fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Coromandel International Ltd

Coromandel International Ltd

Updated on March 14, 2019

Stock/Share Code - COROMANDEL

Coromandel International is engaged in the business of farm inputs comprising of fertiliser, crop protection, specialty nutrients and organic compost.

Below is the details of COROMANDEL Coromandel International Ltd

Market Cap₹12,921 Cr.
Current Price ₹471.75 as on 19 Mar 19
52 Week High / Low Price₹578.2 / ₹340
Face Value₹1
Stock P/E18.32
Book Value₹111.17
Dividend Yield1.47 %
ROCE21.65 %
ROE22.12 %
Sales Growth (3yrs)-1.02 %
SectorFertilizers
IndustryFertilizers
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Promoter's stake has increased Company has been maintaining a healthy dividend payout of 30.66%
Cons: The company has delivered a poor growth of 5.03% over past five years.

Coromandel International Ltd Price Chart

Coromandel International Ltd Price Chart

Coromandel International Ltd Peer Comparison in Fertilizers

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. G N F C ₹13.35 4.13 ₹4,037.04 Cr. 2.89 ₹165.72 Cr. -27.28 -23.37 1219.16 23.81
2. Coromandel Inter 18.13 ₹12,921.39 Cr. 1.47 ₹154.32 Cr. -14.35 11.50 3049.47 21.70
3. Coromandel Inter 18.32 ₹12,921.39 Cr. 1.47 ₹152.67 Cr. -15.09 11.47 3044.23 21.65
4. G S F C ₹13.35 6.58 ₹3,620.17 Cr. 2.42 ₹98.94 Cr. -50.42 29.69 1993.93 6.90
5. Chambal Fert. ₹161.65 13.09 ₹6,582.32 Cr. 1.20 ₹153.02 Cr. 2.64 20.48 2807.21 11.32
6. Natl.Fertilizer ₹36 5.76 ₹1,643.44 Cr. 0.00 ₹103.92 Cr. 97.94 32.95 3768.78 8.86
7. F A C T ₹60.9 11.41 ₹2,047.98 Cr. 0.00 -₹49.77 Cr. -1028.57 1.40 591.35 24.99
8. R C F ₹13.35 26.35 ₹2,901.89 Cr. 1.14 ₹49.91 Cr. -2.92 19.52 2353.52 4.26

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Coromandel International Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
Sales3,0112,0153,5152,2352,2572,2473,6722,7312,4152,5185,0093,044
YOY Sales Growth %0.89%-7.01%-1.01%-18.56%-25.05%11.55%4.46%22.2%7.01%12.05%36.42%11.47%
Expenses2,8121,9263,1301,9971,9862,0803,0982,4042,2372,3064,3432,740
Material Cost %75.07%72.02%74.84%67.51%67.42%69.38%67.52%69.55%68.85%68.02%72.68%69.82%
Employee Cost %2.48%3.6%2.22%3.5%3.61%3.81%2.43%3.38%3.8%3.91%2.1%3.26%
Operating Profit20089385238271167573327179212665305
OPM %7%4%11%11%12%7%16%12%7%8%13%10%
Other Income1212171213121812179-108
Interest586559534744414251647051
Depreciation272425252525252524252627
Profit before tax12712318171211110525272121130559235
Tax %27%32%33%34%32%36%34%34%29%33%34%35%
Net Profit928213113144713481808588366153
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales2,0653,7579,3756,3957,6399,8238,5609,38111,28511,47310,02110,94312,986
Sales Growth %11.84%81.91%149.51%-31.79%19.46%28.59%-12.86%9.58%20.31%1.66%-12.65%9.2%%
Expenses1,8653,3438,7195,6796,5458,7097,8238,64010,42910,7079,0399,71911,626
Material Cost %71.51%74.54%84.57%75.99%74.05%76.72%76.35%75.19%76.26%75.96%70.97%69.05%%
Manufacturing Cost %7.17%5.07%2.33%3.36%2.29%1.84%2.23%2.51%3.16%2.76%3.23%3.15%%
Employee Cost %3.04%2.55%1.41%2.58%2.07%1.92%2.4%2.6%2.44%2.54%3.1%3.2%%
Other Cost %8.56%6.83%4.69%6.87%7.26%8.18%10.42%11.8%10.56%12.07%12.91%13.42%%
Operating Profit2014146567161,0941,1157377418567659821,2241,360
OPM %10%11%7%11%14%11%9%8%8%7%10%11%10%
Other Income1742293127422865464990535424
Interest3270857586117177211209221224178236
Depreciation405256596256598210310610097102
Profit before tax1463338087089889705664945925297121,0031,045
Tax %31%37%39%34%30%29%22%30%32%32%33%34%
Net Profit101210496468694693444345403358477659692
EPS in Rs3.807.2016.8915.8523.4923.4014.9211.3912.9312.2816.3422.55
Dividend Payout %25%23%28%30%28%29%29%37%33%33%31%29%

