fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Gillanders Arbuthnot & Company Ltd

Gillanders Arbuthnot Company Ltd

Updated on May 21, 2020

Stock/Share Code - GILLANDERS

Gillanders Arbuthnot & Company Ltd is engaged in the primarily deals in manufacture and sale of tea, manufacture and sale of yarn and fabric made out of Cotton and Man Made Fibres, Manufacture and sal...show more

Below is the details of GILLANDERS Gillanders Arbuthnot Company Ltd

Market Cap₹40.97 Cr.
Current Price ₹19 as on 27 May 20
52 Week High / Low Price₹55 / ₹15.15
Face Value₹10
Stock P/E
Book Value₹127.17
Dividend Yield0.00 %
ROCE6.20 %
ROE-3.33 %
Sales Growth (3yrs)-3.84 %
SectorDiversified
IndustryDiversified - Medium / Small
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Stock is trading at 0.15 times its book value
Cons: Company has low interest coverage ratio. The company has delivered a poor growth of -5.72% over past five years. Company has a low return on equity of -7.43% for last 3 years. Contingent liabilities of Rs.158.45 Cr. Earnings include an other income of Rs.17.97 Cr.

Gillanders Arbuthnot Company Ltd Price Chart

Gillanders Arbuthnot Company Ltd Price Chart

Gillanders Arbuthnot Company Ltd Peer Comparison in Diversified

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Nava Bharat Vent ₹35.4 2.14 ₹612.35 Cr. 4.32 ₹44.03 Cr. -57.74 -33.62 543.34 15.81
2. Andhra Sugars ₹215.7 3.17 ₹578.12 Cr. 9.38 ₹29.71 Cr. -35.80 1.96 372.28 22.64
3. Andrew Yule & Co ₹319.7 84.06 ₹458.15 Cr. 0.00 ₹3.71 Cr. 627.45 4.06 85.89 2.43
4. Surana Telecom ₹2.95 5.69 ₹43.44 Cr. 0.00 ₹1.6 Cr. -40.96 -35.93 5.92 8.29
5. Gillanders Arbut ₹40.97 Cr. 0.00 -₹1.34 Cr. 52.65 -14.25 156.39 6.20
6. Alchemist ₹15.2 9.09 ₹4.27 Cr. 0.00 -₹1.47 Cr. 51.16 -58.56 2.64 -9.37

