fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Gujarat Industries Power Co Ltd

Gujarat Industries Power Co Ltd

Updated on November 22, 2020

Stock/Share Code - GIPCL

Gujarat Industries Power Company Limited is engaged in the generation of electricity. The Company's gas-based power plants are Vadodara Stations, including Station-I with a capacity of 145 Mega Watts (MW) and Station-II with a capacity of 165 MW.

Below is the details of GIPCL Gujarat Industries Power Co Ltd

Market Cap₹1,106 Cr.
Current Price ₹75 as on 27 Nov 20
52 Week High / Low Price₹87 / ₹42.5
Face Value₹10
Stock P/E4.95
Book Value₹181.69
Dividend Yield3.96 %
ROCE11.34 %
ROE9.32 %
Sales Growth (3yrs)1.71 %
SectorPower Generation & Distribution
IndustryPower Generation And Supply
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Stock is trading at 0.40 times its book value Stock is providing a good dividend yield of 3.96%. Company has been maintaining a healthy dividend payout of 19.75%
Cons: The company has delivered a poor growth of 2.57% over past five years. Company has a low return on equity of 10.61% for last 3 years.

Gujarat Industries Power Co Ltd Price Chart

Gujarat Industries Power Co Ltd Price Chart

Gujarat Industries Power Co Ltd Peer Comparison in Power Generation & Distribution

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. NTPC ₹94.7 8.25 ₹95,383.53 Cr. 3.26 ₹2,890.39 Cr. 9.83 -2.57 26194.76 10.07
2. Power Grid Corpn ₹192.4 8.28 ₹93,619.3 Cr. 5.59 ₹2,048.42 Cr. 10.13 3.03 9457.40 11.80
3. Adani Green ₹398.4 568.03 ₹70,810.75 Cr. 0.00 ₹96.41 Cr. 222.83 2.17 695.74 8.23
4. Adani Transmissi ₹398.4 30.55 ₹27,858.19 Cr. 0.00 ₹383.55 Cr. 79.72 -14.40 2446.51 12.13
5. NHPC Ltd ₹21.45 7.60 ₹21,747.5 Cr. 5.44 ₹772.2 Cr. -1.60 6.50 2779.48 8.58
6. Torrent Power ₹316 7.28 ₹15,999.73 Cr. 3.48 ₹372.66 Cr. 35.38 -19.51 3007.05 13.12
7. Tata Power Co. ₹64.9 20.43 ₹15,890.54 Cr. 2.64 ₹206.62 Cr. 1.15 -16.91 6452.99 7.53
8. Guj Inds. Power ₹1.95 4.95 ₹1,105.64 Cr. 3.96 ₹60.86 Cr. -28.67 -5.03 335.88 11.34

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Gujarat Industries Power Co Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -321335372329361353364354332350343336
YOY Sales Growth %1.76%9.63%10.58%2.75%12.49%5.22%-2.05%7.34%-7.97%-0.64%-5.95%-5.03%
Expenses -204225249204215226216197220235222208
Material Cost %44.25%48.52%45.48%44.23%41.62%48.10%42.38%38.47%42.05%47.19%43.35%43.77%
Employee Cost %5.79%5.91%9.42%6.42%5.71%6.18%6.60%7.28%6.99%7.12%10.07%7.12%
Operating Profit117110122126147127149156112115121128
OPM %36%33%33%38%41%36%41%44%34%33%35%38%
Other Income219283-21341051389127
Interest13917131213121313131212
Depreciation384242424242424648484949
Profit before tax68789274-1217619911159637274
Tax %21%25%25%22%2%2%18%23%13%22%15%18%
Net Profit53596958-118741638552496261
EPS in Rs3.523.914.573.82-7.824.9010.775.643.423.244.094.02
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -1,1559391,0851,3001,4161,3771,2151,3521,3111,3541,4071,3791,361
Sales Growth %23.46%-18.69%15.58%19.79%8.91%-2.78%-11.77%11.33%-3.08%3.30%3.95%-2.03%
Expenses -944719776868874906793946878871859874885
Material Cost %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%42.76%
Manufacturing Cost %78.57%71.96%64.73%60.65%55.12%58.74%54.81%61.91%58.06%53.84%51.62%9.49%
Employee Cost %1.98%2.91%4.53%3.74%3.97%4.40%5.55%5.04%5.60%6.70%6.22%7.86%
Other Cost %1.22%1.69%2.21%2.38%2.61%2.70%4.92%2.97%3.37%3.80%3.21%3.26%
Operating Profit210220310432542470422407432483548505476
OPM %18%23%29%33%38%34%35%30%33%36%39%37%35%
Other Income16148-3743125366951-1014236
Interest3017721191058878767357505149
Depreciation8888125169158156120118127160168191194
Profit before tax108128121142354257248250301317228305269
Tax %21%17%-35%16%38%28%49%25%24%23%23%19%
Net Profit85107163118219186126188229244176248224
EPS in Rs5.276.6410.377.4214.0511.867.8412.4515.1616.1711.6616.4014.77
Dividend Payout %39%35%23%32%17%20%30%22%18%17%25%18%

