fincash logo SOLUTIONS

Fincash » Search » GAIL (India) Ltd

GAIL India Ltd

Updated on October 16, 2020

Stock/Share Code - GAIL

GAIL (India) is also engaged in the business of Oil and Gas Exploration and Production to increase the access to gas supplies through equity and joint venture participations.(Source : 201903 Annual Report Page No: 204)

Below is the details of GAIL GAIL India Ltd

Market Cap₹43,140 Cr.
Current Price ₹87.65 as on 21 Oct 20
52 Week High / Low Price₹148.75 / ₹65
Face Value₹10
Stock P/E7.80
Book Value₹97.49
Dividend Yield6.69 %
ROCE16.79 %
ROE14.89 %
Sales Growth (3yrs)14.28 %
SectorGas Distribution
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Stock is trading at 0.98 times its book value Stock is providing a good dividend yield of 6.69%. Company has been maintaining a healthy dividend payout of 38.23%
Cons: The company has delivered a poor growth of 4.89% over past five years. Tax rate seems low Company has a low return on equity of 13.86% for last 3 years.

GAIL India Ltd Price Chart

GAIL India Ltd Price Chart

GAIL India Ltd Peer Comparison in Gas Distribution

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. GAIL (India) 7.80 ₹43,139.51 Cr. 6.69 ₹255.51 Cr. -80.16 -33.99 12086.90 16.79
2. Petronet LNG ₹224.7 13.37 ₹36,052.5 Cr. 5.19 ₹499.79 Cr. -11.06 -43.30 4883.57 28.14
3. Indraprastha Gas ₹380.7 26.57 ₹27,611.53 Cr. 0.71 ₹35.18 Cr. -85.64 -59.48 638.57 32.03
4. Adani Gas ₹312 47.15 ₹18,669.28 Cr. 0.15 ₹38.91 Cr. -50.94 -56.24 197.15 34.54
5. Guj.St.Petronet ₹224.7 7.10 ₹11,484.31 Cr. 0.99 ₹221.06 Cr. -33.37 -50.18 1505.42 37.08
6. Mahanagar Gas ₹821.8 14.07 ₹9,403.64 Cr. 2.10 ₹45.25 Cr. -73.42 -65.45 261.75 36.55
7. Deep Industries ₹68.85 513.04 ₹236 Cr. 2.02 ₹0.55 Cr. 1000.00 0.33 0.08

Ready to Invest?
Talk to our investment specialist
By submitting this form I authorize to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

GAIL India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -12,41014,41415,43117,29919,27519,78918,76318,31118,04017,76717,75312,087
YOY Sales Growth %4.48%18.81%14.71%51.65%55.33%37.29%21.60%5.85%-6.41%-10.22%-5.38%-33.99%
Expenses -10,32112,42213,73515,05516,31717,24217,07916,05216,47715,69515,27811,464
Material Cost %73%75%79%78%76%79%81%79%83%79%78%83%
Employee Cost %3%3%2%2%3%2%2%2%2%2%2%3%
Operating Profit2,0891,9921,6952,2442,9582,5471,6842,2591,5632,0722,475623
OPM %17%14%11%13%15%13%9%12%9%12%14%5%
Other Income273281303120335347540151440312615241
Profit before tax1,9271,8581,6041,9402,8972,5071,7401,9811,5361,8722,556356
Tax %32%32%36%35%32%33%36%35%31%33%-18%28%
Net Profit1,3101,2621,0211,2591,9631,6811,1221,2881,0641,2513,018256
EPS in Rs2.902.802.272.792.183.731.252.862.362.776.690.57

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -23,75624,89032,41540,30947,40257,35456,59551,72148,14953,66275,12671,87165,647
Sales Growth %32.01%4.78%30.23%24.35%17.60%21.00%-1.32%-8.61%-6.91%11.45%40.00%-4.33%
Expenses -19,65820,21526,88634,72940,97950,66551,90247,42042,22446,02965,59463,50258,914
Material Cost %72%71%73%76%77%79%80%82%76%75%78%80%
Manufacturing Cost %5%5%6%5%5%5%8%6%6%6%5%0%
Employee Cost %2%2%2%2%2%2%2%2%3%3%3%2%
Other Cost %3%3%2%3%3%2%2%2%4%2%2%6%
Operating Profit4,0974,6755,5295,5806,4236,6894,6934,3015,9257,6329,5338,3696,733
OPM %17%19%17%14%14%12%8%8%12%14%13%12%10%
Other Income7535344446678111,2509278701,3621,0161,2411,5181,609
Profit before tax4,2034,5775,2405,3406,0586,4024,2843,0625,4116,9589,0857,9436,319
Tax %33%31%32%32%34%32%29%27%35%34%34%17%
Net Profit2,8043,1403,5613,6544,0224,3753,0392,2263,5034,6186,0266,6215,589
EPS in Rs5.886.617.557.708.929.206.404.947.7710.2413.3614.6812.39
Dividend Payout %32%30%27%30%30%30%25%31%54%44%27%44%

