fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Emami Ltd

Emami Ltd

Updated on July 9, 2019

Stock/Share Code - EMAMILTD

Emami Limited is one of Indias leading FMCG Companies engaged in manufacturing & marketing of personal care & healthcare products with an enviable portfolio of household brand names such as BoroPlus, Navratna, Fair and Handsome, Zandu Balm, Kesh King, Zandu Pancharishta, Mentho Plus Balm and others.

Below is the details of EMAMILTD Emami Ltd

Market Cap₹15,811 Cr.
Current Price ₹315.4 as on 15 Jul 19
52 Week High / Low Price₹599.8 / ₹332.95
Face Value₹1
Stock P/E50.52
Book Value₹45.48
Dividend Yield1.01 %
ROCE22.71 %
ROE20.28 %
Sales Growth (3yrs)7.33 %
SectorFMCG
IndustryPersonal Care - Indian
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has a good return on equity (ROE) track record: 3 Years ROE 23.32% Company has been maintaining a healthy dividend payout of 48.35%
Cons: Stock is trading at 7.66 times its book value Promoter's stake has decreased The company has delivered a poor growth of 8.99% over past five years. Promoters have pledged 47.68% of their holding

Emami Ltd Price Chart

Emami Ltd Price Chart

Emami Ltd Peer Comparison in FMCG

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Godrej Consumer ₹620.7 33.69 ₹70,330.14 Cr. 0.97 ₹935.24 Cr. 106.71 -3.10 2452.58 21.09
2. Dabur India ₹410.7 46.95 ₹69,936.3 Cr. 1.89 ₹370.43 Cr. 5.42 4.69 2128.19 28.30
3. Marico ₹369.4 42.61 ₹48,013.7 Cr. 1.14 ₹405 Cr. 121.31 8.72 1609.00 39.49
4. Emami 50.52 ₹15,810.56 Cr. 1.01 ₹48.53 Cr. -3.35 1.59 577.96 22.71
5. Emami 50.88 ₹15,810.56 Cr. 1.01 ₹56.09 Cr. -6.09 3.67 639.64 22.12
6. Jyothy Lab. ₹161.65 32.49 ₹6,275.6 Cr. 0.14 ₹67.05 Cr. 11.10 6.28 504.29 20.30
7. Bajaj Consumer ₹2,714 22.15 ₹5,008.36 Cr. 3.53 ₹60.62 Cr. 9.40 10.85 245.65 52.95
8. Kaya Ltd ₹514.95 ₹814.09 Cr. 0.00 -₹13.02 Cr. -61.74 7.14 104.33 -6.91

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Emami Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales594526670521488581717569575572759578
YOY Sales Growth %20.25%9.37%-0.65%-3.41%-17.96%10.44%6.97%9.26%17.88%-1.48%5.81%1.59%
Expenses456348411357412380453410451391500438
Material Cost %36.79%33.06%31.71%36.54%34.81%31.95%29.96%36.57%34.57%32.04%33.87%40.93%
Employee Cost %8.72%9.24%8.04%8.24%11.09%9.76%8.01%8.4%10.4%10.52%7.87%9.97%
Operating Profit13817826016476201264159124181258140
OPM %23%34%39%31%16%35%37%28%22%32%34%24%
Other Income4258813664113-118
Interest12161317810964466
Depreciation717881757474797982787880
Profit before tax59109174807123182774810217473
Tax %17%19%20%14%11%16%18%35%16%23%21%34%
Net Profit498814069610414950407913849
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales4815396919361,1491,3121,5311,5951,9042,1502,3022,3542,483
Sales Growth %74.05%12.17%28.2%35.37%22.78%14.22%16.64%4.18%19.39%12.92%7.06%2.27%%
Expenses4154455696988861,0381,1841,1701,3081,4401,5171,5781,781
Material Cost %46.97%44.04%44.66%40.82%44.5%46.54%45.3%41.01%39.09%35.83%32.94%33.05%%
Manufacturing Cost %0.89%1.03%1.47%1.69%1.52%1.53%1.56%1.87%1.66%1.63%2%2.11%%
Employee Cost %4.14%5.16%6.07%6.17%5.74%6.03%6.54%8.02%7.57%7.99%8.47%9.17%%
Other Cost %41.25%38.09%34.23%31.31%29.98%30.87%30.24%29.36%27.01%21.52%22.5%22.67%%
Operating Profit6595123238263275347425596710785776703
OPM %14%18%18%25%23%21%23%27%31%33%34%33%28%
Other Income172319323456576317-17-0-4931
Interest453255151664554583319
Depreciation578151419213331252305305318
Profit before tax74105102201267296377452577387422389396
Tax %12%12%14%18%15%13%14%12%18%14%18%20%
Net Profit669388165227257324398472332346310305
EPS in Rs1.572.192.043.474.825.236.688.189.747.327.636.82
Dividend Payout %37%30%32%27%23%47%37%40%34%48%46%51%

