fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Emami Ltd

Emami Ltd

Updated on September 19, 2020

Stock/Share Code - EMAMILTD

Emami is engaged in manufacturing & marketing of personal care & healthcare products with an enviable portfolio of household brand names such as BoroPlus, Navratna, Fair and Handsome, Zandu Balm, Kesh King, Zandu Pancharishta, Mentho Plus Balm and others.(Source : 201903 Annual Report Page No: 193)

Below is the details of EMAMILTD Emami Ltd

Market Cap₹15,867 Cr.
Current Price ₹351.9 as on 25 Sep 20
52 Week High / Low Price₹383 / ₹130.95
Face Value₹1
Stock P/E57.40
Book Value₹40.54
Dividend Yield1.12 %
ROCE16.66 %
ROE14.24 %
Sales Growth (3yrs)1.26 %
SectorFMCG
IndustryPersonal Care - Indian
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has been maintaining a healthy dividend payout of 57.84% Promoter holding has increased by 1.11% over last quarter.
Cons: Stock is trading at 8.78 times its book value The company has delivered a poor growth of 4.65% over past five years. Tax rate seems low Promoters have pledged 54.26% of their holding. Promoter holding has decreased over last 3 years: -18.88%

Emami Ltd Price Chart

Emami Ltd Price Chart

Emami Ltd Peer Comparison in FMCG

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Dabur India ₹492.6 56.64 ₹83,881.42 Cr. 0.63 ₹341.78 Cr. -9.87 -12.90 1979.98 27.89
2. Godrej Consumer ₹702.1 43.52 ₹66,594.22 Cr. 0.92 ₹394.88 Cr. -5.56 -0.91 2327.34 18.65
3. Marico ₹353.5 45.28 ₹47,628 Cr. 1.83 ₹381 Cr. 3.00 -11.13 1925.00 43.10
4. Emami 57.40 ₹15,866.92 Cr. 1.12 ₹67.19 Cr. -18.62 -26.16 434.59 16.66
5. Jyothy Labs ₹143.1 28.47 ₹5,219.87 Cr. 2.11 ₹52.29 Cr. 23.70 2.45 432.90 13.67
6. Bajaj Consumer ₹2,957.4 13.92 ₹2,537.59 Cr. 1.16 ₹54.24 Cr. -4.36 -17.93 197.58 39.33
7. Kaya Ltd ₹210.4 ₹292.64 Cr. 0.00 -₹31.78 Cr. -229.33 -76.26 23.87 -7.51
8. JHS Sven.Lab. ₹21.7 20.38 ₹108.4 Cr. 0.00 -₹1.82 Cr. 6107.69 18.30 41.25 3.61

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Emami Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -581717569575572759582589592748460435
YOY Sales Growth %10.44%6.97%9.26%17.88%-1.39%5.87%2.23%2.38%3.44%-1.41%-20.83%-26.16%
Expenses -380453410451393500438459407493440319
Material Cost %31.95%29.96%36.57%34.57%32.01%33.85%40.67%36.73%31.00%32.49%35.48%34.69%
Employee Cost %9.76%8.01%8.40%10.40%10.51%7.87%9.91%11.18%10.84%8.46%13.56%15.26%
Operating Profit20126415912317925914413018625621115
OPM %35%37%28%21%31%34%25%22%31%34%5%27%
Other Income664115-2154916121442
Interest1096446649424
Depreciation747979827878807881838473
Profit before tax12318277481021747396112180-5180
Tax %16%18%35%16%23%21%34%14%15%18%27%16%
Net Profit104149504079138498396148-3767
EPS in Rs2.293.291.110.891.733.041.071.822.113.26-0.821.49
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -6919361,1491,3121,5311,5951,9042,1502,3022,3542,4892,3902,235
Sales Growth %28.20%35.37%22.78%14.22%16.64%4.18%19.39%12.92%7.06%2.27%5.72%-3.97%
Expenses -5696988861,0381,1841,1701,3081,4401,5171,5781,7921,8011,658
Material Cost %44.66%40.82%44.50%46.54%45.30%41.01%39.09%35.83%32.94%33.05%35.18%33.74%
Manufacturing Cost %1.47%1.69%1.52%1.53%1.56%1.87%1.66%1.63%2.00%2.11%2.38%2.48%
Employee Cost %6.66%6.75%5.98%6.24%6.79%8.35%7.85%8.25%8.72%9.45%9.79%10.95%
Other Cost %29.44%25.27%25.14%24.75%23.70%22.11%20.08%21.26%22.26%22.40%24.63%28.20%
Operating Profit123238263275347425596710785776697589577
OPM %18%25%23%21%23%27%31%33%34%33%28%25%26%
Other Income19323456576317-17-0-49379484
Interest32551516645545833191919
Depreciation8151419213331252305305318326321
Profit before tax102201267296377452577387422389396338321
Tax %14%18%15%13%14%12%18%14%18%20%23%14%
Net Profit88165227257324398472332346310305289274
EPS in Rs2.193.472.412.613.348.189.757.327.636.826.726.386.04
Dividend Payout %32%27%23%47%37%40%34%48%46%51%59%63%

