fincash logo SOLUTIONS

Fincash » Search » GAIL (India) Ltd

GAIL India Ltd

Updated on January 20, 2020

Stock/Share Code - GAIL

GAIL (India) is also engaged in the business of Oil and Gas Exploration and Production to increase the access to gas supplies through equity and joint venture participations.(Source : 201903 Annual Report Page No: 204)

Below is the details of GAIL GAIL India Ltd

Market Cap₹56,850 Cr.
Current Price ₹111.05 as on 10 Dec 19
52 Week High / Low Price₹183.26 / ₹119.5
Face Value₹10
Stock P/E10.37
Book Value₹99.83
Dividend Yield2.83 %
ROCE21.78 %
ROE14.75 %
Sales Growth (3yrs)13.25 %
SectorGas Distribution
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has been maintaining a healthy dividend payout of 41.72%
Cons: Promoter's stake has decreased The company has delivered a poor growth of 5.55% over past five years. Company has a low return on equity of 12.32% for last 3 years.

GAIL India Ltd Price Chart

GAIL India Ltd Price Chart

GAIL India Ltd Peer Comparison in Gas Distribution

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. GAIL (India) 10.37 ₹56,850.34 Cr. 2.83 ₹1,064.25 Cr. -45.78 -6.41 18039.92 21.78
2. Petronet LNG ₹271.6 14.94 ₹40,725 Cr. 3.68 ₹1,103.14 Cr. 105.98 -12.88 9361.18 30.34
3. Indraprastha Gas ₹408.75 28.30 ₹28,941.53 Cr. 0.58 ₹380.98 Cr. 103.43 18.93 1692.45 29.58
4. Adani Gas ₹204.2 52.24 ₹17,745.44 Cr. 0.15 ₹120.06 Cr. 136.99 11.67 472.57 24.96
5. Guj.St.Petronet ₹271.6 8.06 ₹12,141.46 Cr. 0.93 ₹696.2 Cr. 116.05 21.71 3043.23 28.37
6. Mahanagar Gas ₹1,025.25 14.27 ₹10,308.94 Cr. 1.92 ₹270.62 Cr. 98.56 12.50 783.58 37.25
7. Deep Industries ₹105.5 5.31 ₹370.88 Cr. 1.29 ₹26.49 Cr. 57.77 -25.65 52.93 16.51

Ready to Invest?
Talk to our investment specialist
By submitting this form I authorize to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

GAIL India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
YOY Sales Growth %-9.49%15.37%6.74%4.48%18.81%14.71%51.65%55.33%37.29%21.6%5.85%-6.41%
Material Cost %74.98%76.88%73.71%73.28%74.82%78.74%78.15%75.53%78.84%80.94%79.36%82.78%
Employee Cost %2.2%3.51%1.8%2.77%2.84%2.35%2.25%3.1%1.98%2.13%2.29%2.37%
Operating Profit1,7261,5551,8992,0891,9921,6952,2442,9582,6731,6842,2591,563
OPM %14%12%17%17%14%11%13%15%14%9%12%9%
Other Income276-320116273281303120335220540151440
Profit before tax1,4848661,5691,9271,8581,6041,9402,8972,5071,7401,9811,536
Tax %34%70%35%32%32%36%35%32%33%36%35%31%
Net Profit9832601,0261,3101,2621,0211,2591,9631,6811,1221,2881,064
EPS in Rs2.180.582.272.902.802.272.794.353.732.492.862.36

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales Growth %12.3%32.01%4.78%30.23%24.35%17.6%21%-1.32%-8.61%-6.91%11.45%40%%
Material Cost %66.05%72.42%70.75%72.88%75.51%76.6%79.25%80.49%81.61%75.58%75.36%78.35%%
Manufacturing Cost %5.9%4.97%5.07%5.72%5.43%5.47%5.02%7.63%5.62%5.75%5.52%4.82%%
Employee Cost %2.61%2.42%2.48%2.31%1.79%1.81%1.58%1.69%2.08%2.7%2.61%2.53%%
Other Cost %3.57%2.94%2.92%2.03%3.43%2.57%2.49%1.9%2.38%3.66%2.28%1.61%%
Operating Profit3,9374,0974,6755,5295,5806,4236,6894,6934,3015,9257,6329,5338,179
OPM %22%17%19%17%14%14%12%8%8%12%14%13%11%
Other Income5687535344446678111,2509278701,3621,0161,2411,351
Profit before tax3,8554,2034,5775,2405,3406,0586,4024,2843,0625,4116,9589,0857,763
Tax %33%33%31%32%32%34%32%29%27%35%34%34%
Net Profit2,6012,8043,1403,5613,6544,0224,3753,0392,2263,5034,6186,0265,155
EPS in Rs5.455.886.617.557.708.929.206.404.947.7710.2413.3611.44
Dividend Payout %33%32%30%27%30%30%30%25%31%54%44%27%

