fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Emami Ltd

Emami Ltd

Updated on April 12, 2019

Stock/Share Code - EMAMILTD

Emami Limited is one of Indias leading FMCG Companies engaged in manufacturing & marketing of personal care & healthcare products with an enviable portfolio of household brand names such as BoroPlus, Navratna, Fair and Handsome, Zandu Balm, Kesh King, Zandu Pancharishta, Mentho Plus Balm and others.

Below is the details of EMAMILTD Emami Ltd

Market Cap₹17,783 Cr.
Current Price ₹394.2 as on 18 Apr 19
52 Week High / Low Price₹602.01 / ₹338
Face Value₹1
Stock P/E56.52
Book Value₹41.72
Dividend Yield0.89 %
ROCE22.71 %
ROE20.28 %
Sales Growth (3yrs)5.05 %
SectorFMCG
IndustryPersonal Care - Indian
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has a good return on equity (ROE) track record: 3 Years ROE 23.32% Company has been maintaining a healthy dividend payout of 48.35%
Cons: Stock is trading at 9.39 times its book value The company has delivered a poor growth of 7.67% over past five years. Promoters have pledged 47.58% of their holding

Emami Ltd Price Chart

Emami Ltd Price Chart

Emami Ltd Peer Comparison in FMCG

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Godrej Consumer ₹667.65 42.93 ₹68,776.45 Cr. 0.99 ₹423.52 Cr. -2.93 3.48 2721.90 21.09
2. Dabur India ₹404.95 52.70 ₹77,372.38 Cr. 1.71 ₹366.05 Cr. 10.22 11.84 2199.21 28.30
3. Marico ₹366.1 48.85 ₹43,850.66 Cr. 1.25 ₹247.25 Cr. 12.13 14.57 1860.97 39.49
4. Emami 56.48 ₹17,782.91 Cr. 0.89 ₹137.75 Cr. -1.27 7.15 810.90 22.12
5. Emami 56.52 ₹17,782.91 Cr. 0.89 ₹137.8 Cr. -2.40 5.81 758.51 22.71
6. Bajaj Consumer ₹3,069.5 23.36 ₹5,161.03 Cr. 3.43 ₹60.09 Cr. 8.94 10.34 229.57 52.95
7. Jyothy Lab. ₹183.7 35.32 ₹6,585.89 Cr. 0.14 ₹48.41 Cr. 29.86 6.25 434.33 20.30
8. JHS Sven.Lab. ₹25.7 50.15 ₹115.36 Cr. 0.00 ₹0.84 Cr. -66.67 -10.00 39.43 7.85

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Emami Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
Sales539594526670521488581717569575572759
YOY Sales Growth %8.75%20.25%9.37%-0.65%-3.41%-17.96%10.44%6.97%9.26%17.88%-1.48%5.81%
Expenses366456348411357412380453410451391500
Material Cost %38.58%36.79%33.06%31.71%36.54%34.81%31.95%29.96%36.57%34.57%32.04%33.87%
Employee Cost %6.78%8.72%9.24%8.04%8.24%11.09%9.76%8.01%8.4%10.4%10.52%7.87%
Operating Profit17413817826016476201264159124181258
OPM %32%23%34%39%31%16%35%37%28%22%32%34%
Other Income84258813664113-1
Interest131216131781096446
Depreciation897178817574747979827878
Profit before tax79591091748071231827748102174
Tax %12%17%19%20%14%11%16%18%35%16%23%21%
Net Profit704988140696104149504079138
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales5145717209871,2021,3901,6271,7052,0312,1502,3022,3542,474
Sales Growth %70.76%11.15%26.14%37.01%21.78%15.64%17.07%4.79%19.09%5.87%7.06%2.27%%
Expenses4484765977499391,1151,2801,2801,4341,4401,5171,5781,753
Material Cost %43.95%41.59%42.87%38.71%42.54%43.95%42.62%38.36%36.65%35.83%32.94%33.05%%
Manufacturing Cost %0.83%0.98%1.41%1.6%1.45%1.44%1.47%1.75%1.56%1.63%2%2.11%%
Employee Cost %3.88%4.88%5.82%5.85%5.49%5.69%6.15%7.5%7.1%7.99%8.47%9.17%%
Other Cost %38.61%35.97%32.85%29.69%28.67%29.15%28.45%27.46%25.33%21.52%22.5%22.67%%
Operating Profit6595123238263275347425596710785776721
OPM %13%17%17%24%22%20%21%25%29%33%34%33%29%
Other Income172319323456576317-17-0-4916
Interest453255151664554583320
Depreciation578151419213331252305305318
Profit before tax74105102201267296377452577387422389400
Tax %12%12%14%18%15%13%14%12%18%14%18%20%
Net Profit669388165227257324398472332346310307
EPS in Rs1.702.362.193.484.825.236.688.189.757.327.636.82
Dividend Payout %37%30%32%27%23%47%37%40%34%48%46%51%

