fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » DLF Ltd

DLF Ltd

Updated on November 15, 2019

Stock/Share Code - DLF

DLF is primarily engaged in the business of colonisation and real estate development. The operations of the Company span all aspects of real estate development, from the identification and acquisition...Read more

Below is the details of DLF DLF Ltd

Market Cap₹41,622 Cr.
Current Price ₹212.1 as on 20 Nov 19
52 Week High / Low Price₹222.3 / ₹136.7
Face Value₹2
Stock P/E55.26
Book Value₹93.24
Dividend Yield1.06 %
ROCE5.51 %
ROE3.10 %
Sales Growth (3yrs)-3.10 %
SectorRealty
IndustryConstruction
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is expected to give good quarter Promoter's stake has increased Company has been maintaining a healthy dividend payout of 73.90%
Cons: The company has delivered a poor growth of 6.67% over past five years. Tax rate seems low Company has a low return on equity of 3.12% for last 3 years. Earnings include an other income of Rs.1210.78 Cr.

DLF Ltd Price Chart

DLF Ltd Price Chart

DLF Ltd Peer Comparison in Realty

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. DLF 55.26 ₹41,622.37 Cr. 1.06 ₹782.65 Cr. 297.82 41.67 504.74 5.51
2. DLF 35.63 ₹41,622.37 Cr. 1.06 ₹414.72 Cr. -25.81 -11.69 1331.19 5.07
3. Godrej Propert. ₹468.85 73.52 ₹22,698.49 Cr. 0.00 ₹89.87 Cr. 162.01 -36.20 635.88 9.56
4. Oberoi Realty ₹515.4 31.31 ₹20,650.79 Cr. 0.35 ₹152.07 Cr. -50.85 -32.09 603.25 13.41
5. Prestige Estates ₹297.45 28.38 ₹11,083.13 Cr. 0.41 ₹115.3 Cr. 74.58 83.79 1538.70 9.11
6. Phoenix Mills ₹708.6 23.42 ₹10,672.72 Cr. 0.43 ₹130.39 Cr. 118.30 48.86 615.04 12.09
7. Sunteck Realty ₹385.5 35.43 ₹6,819.67 Cr. 0.32 ₹33.21 Cr. -51.34 -17.28 174.60 12.60
8. NBCC ₹37.3 18.62 ₹6,363 Cr. 1.84 ₹25.3 Cr. -62.61 -23.07 1256.60 33.10

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

DLF Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales7319611,3361,0184685031,0673561,072924943505
YOY Sales Growth %-26.35%441.75%-32.14%50.52%-35.95%-47.65%-20.08%-64.99%129.01%83.79%-11.62%41.67%
Expenses413540719514316467686278619546635404
Employee Cost %3%2.52%2.81%2.64%4.69%10.12%4.14%11.97%4.12%5.28%6.58%8.6%
Operating Profit3184216165041523638278453378308101
OPM %43%44%46%50%33%7%36%22%42%41%33%20%
Other Income1721758162662052939310812092890
Interest307314300266260304193186182178194169
Depreciation262523242450333131313221
Profit before tax158257375276-66-113448-47349290174802
Tax %21%33%38%33%8%48%33%53%28%30%-46%2%
Net Profit124171234185-61-59300-22252204253783
EPS in Rs0.700.961.311.04-0.34-0.331.68-0.121.411.141.413.45
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales5,5332,8352,4192,9163,4912,1502,3863,0173,6223,7033,0563,2953,444
Sales Growth %388.13%-48.75%-14.68%20.54%19.73%-38.42%10.97%26.45%20.05%2.24%-17.47%7.84%%
Expenses2,4711,1071,3101,1871,3827631,1701,4172,1602,1592,0132,0682,204
Manufacturing Cost %39.03%27.97%38.27%30.64%28.4%18.65%29.78%31.48%46.66%45.52%49.71%49.79%%
Employee Cost %1.31%1.87%3.68%3.03%2.53%5.51%3.78%3.57%2.48%2.91%4.71%6%%
Other Cost %4.31%9.18%12.22%7.04%8.65%11.34%15.46%11.92%10.5%9.88%11.45%6.96%%
Operating Profit3,0621,7291,1091,7292,1101,3871,2161,6001,4621,5441,0431,2281,240
OPM %55%61%46%59%60%64%51%53%40%42%34%37%36%
Other Income5291,0048011,2441,0911,1551,0551,0771,7486726584031,211
Interest4488108471,2871,5541,7101,6671,4031,3851,2361,023740722
Depreciation2611412613014014278567599132125115
Profit before tax3,1181,8099371,5561,5076905271,2181,7508805457661,614
Tax %17%14%18%18%31%27%0%23%14%32%33%10%
Net Profit2,5751,5487651,2701,0425025279401,4975973656881,492
EPS in Rs14.428.954.447.485.812.602.965.288.393.342.053.127.41
Dividend Payout %26%22%44%27%33%68%68%38%24%60%98%64%

