fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Dabur India Ltd

Dabur India Ltd

Updated on October 15, 2019

Stock/Share Code - DABUR

Dabur India is one of the largest and oldest Ayurvedic and natural health care company of India Dabur.(Source : 201903 Annual Report Page No: 03)

Below is the details of DABUR Dabur India Ltd

Market Cap₹79,306 Cr.
Current Price ₹466.5 as on 18 Oct 19
52 Week High / Low Price₹481.05 / ₹357.1
Face Value₹1
Stock P/E60.68
Book Value₹22.46
Dividend Yield0.61 %
ROCE34.86 %
ROE30.84 %
Sales Growth (3yrs)4.98 %
SectorFMCG
IndustryPersonal Care - Indian
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Promoter's stake has increased Company has a good return on equity (ROE) track record: 3 Years ROE 29.29% Company has been maintaining a healthy dividend payout of 67.12%
Cons: Stock is trading at 19.98 times its book value The company has delivered a poor growth of 5.24% over past five years. Tax rate seems low

Dabur India Ltd Price Chart

Dabur India Ltd Price Chart

Dabur India Ltd Peer Comparison in FMCG

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Dabur India 60.68 ₹79,305.83 Cr. 0.61 ₹257.81 Cr. 18.47 10.53 1628.27 34.86
2. Dabur India 51.51 ₹79,305.83 Cr. 0.61 ₹363.12 Cr. 15.18 9.26 2273.29 28.61
3. Godrej Consumer ₹716.9 29.86 ₹62,253.59 Cr. 1.97 ₹407.6 Cr. -0.63 -5.18 2348.75 20.22
4. Marico ₹391.85 42.45 ₹50,488.84 Cr. 1.21 ₹308 Cr. 26.33 6.86 2166.00 40.80
5. Emami ₹351.1 41.69 ₹13,481.88 Cr. 1.35 ₹39.26 Cr. 47.26 5.58 648.64 18.80
6. Jyothy Labs ₹172.3 25.48 ₹5,225.38 Cr. 2.11 ₹39.21 Cr. 19.54 2.23 422.53 16.91
7. Bajaj Consumer ₹3,087.05 16.47 ₹3,737.04 Cr. 5.53 ₹56.71 Cr. 8.91 7.59 240.74 58.31
8. Kaya Ltd ₹401.15 ₹476.84 Cr. 0.00 -₹9.65 Cr. -3012.90 -3.44 100.54 -6.14

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Dabur India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales1,3521,2841,4351,2341,4161,4491,5101,4731,5371,6641,5981,628
YOY Sales Growth %2.36%-6.47%0.13%-5.06%4.8%12.88%5.21%19.4%8.53%14.84%5.88%10.53%
Expenses1,0651,0411,0761,0441,0981,1391,0991,2171,1861,2991,2051,312
Material Cost %51.81%54.24%53.77%54.59%52.09%50.64%51.28%53.12%51.44%51.9%51.33%52.26%
Employee Cost %8.7%8.23%6.2%9.66%8.28%8.48%6.74%9.37%9.32%8.88%8.96%8.85%
Operating Profit287243358190319310411256351366394316
OPM %21%19%25%15%23%21%27%17%23%22%25%19%
Other Income847660617661716976676347
Interest5456556681066
Depreciation191821252626262626282931
Profit before tax347297392220365339449293393395422326
Tax %23%23%23%23%22%22%21%21%22%21%2%21%
Net Profit269229302170283265354231307312414258
EPS in Rs1.531.301.720.961.611.512.011.311.741.772.351.46
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales2,0822,3952,8543,2433,7544,3424,8605,4205,4235,2915,5926,2736,428
Sales Growth %30.23%15.04%19.17%13.63%15.76%15.65%11.92%11.52%0.05%-2.43%5.7%12.18%%
Expenses1,7101,9722,3242,6093,1053,6194,0354,4984,3244,1784,3664,9065,001
Material Cost %35.75%37.5%34.42%50.9%54%39.3%38.56%39.26%52.72%40.09%39.47%40.19%%
Manufacturing Cost %17%16.49%16.38%2.74%2.56%16.28%16.38%14.89%2.12%14.8%14.59%13.84%%
Employee Cost %6.64%6.46%6.92%6.44%6.21%6.78%7.08%7.25%7.96%8.04%8.25%9.12%%
Other Cost %22.84%21.94%23.73%20.46%20.02%21.16%21.22%21.81%16.95%16.05%15.76%15.05%%
Operating Profit3724235316346497238259221,0981,1121,2261,3671,427
OPM %18%18%19%20%17%17%17%17%20%21%22%22%22%
Other Income304442421894110131194274271275254
Interest11141312141819101016223030
Depreciation26273268664954667375102109114
Profit before tax3654255275965877508619771,2091,2941,3731,5031,536
Tax %13%12%18%21%21%21%22%22%22%23%22%16%
Net Profit3173744334714635916727639379981,0721,2641,292
EPS in Rs1.712.012.332.522.453.143.563.985.335.676.097.167.32
Dividend Payout %41%41%40%42%49%44%45%46%42%40%123%38%