Compounded Sales Growth

  • 10 Years:: 12.20%
  • 5 Years:: 5.55%
  • 3 Years:: 13.25%
  • TTM:: 12.77%

Compounded Profit Growth

  • 10 Years:: 8.20%
  • 5 Years:: 8.49%
  • 3 Years:: 40.57%
  • TTM:: -0.11%

Return on Equity

  • 10 Years:: 0.42%
  • 5 Years:: -0.68%
  • 3 Years:: 0.64%
  • 1 Year:: -26.51%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital8461,2681,2681,2681,2681,2681,2681,2681,2681,6912,2552,2554,510
Equity Capital845.651268.481268.481268.481268.481268.481268.481268.481268.481691.32255.072255.074510.14
Other Liabilities7,4959,63811,95411,04711,44914,58615,82715,17213,70813,07817,59321,38019,774
Trade Payables1797.751972.491971.842336.163096.393832.934105.683439.353007.182990.624743.125257.354161.95
Total Liabilities21,76625,60830,23432,61038,42147,87753,16753,84756,86256,29060,00266,47465,869
Fixed Assets8,9339,05011,93112,40415,85819,70720,63926,92527,58127,70628,06730,41532,006
Gross Block16957.8617603.9821037.6722144.3826306.6331148.9733192.3240463.8128488.5329875.3731902.6135987.1
Accumulated Depreciation8024.578553.669106.579740.8110446.8911439.0112545.1113524.45907.042169.733820.185537.02
Other Assets10,52512,39413,89911,77811,94015,47318,51118,24017,27615,40416,46817,32814,700
Trade receivables1073.541503.341295.0418331904.482551.342811.993094.522708.962724.543054.594060.194864.23
Cash Equivalents4472.993456.154171.512131.35931.332357.942650.981141.641793.871341.852529.391214.691634.57
Loans n Advances4408.716833.037800.995198.264211.295742.586724.835208.524348.94299.484124.914786.81779.82
Other Assets etc0001760.193446.623264.684045.776690.316814.885319.634821.054925.24267.35
Total Assets21,76625,60830,23432,61038,42147,87753,16753,84756,86256,29060,00266,47465,869

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity3,4122,5784,6773,0774,4885,0334,9222,4444,0715,7618,6637,876
Profit from operations4477.694636.115000.645803.066421.177184.667612.455255.835007.077145.78097.810280.99
Working Capital Changes-38.76-557.321245.36-1241.95-508.09-638.35-817.11-1956.66-232.55-193.871886.36-328.22
Taxes paid-1026.78-1500.91-1568.57-1483.86-1425.34-1512.9-1873.77-855.09-703.9-1190.89-1321.56-2076.43
Cash from Investing Activity-852-2,252-3,416-4,729-7,142-5,472-3,232-964-671-380-2,568-5,437
Fixed Assets Purchased-1241.9-2553.51-3570.17-4632.21-6680.5-5500.18-3855-1867.62-1213.81-1820.98-2945.55-7239.16
Fixed Assets Sold12.4323.4419.193.2462.283.3418.62228.689.352.543.0936.93
Investments purchased-27.04-246.39-335.76-509.490-415.81-372.5-33.66-145.21-312.74-6137.71-31616.2
Investments sold00001.079.59383.976.310501.665337.8331347.06
Cash from Financing Activity-747-1,343-546-3881,4541,865-1,397-2,989-3,318-5,238-5,470-3,365
Proceeds from Borrowings004669843373.853971.641701.455000000
Repayment of Borrowings-71.98-65.74-185.75-154.38-337-254.99-945.85-1411.25-1634.32-2931.19-3011.59-1134.83
Interest Paid-81.67-89.59-84.08-108.17-329.94-421.37-653.28-745.68-843.72-553.38-356.19-141.65
Dividends Paid-593.62-1187.24-742.03-1109.37-1253.11-1429.93-1499.12-1332.05-839.99-1753.74-2102.67-2088.56
Net Cash Flow1,813-1,017715-2,040-1,2001,427293-1,50982143624-925

Ready to Invest?
Talk to our investment specialist
By submitting this form I authorize to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.


Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %29%29%27%27%22%21%18%12%9%14%17%22%
Debtor Days222319211720182019212120
Inventory Turnover32.0740.5740.3743.6035.0331.5729.9225.8327.8528.9329.3535.11

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in GAIL India Ltd & Get More Returns than Bank Deposit

All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.