,807
Trade Payables6641,274711151,1908351,3431,3211,1009173,3783,7633,347
Advance from Customers424781852023253736406853
Other liability items2125132461,8501,2602,0431,9432,5042,7312,564770440460
Total Liabilities2,7554,6824,3915,2247,3067,3477,0628,3099,0468,5639,87310,64710,218
Fixed Assets -7257648047948071,1421,2111,3651,3151,3241,3241,3072,038
Gross Block1,1261,2051,3001,3441,3981,7681,9312,2812,3262,3942,4822,541
Accumulated Depreciation4014414965515916267209161,0101,0701,1581,235
CWIP1128132113328274642224819049
Investments72163211212628880744352370334288321335
Other Assets -1,9483,7263,3624,1975,7385,2985,0806,5457,3196,8838,2138,8307,795
Inventories8651,3489261,5131,8561,2651,6712,2522,3461,7252,2523,2342,692
Trade receivables1031041432028871,6111,2941,4371,6401,6181,5751,8291,724
Cash Equivalents10734181090291845345729618316454813860
Loans n Advances8861,9501,4941,5352,0521,9121,6272,5243,1083,3733,8413,601420
Other asset items-13-17-114425573136433-3272,899
Total Assets2,7554,6824,3915,2247,3067,3477,0628,3099,0468,5639,87310,64710,218

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -327-66248391109981,4528518917253513
Profit from operations4639967541,0241,1088188359749449921,3351,351
Receivables516-453384-60-686-73938041-376-1177-261
Inventory-243-483421-587-342591-287-503-93621-503-982
Payables-9921-760791522157395341329-220335514
Loans Advances000-496-630295261-6910000
Interest paid46568000000000
Direct taxes-112-324-244-295-276-115-104-141-173-265-347-370
Other operating items-292-7290462415-8-2965-612-201-645260
Cash from Investing Activity --207-180-131-13-737-594-23-220-62-7244-597
Fixed assets purchased-43-117-90-95-169-211-83-93-108-91-120-272
Fixed assets sold1002301301032
Investments purchased-168-4,732-4,615-5,171-6,840-5,375-2,766-867-320-120-426-93
Investments sold04,6414,5675,1666,8365,3742,69086532012441175
Interest received000745065535940435941
Dividends received328713649510020
Invest in subsidiaries000-1-411-228-40-5-4-400
Issue of shares on acq000000-1200000
Inter corporate deposits0000-270-115124-185-10-351150
Other investing items00000-113521910-350
Cash from Financing Activity --186420-24-736640-984-1,360-679-862-1-244
Proceeds from shares0046431302175
Redemption of debentures000000-42400000
Proceeds from borrowings12030791993106-5075584910444232
Repayment of borrowings-73-148-96-553-6-757-37-191-182-49600
Interest paid fin-72-85-77-84-121-168-236-216-214-227-180-251
Dividends paid-35-153-162-197-230-167-151-163-88-140-281-229
Other financing items-188050000-5-580000
Net Cash Flow-662344689013-57968-201-36-17297-328

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %28%33%25%34%29%16%18%20%15%18%23%23%
Debtor Days1048103369504652595251
Inventory Turnover5.928.485.626.265.835.496.395.754.994.925.564.81

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Coromandel International Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.