Compounded Sales Growth

  • 10 Years:: 10.11%
  • 5 Years:: 5.24%
  • 3 Years:: 4.98%
  • TTM:: 9.92%

Compounded Profit Growth

  • 10 Years:: 13.55%
  • 5 Years:: 13.88%
  • 3 Years:: 11.28%
  • TTM:: 13.99%

Return on Equity

  • 10 Years:: 34.29%
  • 5 Years:: 30.95%
  • 3 Years:: 29.29%
  • Last Year:: 30.84%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital868787174174174174176176176176177
Equity Capital86.486.5186.76174.07174.21174.29174.38175.65175.91176.15176.15176.63
Reserves4426526629271,1291,3911,7282,1612,9183,4824,0513,792
Borrowings171411102572732424412987284287310
Other Liabilities6106959081,0718991,0151,1991,2471,2611,2811,3171,403
Trade Payables259.73281.43349.02494.86457.86493.69580.13640.33789.76937.19971.621003.15
Total Liabilities1,1561,5741,7672,4292,4752,8223,1463,7124,4435,2235,8305,681
Fixed Assets2783084514985856176546836399931,0301,037
Gross Block467.94518.77687.23766.88883.23959.111042.191122.91131.341549.581671.381774.43
Accumulated Depreciation189.77210.45236.28269.32297.9342.53388.54440.38492.53556.25640.9737.81
CWIP16522341217171225282722
Investments2704373495195531,0261,1181,7782,5703,0543,4332,962
Other Assets5917779451,4081,3261,1621,3571,2391,2091,1471,3401,661
Inventories201.15261.72298.44460.59528.57500.32558.2550.6615.56599.27704.79732.9
Trade receivables100.46112.36130.48202.46224.17255.32323.12338.79420.69333.25321.34431.46
Cash Equivalents68.26143.69163.91192.41261.29168.39297.47123.9455.6326.1687.02124.71
Loans n Advances206.95250.82348.94145.76209.39186.79163.68211.7781.4897.6150.1212.49
Other Assets etc13.958.642.74406.55102.4151.5414.8514.335.5190.876.89159.38
Total Assets1,1561,5741,7672,4292,4752,8223,1463,7124,4435,2235,8305,681

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity3133245003525207037128399609278161,124
Profit from operations398.13454.56552.87654.51663.56756853.33993.011160.321146.871270.781477.96
Working Capital Changes-17.14-58.0645.36-188.36-24.2694.7137.450.2860.7154.57-153.3-34.83
Taxes paid-67.7-72.93-98.64-114.61-119.18-148.16-178.5-204.09-260.73-274.5-301.07-319.56
Cash from Investing Activity-180-238-260-229-219-346-98-613-494-679-261418
Fixed Assets Purchased-47.07-96.87-128.36-74.56-142.39-85.4-96.18-111.06-106.84-411.12-110.74-125.28
Fixed Assets Sold2.54.1317.743.12.455.391.0614.939.473.4911.714.08
Investments purchased-2975.4-4016.31-5328.37-4762.99-3375.01-4607.18-6544.59-6259.3-7135.71-8721.39-8701.24-5392.77
Investments sold2840.23870.675171.454601.793275.664303.636451.485654.596596.88274.878317.175710.25
Cash from Financing Activity-119-10-228-94-233-328-535-337-455-274-496-1,619
Proceeds from Shares0.110.10.250.140.070.040.0545.517.0614.8700.48
Proceeds from Borrowings0129.835.91154.1729.723.35086.8902000.43.17
Repayment of Borrowings-61.11-8.19-56.33-7.86-5.85-35.21-197.29-2.05-46.2-1.4-1.970
Interest Paid000-12.93-14.11-12.94-11.42-5.14-3.2-10.1-17.58-26.03
Dividends Paid-66.47-129.68-151.96-195.22-208.59-243.43-278.78-394.79-351.12-396.34-396.34-1324.71
Net Cash Flow14751228692979-11111-2659-78

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %76%59%60%54%44%44%46%45%42%37%33%35%
Debtor Days181717232221242328232125
Inventory Turnover11.6110.3510.198.557.598.449.189.789.308.718.588.73

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Dabur India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.