Compounded Sales Growth

  • 10 Years:: 15.88%
  • 5 Years:: 8.99%
  • 3 Years:: 7.33%
  • TTM:: 5.49%

Compounded Profit Growth

  • 10 Years:: 15.03%
  • 5 Years:: 3.16%
  • 3 Years:: -11.66%
  • TTM:: -1.38%

Return on Equity

  • 10 Years:: 32.61%
  • 5 Years:: 30.59%
  • 3 Years:: 23.32%
  • Last Year:: 20.28%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital12121315151515232323232345
Equity Capital12.2312.4312.4315.1315.1315.1315.1322.722.722.722.722.745.39
Reserves2172772866046686827629061,1891,5371,6901,9492,019
Borrowings253844825922415572312466043527954
Other Liabilities79126160168178309307311332312324362464
Trade Payables40.6347.6591.9580.9862.4296.8784.89116.94128.31191.17159.65200.7224.99
Total Liabilities3344539071,0471,0851,1611,1561,2711,5682,5322,4712,6122,583
Fixed Assets47786135614824013743744241,8941,9521,7631,644
Gross Block68.59105.72706.45763.46796.97834.7920.461008.19603.862320.272507.742622.96
Accumulated Depreciation21.7927.9193.87200.8314.52433.7545.96634.54179.91426.44555.37859.62
CWIP34133766664482560203035
Investments78103406278116429650295128315187
Other Assets175259218418589614574593617482371504716
Inventories41.240.173.278.61121.91109.41112.26136.62118.45143.14169.2183.85213.54
Trade receivables45.7734.0350.7572.7391.0878.9380.4875.225652.7434.1370.03142.25
Cash Equivalents18.422.810.77159.8204.15272.48279.09264.84326.0972.568.5321.55110.67
Loans n Advances69.24181.6683.08106.64105.31100.6171.6975.8175.07104.63109.83152.7843.21
Total Assets3344539071,0471,0851,1611,1561,2711,5682,5322,4712,6122,583

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity621219214894337327378497534715577
Profit from operations67.3897.16137.36245.09256.67312.46365.42435.64526.26664.11750.51712.87
Working Capital Changes3.15-73.3868.25-53.97-129.5968.2710.2622.7665.72-37.8127.79-61.72
Taxes paid-9.27-11.91-13.54-31.39-32.65-25.56-49.04-75.63-95.35-92.09-63.59-73.75
Cash from Investing Activity-5-26-509-3352-115-119-130-217-1,294-261-237
Fixed Assets Purchased-36.67-18.63-578.35-39.39-46.64-100.61-77.55-58.36-99.75-125.49-277.75-121.97
Fixed Assets Sold0.882.073.086.357.372.651.740.671.181.233.460.48
Investments purchased-65-80.02-32.74-550-606.78-616.52-1305.22-1811.06-2091.09-1882.65-1105.77
Investments sold80.9665.0584.4433.1457.22536.89538.941167.261527.442520.221806.33919.43
Cash from Financing Activity-45-232534-102-154-202-264-221511-519-331
Proceeds from Shares000.731000000000
Proceeds from Borrowings2.7235.43406.760000000709.87484.65
Repayment of Borrowings-10.99-22.620-184.58-31.09-76.53000000
Interest Paid-3.82-5.47-31.53-51.58-18.33-15.51-6.41-3.58-5-51.63-57.93-33.25
Dividends Paid-28.91-8.17-27.96-33.97-45.36-52.9-120.86-188.94-181.19-67.96-198.51-119.36
Net Cash Flow12-16814944686-1559-249-649

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %25%38%25%33%32%35%44%51%61%29%24%23%
Debtor Days3523272829221917119511
Inventory Turnover12.3613.2712.2012.3311.4611.3513.8112.8214.9316.4414.7413.34

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Emami Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.