fincash logo SOLUTIONS

Fincash » Search » Cosmo Films Ltd

Cosmo Films Ltd

Updated on October 15, 2020

Stock/Share Code - COSMOFILMS

Cosmo Films is engaged in the production of flexible packaging films. Companys product majorly comprises of BOPP Films, Thermal Films and Coated Films.

Below is the details of COSMOFILMS Cosmo Films Ltd

Market Cap₹756.02 Cr.
Current Price ₹449.7 as on 21 Oct 20
52 Week High / Low Price₹491.4 / ₹185.6
Face Value₹10
Stock P/E5.52
Book Value₹383.45
Dividend Yield3.84 %
ROCE14.55 %
ROE15.60 %
Sales Growth (3yrs)11.71 %
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Stock is trading at 1.02 times its book value Stock is providing a good dividend yield of 3.84%. Company has been maintaining a healthy dividend payout of 19.76%
Cons: The company has delivered a poor growth of 6.56% over past five years. Company has a low return on equity of 12.81% for last 3 years.

Cosmo Films Ltd Price Chart

Cosmo Films Ltd Price Chart

Cosmo Films Ltd Peer Comparison in Packaging

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Essel Propack ₹253.75 35.16 ₹8,545.52 Cr. 1.22 ₹44.45 Cr. 79.75 17.73 741.49 16.23
2. Uflex ₹319.45 5.04 ₹2,398.09 Cr. 0.60 ₹196.45 Cr. 116.64 0.73 1992.68 9.58
3. Polyplex Corpn ₹749.95 6.15 ₹2,230.77 Cr. 4.58 ₹178.63 Cr. 120.50 3.80 1159.59 16.19
4. Jindal Poly Film ₹468.05 3.71 ₹2,062.78 Cr. 0.21 ₹130.4 Cr. 48.32 -7.98 771.25 19.32
5. Huhtamaki PPL ₹301 12.66 ₹1,951.49 Cr. 1.16 ₹26.72 Cr. -4.33 0.30 635.67 21.97
6. Cosmo Films 5.52 ₹756.02 Cr. 3.84 ₹47.21 Cr. 95.16 -10.22 455.72 14.55
7. Garware Polyest ₹1,990.1 8.05 ₹586.39 Cr. 3.96 ₹13.61 Cr. -49.25 -32.88 169.44 10.05
8. Ester Industries ₹113.5 5.16 ₹541.23 Cr. 3.85 ₹29.38 Cr. 22.67 -33.63 188.55 29.25

Ready to Invest?
Talk to our investment specialist
By submitting this form I authorize to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Cosmo Films Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -442434464476517536522508514534474456
YOY Sales Growth %20.65%26.67%16.23%16.41%17.00%23.28%12.61%6.68%-0.51%-0.22%-9.35%-10.22%
Expenses -405401425437478510469456459466406370
Material Cost %73%74%75%75%76%78%72%72%70%68%64%61%
Employee Cost %5%5%4%5%4%4%5%5%6%6%7%7%
Operating Profit373439393926535255696885
OPM %8%8%8%8%8%5%10%10%11%13%14%19%
Other Income2084223535666
Profit before tax30191814147353334514567
Tax %18%16%-64%26%25%-32%17%26%26%31%36%29%
Net Profit25162911109292425362947
EPS in Rs12.908.4015.275.565.364.5914.9412.6213.2018.5315.1624.91

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -6467519409211,0411,2571,4791,4401,4581,7492,0502,0321,978
Sales Growth %11.70%16.23%25.12%-1.95%12.96%20.74%17.67%-2.61%1.23%19.95%17.26%-0.89%
Expenses -5566488368269591,1581,3531,2461,2871,6021,8931,7901,701
Material Cost %62%62%65%64%68%71%71%64%66%74%75%68%
Manufacturing Cost %12%13%13%14%14%12%11%11%11%11%10%11%
Employee Cost %6%5%5%6%4%4%4%5%5%5%4%6%
Other Cost %6%6%6%6%5%5%5%5%6%2%2%3%
Operating Profit90103104958299126194171146158243276
OPM %14%14%11%10%8%8%9%13%12%8%8%12%14%
Other Income1361213-6-9-911535122023
Profit before tax1096268552010491351158569163197
Tax %20%28%24%18%29%19%17%20%6%1%16%30%
Net Profit87455246148401081088558114137
EPS in Rs44.1422.1125.6922.636.843.9920.0853.6655.5543.6730.0358.6671.80
Dividend Payout %11%22%19%21%34%24%17%18%18%14%20%26%

Compounded Sales Growth

  • 10 Years:: 10.47%
  • 5 Years:: 6.56%
  • 3 Years:: 11.71%
  • TTM:: -5.02%

Compounded Profit Growth

  • 10 Years:: 9.50%
  • 5 Years:: 19.89%
  • 3 Years:: 3.54%
  • TTM:: 90.68%

Return on Equity

  • 10 Years:: 11.40%
  • 5 Years:: 20.44%
  • 3 Years:: 1.64%
  • 1 Year:: 81.49%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -191919191919191919191919
Equity Capital19.4419.4419.4419.4419.4419.4419.4419.4419.4419.4419.4419.44
Other Liabilities -134132139148176204209265334340347337
Trade Payables19172158891179985809210796
Advance from Customers00575910111410914
Other liability items116115113838179100169240238232227
Total Liabilities6566887838391,0031,1411,0871,1651,5141,6881,7931,816
Fixed Assets -413374363373374575536585900935947976
Gross Block5985886036426759168949731,3331,4111,4631,542
Accumulated Depreciation186213240269301341358388433476517566
Other Assets -236261357341306398368370490568614563
Trade receivables93131178105114136158119205209206168
Cash Equivalents292447391444131818357238
Loans n Advances6144498185948847157169185197
Other asset items-6-631913-141179-44-30-22-11
Total Assets6566887838391,0031,1411,0871,1651,5141,6881,7931,816

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -102412590845412324550130166226
Profit from operations100106106936381117190179159148225
Loans Advances00000000-1-8-00
Other WC items000000-27-11-81135
Working capital changes16-50-602327-36787-110-113333
Direct taxes-13-16-21-26-59-1-32-19-17-14-32
Cash from Investing Activity --170-33-47-70-180-70-38-106-221-118-126-103
Fixed assets purchased-153-6-26-29-159-79-47-82-222-71-88-47
Fixed assets sold11212351042620
Investments purchased-0-44-0-66-45-0-2-33-0-55-17-67
Investments sold-0-01-0-0-0-042-0-0-0
Interest received-0-02232211127
Invest in subsidiaries-17-0-0-0-0-0-0-0-0-0-0-0
Other investing items-017-2512182-1-0-31-245
Cash from Financing Activity -89-1320-178948-117-1351676-23-162
Proceeds from borrowings11640614214912418029016814854
Repayment of borrowings-1-26-14-28-31-34-101-77-86-90-105-113
Interest paid fin-14-15-16-18-19-36-32-27-34-50-52-50
Dividends paid-10-10-10-10-10-5-2-260-23-14-49
Other financing items-2-2-2-2-2-1-0-5-300-5
Net Cash Flow22-5-24-732-324-41817-39

Ready to Invest?
Talk to our investment specialist
By submitting this form I authorize to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.


Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %21%15%13%11%6%8%11%19%14%11%9%15%
Debtor Days536469424040393051443730
Inventory Turnover6.978.259.117.539.048.979.739.928.018.259.368.85

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Cosmo Films Ltd & Get More Returns than Bank Deposit

All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.