fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Coromandel International Ltd

Coromandel International Ltd

Updated on December 4, 2019

Stock/Share Code - COROMANDEL

Coromandel International is engaged in the business of farm inputs comprising of fertiliser, crop protection, specialty nutrients and organic compost.

Below is the details of COROMANDEL Coromandel International Ltd

Market Cap₹13,896 Cr.
Current Price ₹509.35 as on 9 Dec 19
52 Week High / Low Price₹519.9 / ₹336.5
Face Value₹1
Stock P/E16.75
Book Value₹132.48
Dividend Yield1.37 %
ROCE22.69 %
ROE23.06 %
Sales Growth (3yrs)4.80 %
SectorFertilizers
IndustryFertilizers
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company has been maintaining a healthy dividend payout of 28.33%
Cons: The company has delivered a poor growth of 7.08% over past five years.

Coromandel International Ltd Price Chart

Coromandel International Ltd Price Chart

Coromandel International Ltd Peer Comparison in Fertilizers

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Coromandel Inter 16.75 ₹13,896.16 Cr. 1.37 ₹503.24 Cr. 32.72 -3.06 4855.38 22.69
2. Chambal Fert. ₹145 6.03 ₹6,199.42 Cr. 1.34 ₹375.28 Cr. 158.81 42.80 3550.13 11.93
3. G N F C ₹13.35 7.37 ₹3,004.27 Cr. 3.62 ₹81.86 Cr. -72.38 -18.82 1332.35 16.52
4. G S F C ₹13.35 9.66 ₹2,896.93 Cr. 3.03 ₹62.27 Cr. -72.59 -11.04 2406.66 8.70
5. R C F ₹13.35 41.68 ₹2,752.93 Cr. 1.54 -₹21.65 Cr. -230.19 5.82 2456.60 6.73
6. F A C T ₹40.2 ₹2,533.28 Cr. 0.00 ₹6.26 Cr. 112.06 74.32 930.93 60.98
7. Natl.Fertilizer ₹25.25 8.93 ₹1,297.58 Cr. 7.03 ₹24.59 Cr. -66.05 13.33 3661.96 11.36
8. Deepak Fert. ₹342.15 16.36 ₹843.74 Cr. 3.14 ₹24.94 Cr. 40.11 -34.94 1150.74 5.95

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Coromandel International Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Sales2,2352,2572,2473,6722,7312,4152,5185,0093,0442,6332,1324,855
YOY Sales Growth %-18.56%-25.05%11.55%4.46%22.2%7.01%12.05%36.42%11.47%9.03%-15.31%-3.06%
Expenses1,9971,9862,0803,0982,4042,2372,3064,3432,7402,3771,9374,142
Material Cost %67.51%67.42%69.38%67.52%69.55%68.85%68.02%72.68%69.82%70.33%66.82%72.52%
Employee Cost %3.5%3.61%3.81%2.43%3.38%3.8%3.91%2.1%3.26%3.97%5.15%2.31%
Operating Profit238271167573327179212665305256195713
OPM %11%12%7%16%12%7%8%13%10%10%9%15%
Other Income1213121812179-1085109
Interest534744414251647051658066
Depreciation252525252524252627353042
Profit before tax17121111052527212113055923516195614
Tax %34%32%36%34%34%29%33%34%35%33%34%18%
Net Profit11314471348180858836615310762503
EPS in Rs3.864.922.4311.926.162.923.0012.535.223.662.1317.20
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales3,7579,3756,3957,6399,8238,5609,38111,28511,47310,02111,06513,20412,665
Sales Growth %81.91%149.51%-31.79%19.46%28.59%-12.86%9.58%20.31%1.66%-12.65%10.42%19.33%%
Expenses3,3438,7195,6796,5458,7097,8238,64010,42910,7079,0399,81511,76011,196
Material Cost %74.54%84.57%75.99%74.05%76.72%76.35%75.19%76.26%75.96%70.97%68.69%70.66%%
Manufacturing Cost %5.07%2.33%3.36%2.29%1.84%2.23%2.51%3.16%2.76%3.23%3.34%3.16%%
Employee Cost %2.55%1.41%2.58%2.07%1.92%2.4%2.6%2.44%2.54%3.1%3.25%3.08%%
Other Cost %6.83%4.69%6.87%7.26%8.18%10.42%11.8%10.56%12.07%12.91%13.43%12.16%%
Operating Profit4146567161,0941,1157377418567659821,2501,4441,469
OPM %11%7%11%14%11%9%8%8%7%10%11%11%12%
Other Income422931274228654649905355633
Interest70857586117177211209221224178251263
Depreciation5256596256598210310610099113134
Profit before tax3338087089889705664945925297121,0281,0861,105
Tax %37%39%34%30%29%22%30%32%32%33%33%34%
Net Profit210496468694693444345403358477685714826
EPS in Rs7.2016.8915.8523.4923.4014.9211.3912.9312.2816.3423.4224.4128.21
Dividend Payout %23%28%30%28%29%29%37%33%33%31%28%27%