Compounded Sales Growth

  • 10 Years:: 3.92%
  • 5 Years:: 2.57%
  • 3 Years:: 1.71%
  • TTM:: -4.93%

Compounded Profit Growth

  • 10 Years:: 8.79%
  • 5 Years:: 12.80%
  • 3 Years:: 2.46%
  • TTM:: -44.88%

Return on Equity

  • 10 Years:: -4.38%
  • 5 Years:: 0.58%
  • 3 Years:: -18.12%
  • 1 Year:: 7.65%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -151151151151151151151151151151151151
Equity Capital151151151151151151151151151151151151
Reserves1,0321,0951,2141,2881,4631,6051,6851,8822,0852,3082,4192,597
Borrowings8401,0641,114944855716606475417617573387
Other Liabilities -468503466552478521559639761710688795
Trade Payables30733529619264838885104101152110
Advance from Customers000640000110
Other liability items161168170296413437471554656608536685
Total Liabilities2,4922,8132,9452,9362,9472,9923,0023,1483,4143,7863,8313,930
Fixed Assets -8067262,1932,2842,1331,9911,8901,8592,5222,6802,6322,883
Gross Block1,9281,9363,5273,7873,7943,8063,8261,9712,7673,0833,203
Accumulated Depreciation1,1171,2051,3291,4971,6561,8111,930112244401569
CWIP1,2901,7553371648387411532461675
Investments62273045691602072502813289060
Other Assets -333304385442661754863885587772942982
Inventories90104104126121120148151160152166160
Trade receivables179137200210171223128266248260214193
Cash Equivalents32150275315366193759262372
Loans n Advances5254516854557941298542127
Other asset items9829-124041143235144217258131
Total Assets2,4922,8132,9452,9362,9472,9923,0023,1483,4143,7863,8313,930

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -202228302482408398405232433337590450
Profit from operations218230315430611482424431491536660523
Receivables-1242-63-1039-5194-13718-124622
Inventory-6-140-2251-28-3-98-145
Payables26-3-8116-1302221-519-250-35
Loans Advances-0-317-2-24-8-9-00000
Other WC items00330-27-3-57-2-34-119-102-6
Working capital changes821-2082-137-4021-147-7-125-20-14
Direct taxes-24-237-29-66-44-40-52-51-74-50-59
Cash from Investing Activity --310-396-237-10055-86-124-178-459-389-239-119
Fixed assets purchased-13-8-239-127-6-26-103-186-477-378-253-114
Fixed assets sold000000011000
Capital WIP-3850040799000000
Investments purchased-4-12-3-16-24-91-47-250-1200
Investments sold43470000000000
Interest received94315212633182723
Dividends received111100011111
Inter corporate deposits4000000000000
Other investing items0-42800000-1-1-15-29
Cash from Financing Activity -85167-65-333-237-272-230-228-161103-142-222
Proceeds from borrowings35232917830180005028813678
Repayment of borrowings-193-105-128-200-117-120-120-105-105-132-155-203
Interest paid fin-30-18-71-120-105-89-78-62-65-48-44-43
Dividends paid-38-34-38-38-37-37-37-37-40-40-46-44
Financial liabilities00000000000-1
Other financing items-6-6-6-64-265-24-135-33-9
Net Cash Flow-24-2-0492254050-174-18751209109

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %7%7%8%11%16%14%14%13%15%13%16%11%
Debtor Days575367594459397269705651
Inventory Turnover9.956.476.300.160.150.160.180.174.454.164.104.42

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Gujarat Industries Power Co Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.