Compounded Sales Growth

  • 10 Years:: 9.83%
  • 5 Years:: 4.65%
  • 3 Years:: 1.26%
  • TTM:: -10.64%

Compounded Profit Growth

  • 10 Years:: 4.75%
  • 5 Years:: -12.66%
  • 3 Years:: -10.36%
  • TTM:: -22.17%

Return on Equity

  • 10 Years:: 8.94%
  • 5 Years:: -10.69%
  • 3 Years:: -13.44%
  • 1 Year:: 19.90%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -131515151523232323234545
Equity Capital12.4315.1315.1315.1315.1322.7022.7022.7022.7022.7045.3945.32
Reserves2866046686827629061,1891,5371,6901,9492,0191,757
Borrowings44825922415572312466043527954158
Other Liabilities -157162173305302300320312294347464475
Trade Payables9281609782115127188149184225239
Advance from Customers7334556957105
Other liability items5978110204215181187116140156229230
Total Liabilities9041,0411,0801,1571,1521,2601,5562,5322,4412,5982,5832,435
Fixed Assets -6135614824013743744241,8941,9521,7631,6431,422
Gross Block7067637978359201,0086042,3202,5082,6232,8072,909
Accumulated Depreciation942013154345466351804265558601,1631,487
CWIP37666644825602030368
Investments406278116429650295128315187161
Other Assets -215411584610570582605482340489716844
Inventories7379122109112137118143169184214226
Trade receivables51739179807556533470142182
Cash Equivalents111602042722792653267392211157
Loans n Advances83107105101727675105110153202294
Other asset items-3-6614926303010919614885
Total Assets9041,0411,0801,1571,1521,2601,5562,5322,4412,5982,5832,435

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -19214894337327378497534715577513546
Profit from operations137245257312365436526664751713700664
Receivables52-35-801620-618319-35-73-57
Inventory-33-5-4312-3-2418-25-26-15-30-12
Payables51-17-142-11392471-41633614
Loans Advances0000000-30000
Other WC items-24-6-34146-8476-75-351
Working capital changes68-54-13068102366-3828-62-101-54
Direct taxes-14-31-33-26-49-76-95-92-64-74-86-65
Exceptional CF items0-120-180-4000000
Cash from Investing Activity --509-3352-115-119-130-217-1,294-261-23720-251
Fixed assets purchased-578-39-47-101-78-58-100-125-278-122-135-154
Fixed assets sold3673211130611
Investments purchased-33-550-607-617-1,305-1,811-2,091-1,883-1,110-849-1,808
Investments sold8433575375391,1671,5272,5201,8069199691,749
Interest received222122524045571111145
Dividends received3000018101708988739
Invest in subsidiaries0-00000000-800
Loans to subsidiaries000000000-3-1-33
Other investing items-101120-637-1,680-0-410-61
Cash from Financing Activity -32534-102-154-202-264-221511-519-331-434-399
Proceeds from shares13100000000000
Proceeds from borrowings40700000007104858075
Repayment of borrowings0-185-31-77000000-299-61
Interest paid fin-32-52-18-16-6-4-5-52-58-33-19-19
Dividends paid-28-34-45-53-121-189-181-68-199-119-159-363
Financial liabilities00000000000-3
Other financing items-23-6-8-9-74-71-35630-972-663-37-28
Net Cash Flow814944686-1559-249-64999-105

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %25%33%32%35%44%51%61%29%24%23%19%17%
Debtor Days2728292219171195112128
Inventory Turnover5.515.115.165.346.335.335.935.984.954.514.523.77

Announcements & News

Recent Announcements

Credit Ratings

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Emami Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.