fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » GAIL (India) Ltd

GAIL India Ltd

Updated on July 9, 2019

Stock/Share Code - GAIL

GAIL is the largest state-owned natural gas processing and distribution company in India.

Below is the details of GAIL GAIL India Ltd

Market Cap₹81,408 Cr.
Current Price ₹145.5 as on 15 Jul 19
52 Week High / Low Price₹399.4 / ₹295.25
Face Value₹10
Stock P/E12.82
Book Value₹195.53
Dividend Yield2.52 %
ROCE16.88 %
ROE11.75 %
Sales Growth (3yrs)-1.76 %
SectorGas Distribution
IndustryMiscellaneous
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company is expected to give good quarter Company has been maintaining a healthy dividend payout of 43.27%
Cons: Promoter's stake has decreased The company has delivered a poor growth of 2.51% over past five years. Company has a low return on equity of 9.78% for last 3 years.

GAIL India Ltd Price Chart

GAIL India Ltd Price Chart

GAIL India Ltd Peer Comparison in Gas Distribution

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. GAIL (India) 12.82 ₹81,408.06 Cr. 2.52 ₹1,122.23 Cr. 44.38 21.60 18763.41 16.88
2. Petronet LNG ₹246.05 17.19 ₹37,057.5 Cr. 1.82 ₹440.2 Cr. -15.78 -2.93 8383.20 29.97
3. Indraprastha Gas 29.97 ₹23,572.53 Cr. 0.59 ₹225.5 Cr. 29.06 27.11 1542.64 30.83
4. Adani Gas ₹137.95 73.68 ₹18,130.37 Cr. 0.00 ₹75.68 Cr. 82.91 4.56 465.86 25.03
5. Guj.St.Petronet ₹246.05 13.73 ₹10,913.68 Cr. 0.90 ₹153.32 Cr. -2.59 23.81 433.83 15.79
6. Mahanagar Gas ₹794.85 16.13 ₹8,811.97 Cr. 2.13 ₹133.46 Cr. 27.40 23.09 722.54 36.89
7. Deep Industries ₹130.05 8.89 ₹530.08 Cr. 0.91 ₹13.51 Cr. -27.33 -11.41 70.09 19.32

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

GAIL India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales10,68711,87812,13213,45211,40712,41014,41415,43117,29919,27519,78918,763
YOY Sales Growth %-14.81%-15.88%-9.49%15.37%6.74%4.48%18.81%14.71%51.65%55.33%37.29%21.6%
Expenses9,09410,34310,40611,8979,50810,32112,42213,73515,02916,34817,11617,079
Material Cost %74.65%75.57%74.98%76.88%73.71%73.28%74.82%78.74%78.15%75.53%78.84%80.94%
Employee Cost %2.52%2.1%2.2%3.51%1.8%2.77%2.84%2.35%2.19%3.05%1.98%2.13%
Operating Profit1,5931,5351,7261,5551,8992,0891,9921,6952,2702,9282,6731,684
OPM %15%13%14%12%17%17%14%11%13%15%14%9%
Other Income605317276-32011627328130393366220540
Interest1771201602210193483344452326
Depreciation335356358347345342367361379351363457
Profit before tax1,6861,3751,4848661,5691,9271,8581,6041,9402,8972,5071,740
Tax %21%33%34%70%35%32%32%36%35%32%33%36%
Net Profit1,3359259832601,0261,3101,2621,0211,2591,9631,6811,122
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales16,02517,99523,75624,89032,41540,30947,40257,35456,59551,72148,14953,66275,126
Sales Growth %10.89%12.3%32.01%4.78%30.23%24.35%17.6%21%-1.32%-8.61%-6.91%11.45%%
Expenses13,05814,05819,65820,21526,88634,72940,97950,66551,90247,42042,22446,02965,571
Material Cost %69.51%66.05%72.42%70.75%72.88%75.51%76.6%79.25%80.49%81.61%75.58%75.36%%
Manufacturing Cost %6.34%5.9%4.97%5.07%5.72%5.43%5.47%5.02%7.63%5.62%5.75%5.52%%
Employee Cost %1.88%2.61%2.42%2.48%2.31%1.79%1.81%1.58%1.69%2.08%2.7%2.54%%
Other Cost %3.76%3.58%3.01%3%2.14%3.59%2.67%2.61%2.19%2.8%3.79%2.53%%
Operating Profit2,9673,9374,0974,6755,5295,5806,4236,6894,6934,3015,9257,6329,555
OPM %19%22%17%19%17%14%14%12%8%8%12%14%13%
Other Income5755687535344446678111,2509278701,3621,0161,218
Interest10780877083116195366361800479275139
Depreciation5755715605626507919811,1719741,3101,3971,4151,550
Profit before tax2,8603,8554,2034,5775,2405,3406,0586,4024,2843,0625,4116,9589,085
Tax %17%33%33%31%32%32%34%32%29%27%35%34%
Net Profit2,3872,6012,8043,1403,5613,6544,0224,3753,0392,2263,5034,6186,026
EPS in Rs10.0410.9011.7613.2215.1015.4117.8418.4112.809.8715.5320.48
Dividend Payout %35%33%32%30%27%30%30%30%25%31%54%44%

