fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Emami Ltd

Emami Ltd

Updated on October 14, 2019

Stock/Share Code - EMAMILTD

Emami is engaged in manufacturing & marketing of personal care & healthcare products with an enviable portfolio of household brand names such as BoroPlus, Navratna, Fair and Handsome, Zandu Balm, Kesh King, Zandu Pancharishta, Mentho Plus Balm and others.(Source : 201903 Annual Report Page No: 193)

Below is the details of EMAMILTD Emami Ltd

Market Cap₹13,482 Cr.
Current Price ₹351.1 as on 18 Oct 19
52 Week High / Low Price₹588 / ₹245.9
Face Value₹1
Stock P/E37.96
Book Value₹45.48
Dividend Yield1.35 %
ROCE19.06 %
ROE15.15 %
Sales Growth (3yrs)4.92 %
SectorFMCG
IndustryPersonal Care - Indian
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has been maintaining a healthy dividend payout of 52.23%
Cons: Promoter's stake has decreased The company has delivered a poor growth of 9.26% over past five years. Promoters have pledged 46.81% of their holding

Emami Ltd Price Chart

Emami Ltd Price Chart

Emami Ltd Peer Comparison in FMCG

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Dabur India ₹466.5 51.51 ₹79,305.83 Cr. 0.61 ₹363.12 Cr. 15.18 9.26 2273.29 28.61
2. Godrej Consumer ₹716.9 29.86 ₹62,253.59 Cr. 1.97 ₹407.6 Cr. -0.63 -5.18 2348.75 20.22
3. Marico ₹391.85 42.45 ₹50,488.84 Cr. 1.21 ₹308 Cr. 26.33 6.86 2166.00 40.80
4. Emami 37.96 ₹13,481.88 Cr. 1.35 ₹82.56 Cr. 104.76 2.38 588.55 19.06
5. Emami 41.69 ₹13,481.88 Cr. 1.35 ₹39.26 Cr. 47.26 5.58 648.64 18.80
6. Jyothy Labs ₹172.3 25.48 ₹5,225.38 Cr. 2.11 ₹39.21 Cr. 19.54 2.23 422.53 16.91
7. Bajaj Consumer ₹3,087.05 16.47 ₹3,737.04 Cr. 5.53 ₹56.71 Cr. 8.91 7.59 240.74 58.31
8. Kaya Ltd ₹401.15 ₹476.84 Cr. 0.00 -₹9.65 Cr. -3012.90 -3.44 100.54 -6.14

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Emami Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales526670521488581717569575572759578589
YOY Sales Growth %9.37%-0.65%-3.41%-17.96%10.44%6.97%9.26%17.88%-1.48%5.81%1.59%2.38%
Expenses348411357412380453410451391500438459
Material Cost %33.06%31.71%36.54%34.81%31.95%29.96%36.57%34.57%32.04%33.87%40.93%36.73%
Employee Cost %9.24%8.04%8.24%11.09%9.76%8.01%8.4%10.4%10.52%7.87%9.97%11.18%
Operating Profit17826016476201264159123181258140130
OPM %34%39%31%16%35%37%28%21%32%34%24%22%
Other Income258813664113-11849
Interest1613178109644664
Depreciation788175747479798278788078
Profit before tax10917480712318277481021747396
Tax %19%20%14%11%16%18%35%16%23%21%34%14%
Net Profit881406961041495040791384983
EPS in Rs1.953.091.510.142.293.291.110.891.733.041.071.82
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales5396919361,1491,3121,5311,5951,9042,1502,3022,3542,4832,497
Sales Growth %12.17%28.2%35.37%22.78%14.22%16.64%4.18%19.39%12.92%7.06%2.27%5.49%%
Expenses4455696988861,0381,1841,1701,3081,4401,5171,5781,7921,789
Material Cost %44.04%44.66%40.82%44.5%46.54%45.3%41.01%39.09%35.83%32.94%33.05%35.25%%
Manufacturing Cost %1.03%1.47%1.69%1.52%1.53%1.56%1.87%1.66%1.63%2%2.11%2.39%%
Employee Cost %5.16%6.07%6.17%5.74%6.03%6.54%8.02%7.57%7.99%8.47%9.17%9.56%%
Other Cost %38.09%34.23%31.31%29.98%30.87%30.24%29.36%27.01%21.52%22.5%22.67%24.95%%
Operating Profit95123238263275347425596710785776692708
OPM %18%18%25%23%21%23%27%31%33%34%33%28%28%
Other Income2319323456576317-17-0-494269
Interest5325515166455458331919
Depreciation78151419213331252305305318314
Profit before tax105102201267296377452577387422389396445
Tax %12%14%18%15%13%14%12%18%14%18%20%23%
Net Profit9388165227257324398472332346310305347
EPS in Rs2.192.043.474.825.236.688.189.747.327.636.826.727.66
Dividend Payout %30%32%27%23%47%37%40%34%48%46%51%59%