Compounded Sales Growth

  • 10 Years:: 1.51%
  • 5 Years:: 6.67%
  • 3 Years:: -3.10%
  • TTM:: 43.83%

Compounded Profit Growth

  • 10 Years:: -7.67%
  • 5 Years:: -5.10%
  • 3 Years:: -13.47%
  • TTM:: 841.69%

Return on Equity

  • 10 Years:: 4.96%
  • 5 Years:: 4.26%
  • 3 Years:: 3.12%
  • Last Year:: 3.10%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital341339339340340340356356357357357441
Equity Capital340.96339.44339.48339.51339.68339.74356.29356.39356.74356.8356.81441.44
Reserves10,92812,03512,49113,47114,15714,27416,28716,87313,76114,34722,32821,888
Borrowings8,3869,61512,63818,28115,95515,73713,90012,0589,3819,0835,7074,332
Other Liabilities3,7863,1583,4832,6965,6386,6517,0866,7316,2225,1094,80910,751
Trade Payables570.86292.67458.88429.7753.42879.35793.09548.22555.78605.94822.17720.8
Total Liabilities23,44225,14828,95134,78736,08937,00237,62936,01929,72028,89533,20137,413
Fixed Assets1,4741,8161,7291,7431,9692,0271,6041,6056034,1593,9421,712
Gross Block1533.711968.42002.852143.362505.162699.821821.021871.28635.474314.774227.861944.3
Accumulated Depreciation59.34152.87273.83400.26535.85672.76216.95266.2132.19155.6286.28232.04
CWIP1,7821,6581,7192,1842,1972,5431,8052,49128281519
Investments1,8402,9566,5597,0377,0476,8777,4617,4767,3917,33510,2019,628
Other Assets18,34618,71918,94423,82324,87625,55626,75924,44721,69817,37319,04326,055
Inventories5928.136627.436533.698389.418111.078895.48134.827508.558971.879673.389731.6411357.26
Trade receivables930.18212.89607.96196.95517.42402.48200.82212.131522.82596.04404.91170.8
Cash Equivalents994.82761.2171.43158.05366.58389.39551.47953.941051.37922.511008.853612.83
Loans n Advances10492.8111117.111631.48948.1410623.6613140.2914656.4212382.074913.464499.896199.59027.91
Other Assets etc0006130.635257.652728.573215.713389.975238.561680.921698.331885.74
Total Assets23,44225,14828,95134,78736,08937,00237,62936,01929,72028,89533,20137,413

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity-1,5001,3663921,497419-741,082-36849-69631655
Profit from operations3102.471806.891207.21800.582174.311473.521332.121744.361554.511629.451178.681164.81
Working Capital Changes-3991.96-139.44-577.05-94.02-1233.21-1140.34-506.09-1749.61-520.81-2199.56-1097.19-408.43
Taxes paid-610.44-301.59-238.49-209.15-521.91-407.18255.85-85.11-184.25-126.09-50.6-101.48
Cash from Investing Activity-6,488-1,151-2,416-1,9171,1592,7571,4184,4893,9012,103-3,9391,192
Fixed Assets Purchased-2258.06-186.89-76.54-489.59-328.34-483.14-351.23-483.1-330.08-120.56-18.35-58.14
Fixed Assets Sold0.77.468.281.050.950.740.541.2111.5426.05350.50.95
Investments purchased-20.73-8711.11-3641.25-7.65-10.19-212.69-9.39-18.77-15-100-8.5
Investments sold144.587760.559.93842.13298.8507.29444.73847.160026.94952.95
Cash from Financing Activity8,946-4381,435419-1,354-2,723-2,355-4,002-4,720-1,5363,992803
Proceeds from Shares9184.920.950.050.040.160.061840.610.10.360.060.013094.22
Proceeds from Borrowings5441.194636.626486.234647.842029.73342.933374.962022.13185.191458.521080626.54
Repayment of Borrowings-3824.05-4728.96-4354.84-2724.42-834.13-2560.56-4409.75-3874.75-5628.06-1774.29-4514.42-2088.21
Interest Paid-783.97-1154.68-1227.36-1653.59-1910.64-2111.01-2074.24-1792.82-1564.14-1220.37-930.45-657.01
Dividends Paid-681.93-340.97-339.44-339.49-339.52-339.71-356.09-356.35-713.330-570.21-140.22
Net Cash Flow958-223-590-0223-4014545130-130832,651

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %26%13%8%10%9%8%8%9%10%9%6%6%
Debtor Days6127922554683126153594819
Inventory Turnover1.080.450.370.390.420.250.280.390.440.400.310.31

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in DLF Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.