Compounded Sales Growth

  • 10 Years:: 11.55%
  • 5 Years:: 2.51%
  • 3 Years:: -1.76%
  • TTM:: 40.00%

Compounded Profit Growth

  • 10 Years:: 5.86%
  • 5 Years:: 2.74%
  • 3 Years:: 15.39%
  • TTM:: 30.47%

Return on Equity

  • 10 Years:: 13.81%
  • 5 Years:: 10.95%
  • 3 Years:: 9.78%
  • Last Year:: 11.75%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital8468461,2681,2681,2681,2681,2681,2681,2681,2681,6912,2552,255
Equity Capital845.65845.651268.481268.481268.481268.481268.481268.481268.481268.481691.32255.072255.07
Reserves10,54712,15913,50115,53117,98520,35722,95925,80427,85133,82636,45838,07341,838
Borrowings1,3381,2661,2001,4802,3105,3479,06410,2689,5568,0605,0632,081871
Other Liabilities5,9397,4959,63811,95411,04711,44914,58615,82715,17213,70813,07816,36919,415
Trade Payables1448.361797.751972.491971.842336.163096.393832.934105.683439.353007.182990.624743.123961.18
Total Liabilities18,66921,76625,60830,23432,61038,42147,87753,16753,84756,86256,29058,77864,379
Fixed Assets7,4548,9339,05011,93112,40415,85819,70720,63926,92527,58127,70628,06731,086
Gross Block14932.5616957.8617603.9821037.6722144.3826306.6331148.9733192.3240463.8128488.5329875.3731902.61
Accumulated Depreciation7478.198024.578553.669106.579740.8110446.8911439.0112545.1113524.45907.042169.733835.73
CWIP1,9378172,4262,3305,8467,9428,9789,7284,3603,4203,8035,5149,202
Investments1,4641,4911,7372,0732,5832,6813,7194,2894,3228,5859,3779,9539,528
Other Assets7,81410,52512,39413,89911,77811,94015,47318,51118,24017,27615,40415,24414,562
Inventories552.36569.81601.41631.7855.111446.131556.592277.692104.821609.441718.781938.072321.91
Trade receivables790.711073.541503.341295.0418331904.482551.342811.993094.522708.962724.543054.594060.19
Cash Equivalents2660.414472.993456.154171.512131.35931.332357.942650.981141.641793.871341.852529.391214.69
Loans n Advances3810.644408.716833.037800.995198.264211.295742.586724.835208.524348.94299.482900.461647.48
Total Assets18,66921,76625,60830,23432,61038,42147,87753,16753,84756,86256,29058,77864,379

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity1,4593,4122,5784,6773,0774,4885,0334,9222,4444,0715,7618,663
Profit from operations3319.594477.694636.115000.645803.066421.177184.667612.455255.835007.077145.78097.8
Working Capital Changes-1002.87-38.76-557.321245.36-1241.95-508.09-638.35-817.11-1956.66-232.55-193.871886.36
Taxes paid-857.36-1026.78-1500.91-1568.57-1483.86-1425.34-1512.9-1873.77-855.09-703.9-1190.89-1321.56
Cash from Investing Activity-1,644-852-2,252-3,416-4,729-7,142-5,472-3,232-964-671-380-2,568
Fixed Assets Purchased-2043.77-1241.9-2553.51-3570.17-4632.21-6680.5-5500.18-3855-1867.62-1213.81-1820.98-2945.55
Fixed Assets Sold8.2312.4323.4419.193.2462.283.3418.62228.689.352.543.09
Investments purchased-20.48-27.04-246.39-335.76-509.490-415.81-372.5-33.66-145.21-312.74-6137.71
Investments sold000001.079.59383.976.310501.665337.83
Cash from Financing Activity-1,651-747-1,343-546-3881,4541,865-1,397-2,989-3,318-5,238-5,470
Proceeds from Borrowings0004669843373.853971.641701.45500000
Repayment of Borrowings-579.35-71.98-65.74-185.75-154.38-337-254.99-945.85-1411.25-1634.32-2931.19-3011.59
Interest Paid-107.56-81.67-89.59-84.08-108.17-329.94-421.37-653.28-745.68-843.72-553.38-356.19
Dividends Paid-964.25-593.62-1187.24-742.03-1109.37-1253.11-1429.93-1499.12-1332.05-839.99-1753.74-2102.67
Net Cash Flow-1,8361,813-1,017715-2,040-1,2001,427293-1,50982143624

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %24%29%29%27%27%22%21%18%12%9%14%17%
Debtor Days182223192117201820192121
Inventory Turnover30.9532.0740.5740.3743.6035.0331.5729.9225.8327.8528.9329.35

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in GAIL India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.