Compounded Sales Growth

  • 10 Years:: 13.64%
  • 5 Years:: 9.26%
  • 3 Years:: 4.92%
  • TTM:: 2.28%

Compounded Profit Growth

  • 10 Years:: 13.25%
  • 5 Years:: -5.24%
  • 3 Years:: -6.87%
  • TTM:: 1.15%

Return on Equity

  • 10 Years:: 29.58%
  • 5 Years:: 24.92%
  • 3 Years:: 19.32%
  • Last Year:: 15.15%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital121315151515232323232345
Equity Capital12.4312.4315.1315.1315.1315.1322.722.722.722.722.745.39
Reserves2772866046686827629061,1891,5371,6901,9492,019
Borrowings3844825922415572312466043527954
Other Liabilities126160168178309307311332312324362486
Trade Payables47.6591.9580.9862.4296.8784.89116.94128.31191.17159.65200.7314.47
Total Liabilities4539071,0471,0851,1611,1561,2711,5682,5322,4712,6122,604
Fixed Assets786135614824013743744241,8941,9521,7631,643
Gross Block105.72706.45763.46796.97834.7920.461008.19603.862320.272507.742622.962817.17
Accumulated Depreciation27.9193.87200.8314.52433.7545.96634.54179.91426.44555.37859.621173.83
CWIP133766664482560203036
Investments103406278116429650295128315187
Other Assets259218418589614574593617482371504738
Inventories40.173.278.61121.91109.41112.26136.62118.45143.14169.2183.85213.54
Trade receivables34.0350.7572.7391.0878.9380.4875.225652.7434.1370.03142.25
Cash Equivalents2.810.77159.8204.15272.48279.09264.84326.0972.568.5321.55110.67
Loans n Advances181.6683.08106.64105.31100.6171.6975.8175.07104.63109.83152.78202.01
Other Assets etc00066.4252.3930.640.1141.75109.4148.9575.369.13
Total Assets4539071,0471,0851,1611,1561,2711,5682,5322,4712,6122,604

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity1219214894337327378497534715577513
Profit from operations97.16137.36245.09256.67312.46365.42435.64526.26664.11750.51712.87700.12
Working Capital Changes-73.3868.25-53.97-129.5968.2710.2622.7665.72-37.8127.79-61.72-101.14
Taxes paid-11.91-13.54-31.39-32.65-25.56-49.04-75.63-95.35-92.09-63.59-73.75-86.37
Cash from Investing Activity-26-509-3352-115-119-130-217-1,294-261-23720
Fixed Assets Purchased-18.63-578.35-39.39-46.64-100.61-77.55-58.36-99.75-125.49-277.75-121.97-134.64
Fixed Assets Sold2.073.086.357.372.651.740.671.181.233.460.486.12
Investments purchased-80.02-32.74-550-606.78-616.52-1305.22-1811.06-2091.09-1882.65-1109.82-846.91
Investments sold65.0584.4433.1457.22536.89538.941167.261527.442520.221806.33919.43968.58
Cash from Financing Activity-232534-102-154-202-264-221511-519-331-434
Proceeds from Shares00.7310000000000
Proceeds from Borrowings35.43406.760000000709.87484.6580.01
Repayment of Borrowings-22.620-184.58-31.09-76.530000000
Interest Paid-5.47-31.53-51.58-18.33-15.51-6.41-3.58-5-51.63-57.93-33.25-18.91
Dividends Paid-8.17-27.96-33.97-45.36-52.9-120.86-188.94-181.19-67.96-198.51-119.36-158.88
Net Cash Flow-16814944686-1559-249-64999

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %38%25%33%32%35%44%51%61%29%24%23%19%
Debtor Days2327282922191711951121
Inventory Turnover13.2712.2012.3311.4611.3513.8112.8214.9316.4414.7413.3412.50

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Emami Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.