Compounded Sales Growth

  • 10 Years:: 11.28%
  • 5 Years:: 5.03%
  • 3 Years:: -1.02%
  • TTM:: 19.07%

Compounded Profit Growth

  • 10 Years:: 12.14%
  • 5 Years:: 8.25%
  • 3 Years:: 17.53%
  • TTM:: -6.85%

Return on Equity

  • 10 Years:: 24.40%
  • 5 Years:: 18.11%
  • 3 Years:: 18.55%
  • TTM:: 22.12%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Sep 2018
Share Capital26282828282828282929292929
Equity Capital25.4127.9827.9828.0528.1828.2628.3128.3229.1329.1329.1729.24
Reserves4877661,0991,4071,8762,3432,1472,2052,1352,4742,7833,1433,222
Borrowings5491,0431,7201,9181,3702,4642,2701,5182,2822,6772,2312,7312,134
Other Liabilities6779311,8511,0491,9592,4972,9323,3383,8953,9153,5833,9534,607
Trade Payables421.22663.871274.26711.2415.271190.49876.71359.561338.151102.22918.921272.114098.42
Total Liabilities1,7382,7684,6984,4015,2337,3327,3787,0898,3419,0958,6269,8559,992
Fixed Assets3717257648047948071,1421,2111,3651,3151,3241,3021,328
Gross Block723.661125.931204.971299.61344.211397.871767.721931.062281.172325.612394.122433.44
Accumulated Depreciation352.52401.38440.94495.56550.51590.77625.67719.95915.891010.361070.51131.76
CWIP111128132113328274642224774
Investments17472163211212628880744352370334288306
Other Assets1,1811,9613,7433,3734,2075,7645,3285,1076,5777,3686,9468,2198,285
Inventories404.73864.871347.51926.421513.121855.611264.891671.42252.352345.761724.612227.132340.17
Trade receivables160.52102.59104.34142.71202.41887.021610.891294.141436.681639.741618.491523.132129.48
Cash Equivalents169.49107.21341.49809.86902.05917.85452.76457.03296.16182.6163.52547.87168.93
Loans n Advances446.64885.961949.581494.051535.232052.1819121626.632523.913108.473373.293839.62395.1
Total Assets1,7382,7684,6984,4015,2337,3327,3787,0898,3419,0958,6269,8559,992

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity123327-66248391109981,4528518917
Profit from operations209.95462.8996.44753.91024.51108.08817.7835.49973.84943.8992.49
Working Capital Changes-30.73-27.81-743.8145.44109.44-722.52295.45720.07-747.84-752.52189.72
Taxes paid-56.11-108.11-258.71-175.69-294.96-275.91-114.71-103.79-140.79-173.15-265.19
Cash from Investing Activity-23-207-180-131-13-737-594-23-220-62-72
Fixed Assets Purchased-30.68-42.88-116.52-90.28-95.33-169.07-211.44-82.88-92.61-107.74-91.22
Fixed Assets Sold1.280.750.430.321.643.440.370.542.620.1910.33
Investments purchased-13.53-168.29-4731.7-4614.73-5170.68-6840.2-5374.72-2766.38-867-320-120
Investments sold0.2804640.74567.045166683653742690865.16320.02123.87
Cash from Financing Activity44-186420-24-736640-984-1,360-679-862
Proceeds from Shares0003.525.983.672.590.573.260.311.89
Proceeds from Borrowings136.6212.120306.8490.9992.91105.6-507.48557.98491.360
Repayment of Borrowings-37.43-72.84-147.79-96.05-552.52-5.57-756.93-37.24-191.31-181.6-496.31
Interest Paid-30.52-71.53-84.68-76.59-83.76-121.46-167.8-235.63-215.65-213.93-227.31
Dividends Paid-24.56-35.1-152.87-161.9-196.9-229.61-167.42-151.11-162.54-87.63-140.3
Net Cash Flow144-662344689013-57968-201-36-17

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %19%28%33%25%34%29%16%18%20%15%18%22%
Debtor Days2810481033695046525951
Inventory Turnover5.165.928.485.626.265.835.496.395.754.994.925.54

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Coromandel International Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.