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Gillanders Arbuthnot Company Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
Sales -162.18152.53159.08170.47144.70159.36197.37182.38166.26152.67180.22156.39
YOY Sales Growth %-13.3%-7.03%-4.92%8.83%-10.78%4.48%24.07%6.99%14.9%-4.2%-8.69%-14.25%
Expenses -184.25140.74135.84151.00162.01147.14168.91170.31175.21147.04159.77148.25
Material Cost %65.6%36.92%34.5%42.55%58.62%36.82%38.86%49.27%56.01%42.41%39.11%45.87%
Employee Cost %18.8%22.91%22.52%19.89%24.22%23.95%20.57%20.14%20.11%24.39%22.74%22.02%
Operating Profit-22.0711.7923.2419.47-17.3112.2228.4612.07-8.955.6320.458.14
OPM %-13.61%7.73%14.61%11.42%-11.96%7.67%14.42%6.62%-5.38%3.69%11.35%5.20%
Other Income24.333.520.860.829.494.580.491.204.685.802.684.81
Interest11.3811.3611.8911.789.9012.2610.8111.7310.1810.9511.019.74
Depreciation4.784.614.772.154.634.124.354.254.223.924.004.06
Profit before tax-13.90-0.667.446.36-22.350.4213.79-2.71-18.67-3.448.12-0.85
Tax %-1.37%-0.00%0.00%0.00%-6.40%21.43%12.91%-4.80%2.04%-0.00%0.00%-57.65%
Net Profit-14.09-0.667.446.36-23.770.3212.01-2.83-18.29-3.458.12-1.34
EPS in Rs-6.60-0.313.492.98-11.140.155.63-1.33-8.57-1.623.80-0.63
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -390.08466.29603.74743.58667.82782.41946.80855.47793.38650.34626.79705.37655.54
Sales Growth %49.93%19.54%29.48%23.16%-10.19%17.16%21.01%-9.65%-7.26%-18.03%-3.62%12.54%%
Expenses -355.83425.86533.04638.11635.61707.88891.03809.31756.79631.80589.60661.55630.27
Material Cost %49.11%50.39%50.22%49.85%54.14%49.93%52.19%51.03%47.48%43.93%42.84%45.13%%
Manufacturing Cost %19.48%18.68%18.37%18.1%20.02%19.79%21.85%21.96%22.42%25.05%21.57%20.77%%
Employee Cost %14.99%13.65%12.89%11.09%13.38%12.86%12.11%14%16.67%20.67%22.3%21.13%%
Other Cost %7.64%8.62%6.81%6.78%7.63%7.9%7.95%7.61%8.82%7.5%7.35%6.76%%
Operating Profit34.2540.4370.70105.4732.2174.5355.7746.1636.5918.5437.1943.8225.27
OPM %8.78%8.67%11.71%14.18%4.82%9.53%5.89%5.40%4.61%2.85%5.93%6.21%3.85%
Other Income4.876.049.123.335.828.2513.037.996.6935.0814.6910.9417.97
Interest10.1312.2719.8119.7528.7128.4835.9840.6746.5047.9544.9344.9941.88
Depreciation10.5212.1021.6522.4524.6224.9128.5920.6318.6519.1016.1616.9416.20
Profit before tax18.4722.1038.3666.60-15.3029.394.23-7.15-21.87-13.43-9.21-7.17-14.84
Tax %19.65%25.07%33.89%18.63%39.41%29.94%-31.91%55.10%-3.66%-1.41%-15.53%-22.73%
Net Profit14.8416.5625.3654.19-9.2720.595.58-3.21-22.67-13.62-10.64-8.80-14.96
EPS in Rs8.127.1811.2624.580.009.222.400.000.000.000.000.00-7.02
Dividend Payout %30.24%42.48%28.06%17.72%-11.51%20.73%28.68%-0.00%-0.00%-0.00%-0.00%-0.00%

Compounded Sales Growth

  • 10 Years:: 4.23%
  • 5 Years:: -5.72%
  • 3 Years:: -3.84%
  • TTM:: -4.13%

Compounded Profit Growth

  • 3 Years:: 15.97%
  • TTM:: -4.84%

Return on Equity

  • 10 Years:: -15.31%
  • 5 Years:: -19.54%
  • 3 Years:: -36.07%
  • 1 Year:: -60.78%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital -16.0716.2316.2323.3423.3423.3423.3423.3423.3421.3435.4433.4421.34
Preference Capital222222222014.112.1
Equity Capital11.2214.0714.2321.3421.3421.3421.3421.3421.3421.3421.3421.34
Reserves125.99134.87151.75187.48176.78192.19195.71190.19167.52263.48256.34246.99250.06
Borrowings161.22183.05211.02233.18222.23277.88341.26367.84380.81356.65326.80297.82301.76
Other Liabilities -105.42151.55170.92189.22180.07200.23221.07223.99227.94230.35267.76281.84231.84
Trade Payables36.8857.8368.6977.7754.6160.8876.7883.9998.33114.31132.02138.92116.02
Total Liabilities403.85483.54547.92631.22600.42691.64779.38803.36797.61871.82872.24847.99805.00
Fixed Assets -121.81233.33228.61234.20225.17211.43240.85235.89234.95355.45349.67339.78336.09
Gross Block216.87343.65359.4386.21400.28411.04465.16481.45497.87629.31630.05633.38
Accumulated Depreciation95.06110.32130.79152.01175.11199.61224.32245.56262.92273.86280.37293.6
CWIP93.684.040.792.014.0527.446.2110.421.055.027.618.248.85
Investments14.3513.3617.0817.6618.0023.7532.2328.1328.1928.7136.3835.7321.17
Other Assets -174.01232.81301.44377.35353.20429.02500.09528.92533.42482.64478.58464.24438.89
Inventories71.8988.23127.57178.59140.64170.15172.53152.97158.14155.87177.67174.05169.09
Trade receivables37.3560.0683.689.4377.28112.71149.74129.24124.0196.3692.7488.5897.87
Cash Equivalents4.364.735.133.83.553.527.93.984.218.399.138.916.73
Loans n Advances59.7778.985.1457.0273.5875.7482.83147177.77197.47170.13173.0624.18
Other Assets etc0.640.89048.5158.1566.987.0995.7369.2924.5528.9119.65131.02
Total Assets403.85483.54547.92631.22600.42691.64779.38803.36797.61871.82872.24847.99805.00