Compounded Sales Growth

  • 10 Years:: 3.48%
  • 5 Years:: 7.08%
  • 3 Years:: 4.80%
  • TTM:: -0.06%

Compounded Profit Growth

  • 10 Years:: 5.84%
  • 5 Years:: 15.61%
  • 3 Years:: 28.78%
  • TTM:: 13.27%

Return on Equity

  • 10 Years:: 14.98%
  • 5 Years:: 9.07%
  • 3 Years:: 21.18%
  • 1 Year:: 16.81%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital28282828282828292929292929
Equity Capital27.9827.9828.0528.1828.2628.3128.3229.1329.1329.1729.2429.2529.26
Reserves7661,0991,4071,8762,3432,1472,2052,1352,4742,7832,8983,4053,847
Borrowings1,0431,7201,9181,3702,4642,2701,5182,2822,6772,2312,7312,9571,728
Other Liabilities9311,8511,0491,9592,4972,9323,3383,8953,9153,5834,3004,3414,219
Trade Payables663.871274.26711.2415.271190.49876.71359.561338.151102.22918.923381.483772.523414.21
Total Liabilities2,7684,6984,4015,2337,3327,3787,0898,3419,0958,6269,95810,7329,824
Fixed Assets7257648047948071,1421,2111,3651,3151,3241,3241,3071,941
Gross Block1125.931204.971299.61344.211397.871767.721931.062281.172325.612394.122481.692541.45
Accumulated Depreciation401.38440.94495.56550.51590.77625.67719.95915.891010.361070.51157.811234.87
CWIP11281321133282746422248190113
Investments72163211212628880744352370334288321323
Other Assets1,9613,7433,3734,2075,7645,3285,1076,5777,3686,9468,2988,9157,447
Inventories864.871347.51926.421513.121855.611264.891671.42252.352345.761724.612252.53234.232533.01
Trade receivables102.59104.34142.71202.41887.021610.891294.141436.681639.741618.491574.621828.71993.02
Cash Equivalents107.21341.49809.86902.05917.85452.76457.03296.16182.6163.52547.88138.12142.95
Loans n Advances885.961949.581494.051535.232052.1819121626.632523.913108.473373.293841.033601.47480.37
Other Assets etc00053.8351.487.7957.6868.2591.5466.2481.67112.112297.6
Total Assets2,7684,6984,4015,2337,3327,3787,0898,3419,0958,6269,95810,7329,824

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity327-66248391109981,4528518917253513
Profit from operations462.8996.44753.91024.51108.08817.7835.49973.84943.8992.491335.021351.17
Working Capital Changes-27.81-743.8145.44109.44-722.52295.45720.07-747.84-752.52189.72-735.22-468.35
Taxes paid-108.11-258.71-175.69-294.96-275.91-114.71-103.79-140.79-173.15-265.19-346.61-370.18
Cash from Investing Activity-207-180-131-13-737-594-23-220-62-7244-597
Fixed Assets Purchased-42.88-116.52-90.28-95.33-169.07-211.44-82.88-92.61-107.74-91.22-120.32-271.98
Fixed Assets Sold0.750.430.321.643.440.370.542.620.1910.333.112.02
Investments purchased-168.29-4731.7-4614.73-5170.68-6840.2-5374.72-2766.38-867-320-120-426.25-93.05
Investments sold04640.74567.045166683653742690865.16320.02123.87411.475.15
Cash from Financing Activity-186420-24-736640-984-1,360-679-862-1-244
Proceeds from Shares003.525.983.672.590.573.260.311.8916.734.52
Proceeds from Borrowings12.120306.8490.9992.91105.6-507.48557.98491.360443.9231.67
Repayment of Borrowings-72.84-147.79-96.05-552.52-5.57-756.93-37.24-191.31-181.6-496.3100
Interest Paid-71.53-84.68-76.59-83.76-121.46-167.8-235.63-215.65-213.93-227.31-180.24-251.17
Dividends Paid-35.1-152.87-161.9-196.9-229.61-167.42-151.11-162.54-87.63-140.3-281.33-229.15
Net Cash Flow-662344689013-57968-201-36-17297-328

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %28%33%25%34%29%16%18%20%15%18%23%23%
Debtor Days1048103369504652595251
Inventory Turnover5.928.485.626.265.835.496.395.754.994.925.564.81

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Coromandel International Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.