Compounded Sales Growth

  • 10 Years:: 11.19%
  • 5 Years:: 4.89%
  • 3 Years:: 14.28%
  • TTM:: -13.78%

Compounded Profit Growth

  • 10 Years:: 7.62%
  • 5 Years:: 16.91%
  • 3 Years:: 21.00%
  • TTM:: -11.70%

Return on Equity

  • 10 Years:: -3.00%
  • 5 Years:: 2.93%
  • 3 Years:: -12.75%
  • 1 Year:: -26.27%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -1,2681,2681,2681,2681,2681,2681,2681,2681,6912,2552,2554,510
Equity Capital1,2681,2681,2681,2681,2681,2681,2681,2681,6912,2552,2554,510
Other Liabilities -9,48111,76810,4489,20511,41412,49414,24212,64312,14515,69219,30418,945
Trade Payables1,9721,9722,0462,5103,1043,9753,3202,8622,7163,8823,9614,128
Advance from Customers0044438222763960284470800
Other liability items7,5089,7967,9586,3138,0847,88010,3208,9388,72111,81115,34214,817
Total Liabilities25,45030,04732,01136,17844,70549,83452,91755,79755,35758,10164,39868,534
Fixed Assets -9,05011,93112,40415,85819,70720,63926,92527,58127,70628,06730,41533,645
Gross Block17,60421,03822,14426,30731,14933,19240,46428,48929,87531,90335,987
Accumulated Depreciation8,5549,1079,74110,44711,43912,54513,5249072,1703,8205,537
Other Assets -12,23713,71311,1799,69612,30115,17917,30916,21114,47114,56715,25216,808
Trade receivables1,5031,2951,8331,9042,5512,8123,0952,7092,7253,0554,0604,547
Cash Equivalents3,4564,1722,1319312,3582,6511,1421,7941,3422,5291,215804
Loans n Advances6,8337,8015,1984,2115,7436,7255,2094,3494,2994,1254,7875,368
Other asset items-157-1871,1611,203937135,7605,7504,3872,9202,8493,130
Total Assets25,45030,04732,01136,17844,70549,83452,91755,79755,35758,10164,39868,534

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -2,5784,6773,0774,4885,0334,9222,4444,0715,7618,6637,8766,888
Profit from operations4,6365,0015,8036,4217,1857,6125,2565,0077,1468,09810,2818,536
Working capital changes-5571,245-1,242-508-638-817-1,957-233-1941,886-328307
Direct taxes-1,501-1,569-1,484-1,425-1,513-1,874-855-704-1,191-1,322-2,076-1,956
Cash from Investing Activity --2,252-3,416-4,729-7,142-5,472-3,232-964-671-380-2,568-5,437-6,829
Fixed assets purchased-2,554-3,570-4,632-6,680-5,500-3,855-1,868-1,214-1,821-2,946-7,239-5,462
Fixed assets sold23193623192299333728
Investments purchased-246-336-5090-416-372-34-145-313-6,138-31,616-19,592
Investments sold0001103847605025,33831,34719,621
Interest received30622799190236293327334375325453318
Dividends received216221301252383336325320433411587576
Invest in subsidiaries000-89500000000
Loans to subsidiaries000-7100000000
Investment in group cos00000000000-651
Other investing items22390-187-36-2025441438995-1,667
Cash from Financing Activity --1,343-546-3881,4541,865-1,397-2,989-3,318-5,238-5,470-3,365338
Proceeds from borrowings04669843,3743,9721,70150000004,650
Repayment of borrowings-66-186-154-337-255-946-1,411-1,634-2,931-3,012-1,135-130
Interest paid fin-90-84-108-330-421-653-746-844-553-356-142-113
Dividends paid-1,187-742-1,109-1,253-1,430-1,499-1,332-840-1,754-2,103-2,089-3,942
Financial liabilities00000000000-252
Other financing items00000000000126
Net Cash Flow-1,017715-2,040-1,2001,427293-1,50982143624-925398

Ready to Invest?
Talk to our investment specialist
By submitting this form I authorize to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.


Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %29%27%27%22%21%18%12%9%14%17%22%17%
Debtor Days231921172018201921212023
Inventory Turnover30.8630.0433.0927.3925.0124.5821.6723.8123.0223.2828.7521.64

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in GAIL India Ltd & Get More Returns than Bank Deposit

All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.