Compounded Sales Growth

  • 10 Years:: 15.22%
  • 5 Years:: 7.67%
  • 3 Years:: 5.05%
  • TTM:: 7.31%

Compounded Profit Growth

  • 10 Years:: 15.03%
  • 5 Years:: 3.16%
  • 3 Years:: -11.66%
  • TTM:: -6.41%

Return on Equity

  • 10 Years:: 32.61%
  • 5 Years:: 30.59%
  • 3 Years:: 23.32%
  • TTM:: 20.28%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Sep 2018
Share Capital12121315151515232323232345
Equity Capital12.2312.4312.4315.1315.1315.1315.1322.722.722.722.722.7
Reserves2172772866046686827629061,1891,5371,6901,9491,849
Borrowings2538448259224155723124660435279219
Other Liabilities79126160168178309307311332312324362423
Trade Payables40.6347.6591.9580.9862.4296.8784.89116.94128.31191.17159.65200.7238.52
Total Liabilities3344539071,0471,0851,1611,1561,2711,5682,5322,4712,6122,536
Fixed Assets47786135614824013743744241,8941,9521,7631,639
Gross Block68.59105.72706.45763.46796.97834.7920.461008.19603.862320.272507.742622.96
Accumulated Depreciation21.7927.9193.87200.8314.52433.7545.96634.54179.91426.44555.37859.62
CWIP34133766664482560203049
Investments78103406278116429650295128315206
Other Assets175259218418589614574593617482371504641
Inventories41.240.173.278.61121.91109.41112.26136.62118.45143.14169.2183.85264.14
Trade receivables45.7734.0350.7572.7391.0878.9380.4875.225652.7434.1370.0383.75
Cash Equivalents18.422.810.77159.8204.15272.48279.09264.84326.0972.568.5321.5515.49
Loans n Advances69.24181.6683.08106.64105.31100.6171.6975.8175.07104.63109.83152.7815.79
Total Assets3344539071,0471,0851,1611,1561,2711,5682,5322,4712,6122,536

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity621219214894337327378497534715577
Profit from operations67.3897.16137.36245.09256.67312.46365.42435.64526.26664.11750.51712.87
Working Capital Changes3.15-73.3868.25-53.97-129.5968.2710.2622.7665.72-37.8127.79-61.72
Taxes paid-9.27-11.91-13.54-31.39-32.65-25.56-49.04-75.63-95.35-92.09-63.59-73.75
Cash from Investing Activity-5-26-509-3352-115-119-130-217-1,294-261-237
Fixed Assets Purchased-36.67-18.63-578.35-39.39-46.64-100.61-77.55-58.36-99.75-125.49-277.75-121.97
Fixed Assets Sold0.882.073.086.357.372.651.740.671.181.233.460.48
Investments purchased-65-80.02-32.74-550-606.78-616.52-1305.22-1811.06-2091.09-1882.65-1105.77
Investments sold80.9665.0584.4433.1457.22536.89538.941167.261527.442520.221806.33919.43
Cash from Financing Activity-45-232534-102-154-202-264-221511-519-331
Proceeds from Shares000.731000000000
Proceeds from Borrowings2.7235.43406.760000000709.87484.65
Repayment of Borrowings-10.99-22.620-184.58-31.09-76.53000000
Interest Paid-3.82-5.47-31.53-51.58-18.33-15.51-6.41-3.58-5-51.63-57.93-33.25
Dividends Paid-28.91-8.17-27.96-33.97-45.36-52.9-120.86-188.94-181.19-67.96-198.51-119.36
Net Cash Flow12-16814944686-1559-249-649

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %41%38%25%33%32%35%44%51%61%29%24%23%
Debtor Days3322262728211816109511
Inventory Turnover13.2014.0512.7213.0011.9912.0214.6813.7015.9216.4414.7413.34

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Emami Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.