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -32.5421.0913.4035.4164.6518.1218.4746.8141.3844.6651.6478.79
Profit from operations37.5748.2975.87107.735.0279.3567.8251.6741.4422.8244.4449.51
Receivables-13.24-42.2-30.2-34.75-3.61-46.7-65.04-30.535.0732.546.5314.27
Inventory-10.05-15.86-39.34-51.0137.94-29.51-2.3819.56-5.17-4.91-21.83.62
Payables21.0434.7611.6926.072.7819.1823.773.753.93-6.819.8615.08
Interest paid0.050.050.190.0200.390.381.060000.11
Direct taxes-2.69-2.51-4.73-14.14-7.48-4.59-6.081.3-3.891.012.61-3.8
Advance tax0-0.3-0.08000000000
Exceptional CF items-0.14-1.1401.5200000000
Cash from Investing Activity --87.57-14.24-17.84-25.55-18.84-44.84-35.15-19.12-6.4133.62-11.22-2.82
Fixed assets purchased-98.14-18.38-15.86-27.83-21.93-42.13-28.77-25.01-10.48-12.03-14.94-10.98
Fixed assets sold0.290.240.450.650.730.20.760.390.4121.964.552
Investments purchased-12.02-44.3-60.4-14.52-18.73-22.96-27.460000-9.37
Investments sold11.2545.3556.8514.1818.7517.73194.3400016.25
Subsidy received0.061.370.081.040.710.490.090.180.33000
Interest received0.340.670.70.460.980.940.730.813.232.622.931.81
Dividends received0.880.810.340.470.650.890.50.240.13000
Invest in subsidiaries0000000-0.0600-2.58-3.73
Shares acq cancelled00000000021.0600
Acquisition of companies00000000-0.05000
Inter corporate deposits-3.500000000000
Other investing items13.27000000000-1.191.2
Cash from Financing Activity -51.82-6.864.84-10.96-46.0527.1720.61-15.60-32.01-72.84-60.25-74.99
Proceeds from borrowings73.2228.1731.3630.914.1167.8673.0754.1988.951.31010
Repayment of borrowings-5.88-5.49-5.28-13.39-24.73-13.86-16.96-25.05-84.45-41.68-30.05-36.75
Proceeds from deposits01.215.2201.326.799.5322.4818.7420.719.649.23
Interest paid fin-15.73-23.64-15.24-19.99-25.52-29.32-36.57-40.83-46.46-47.11-42.17-44.17
Dividends paid-0.55-6.07-7.25-7.2-9.64-1.25-4.33-1.85-0.09-0.02-0.190
Other financing items0.76-1.04-3.97-1.28-1.59-3.05-4.13-24.54-8.67-6.04-7.48-13.29
Net Cash Flow-3.21-0.010.40-1.10-0.240.453.9312.092.965.43-19.830.97

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %11.69%10.66%16.32%20.80%2.90%12.54%7.52%5.83%4.45%1.34%5.52%6.20%
Debtor Days34.9547.0150.5443.9042.2452.5857.7355.1457.0554.0854.0145.84
Inventory Turnover7.295.825.604.864.185.035.535.265.104.143.764.01

Announcements & News

Recent Announcements

Credit Ratings

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Gillanders Arbuthnot Company Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.