fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Elgi Equipments Ltd

Elgi Equipments Ltd

Updated on October 14, 2020

Stock/Share Code - ELGIEQUIP

Elgi Equipments is engaged in manufacturing of air compressors.(Source : 201903 Annual Report Page No: 80)

Below is the details of ELGIEQUIP Elgi Equipments Ltd

Market Cap₹3,496 Cr.
Current Price ₹110.25 as on 20 Oct 20
52 Week High / Low Price₹309.6 / ₹101.2
Face Value₹1
Stock P/E44.00
Book Value₹44.81
Dividend Yield0.75 %
ROCE17.48 %
ROE14.59 %
Sales Growth (3yrs)6.63 %
SectorCapital Goods-Non Electrical Equipment
IndustryCompressors / Drilling Equipment
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has been maintaining a healthy dividend payout of 25.03%
Cons: The company has delivered a poor growth of 6.86% over past five years. Promoter holding is low: 31.90% Company has a low return on equity of 13.93% for last 3 years. Earnings include an other income of Rs.52.75 Cr.

Elgi Equipments Ltd Price Chart

Elgi Equipments Ltd Price Chart

Elgi Equipments Ltd Peer Comparison in Capital Goods-Non Electrical Equipment

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Elgi Equipments 44.00 ₹3,495.51 Cr. 0.75 -₹7.06 Cr. -150.68 -57.05 119.27 17.48
2. Ingersoll-Rand ₹585.2 26.66 ₹1,963.21 Cr. 0.48 ₹8.12 Cr. -57.40 -51.95 91.85 28.88
3. Kirl.Pneumatic ₹1,518.75 16.38 ₹726.67 Cr. 2.39 -₹5.68 Cr. -264.16 -56.89 77.66 14.77
4. Revathi Equipmnt ₹428.2 7.62 ₹135.4 Cr. 0.00 ₹4.3 Cr. 225.76 -10.77 31.25 12.63

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Elgi Equipments Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -233.60268.13301.63260.91282.39295.89337.89277.71271.27282.88249.29119.27
YOY Sales Growth %10%23%19%18%21%10%12%6%-4%-4%-26%-57%
Expenses -203.80235.75258.53231.73253.18261.34293.12251.12240.82252.47217.63124.39
Material Cost %57%59%60%58%58%59%60%58%58%58%56%59%
Employee Cost %14%14%12%15%14%13%12%16%14%15%15%29%
Operating Profit29.8032.3843.1029.1829.2134.5544.7726.5930.4530.4131.66-5.12
OPM %12.76%12.08%14.29%11.18%10.34%11.68%13.25%9.57%11.22%10.75%12.70%-4.29%
Other Income3.062.094.0710.324.542.162.442.5910.166.2830.615.70
Interest0.270.380.690.490.720.590.580.801.081.321.101.19
Depreciation9.259.328.948.168.638.788.638.689.169.379.448.89
Profit before tax23.3424.7737.5430.8524.4027.3438.0019.7030.3726.0051.73-9.50
Tax %25.28%21.72%37.32%29.89%29.22%30.29%29.55%29.29%18.64%23.92%18.79%25.68%
Net Profit17.4519.3923.5321.6317.2719.0626.7813.9324.7119.7842.01-7.06
EPS in Rs1.101.221.491.371.091.201.690.881.561.252.65-0.45
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -4795817767958048287768668921,0221,1771,081923
Sales Growth %6.23%21.22%33.48%2.46%1.16%3.02%-6.33%11.57%3.01%14.67%15.11%-8.15%
Expenses -4144836516887047066867547798901,035961835
Material Cost %62%60%60%62%60%59%58%58%58%59%59%58%
Manufacturing Cost %4%4%4%4%4%4%5%4%5%5%6%7%
Employee Cost %9%10%9%9%12%11%13%12%13%14%13%15%
Other Cost %11%9%11%12%11%11%12%13%11%10%10%9%
Operating Profit66981251071001229011111313214212087
OPM %14%17%16%13%12%15%12%13%13%13%12%11%9%
Other Income71101213612-411414164953
Interest1112215422455
Depreciation8101012141829373736343737
Profit before tax63881231069710969298810812112899
Tax %37%37%34%28%27%28%19%68%23%29%30%21%
Net Profit40558176717856968778510079
EPS in Rs3.063.374.974.634.334.773.310.594.324.855.356.345.01
Dividend Payout %21%28%19%21%22%20%28%169%23%25%24%26%

Compounded Sales Growth

  • 10 Years:: 6.40%
  • 5 Years:: 6.86%
  • 3 Years:: 6.63%
  • TTM:: -22.71%

Compounded Profit Growth

  • 10 Years:: 5.46%
  • 5 Years:: 12.75%
  • 3 Years:: 13.61%
  • TTM:: 3.12%

Return on Equity

  • 10 Years:: 13.13%
  • 5 Years:: 10.82%
  • 3 Years:: -2.55%
  • 1 Year:: -10.49%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -6816161616161616161616
Equity Capital6.277.8215.8515.8515.8515.8515.8515.8515.8515.8515.8515.85
Reserves191250310368420480517473526585647695
Borrowings0000209211364488542102
Other Liabilities -125219192181195207184179176197223189
Trade Payables35665578899980117114141164129
Advance from Customers9301715179151211800
Other liability items80124120878999894951485859
Total Liabilities3224775185656517968307317668849281,001
Fixed Assets -6266719194157258257244222220234
Gross Block153171184215231306434293316327358409
Accumulated Depreciation911051141241381491763671105139175
CWIP12377585610264
Investments394747658587118124138156175174
Other Assets -220362396401397467448350384504528590
Inventories595988939910511398100119112130
Trade receivables707187119150178166160159253286256
Cash Equivalents161021181092422233854615245
Loans n Advances7413096721001391416064596090
Other asset items108725225-57121869
Total Assets3224775185656517968307317668849281,001

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -28107414424079135872810773
Profit from operations75951311091031259397116135152129
Receivables20-18-16-26-31-2911-6-1-91-3932
Inventory-1-0-28-5-7-6-815-3-186-17
Payables-4560510-12-18-3317-22724-36
Loans Advances000-14-26-73000000
Other WC items-00-1300003-8102-1
Working capital changes-2741-52-35-76-60030-13-73-6-22
Interest paid-100000000000
Direct taxes-18-28-38-30-24-24-149-16-35-39-34
Cash from Investing Activity --17-29-14-34-89-95-74-46-38-61-53-71
Fixed assets purchased-22-14-16-37-85-92-53-18-19-21-39-36
Fixed assets sold000042110000
Investments purchased-4-8-1-3-17-2-3100000
Investments sold000000000000
Interest received148972323355
Dividends received0000106666734
Loans to subsidiaries0000000-5-7-20-51
Investment in group cos0000000-35-20-23-24-2
Other investing items8-11-5-41-6031-23-3-22
Cash from Financing Activity --58-11-19153-4-71-3515-650
Proceeds from shares0231000000000
Proceeds from borrowings0000207317000055
Repayment of borrowings00-00000000-410
Interest paid fin-0-0-0-0-0-1-4-3-2-2-2-4
Dividends paid-4-15-11-18-18-19-18-16-16-16-19-46
Financial liabilities00000000000-1
Other financing items0000000-52-1832-3-3
Net Cash Flow78716-8-86-211915-18-112

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %35%42%43%30%23%21%12%15%16%18%18%17%
Debtor Days534541556879786765908986
Inventory Turnover5.156.026.415.515.144.884.254.875.335.606.135.28

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Elgi Equipments Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.