fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Godfrey Phillips India Ltd

Godfrey Phillips India Ltd

Updated on April 14, 2019

Stock/Share Code - GODFRYPHLP

Godfrey Phillips India is engaged in manufacturing of cigarettes, tobacco products and chewing products and in trading of tobacco products, tea and other retail products.

Below is the details of GODFRYPHLP Godfrey Phillips India Ltd

Market Cap₹4,605 Cr.
Current Price ₹1,160.4 as on 18 Apr 19
52 Week High / Low Price₹1,000 / ₹640.45
Face Value₹2
Stock P/E18.52
Book Value₹342.85
Dividend Yield0.90 %
ROCE12.64 %
ROE8.87 %
Sales Growth (3yrs)-3.66 %
SectorTobacco Products
IndustryCigarettes
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has been maintaining a healthy dividend payout of 26.87%
Cons: Stock is trading at 2.58 times its book value The company has delivered a poor growth of 1.99% over past five years. Company has a low return on equity of 9.46% for last 3 years.

Godfrey Phillips India Ltd Price Chart

Godfrey Phillips India Ltd Price Chart

Godfrey Phillips India Ltd Peer Comparison in Tobacco Products

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. ITC ₹304.4 28.39 ₹338,225.48 Cr. 1.86 ₹3,209.07 Cr. 14.02 14.90 11227.66 34.21
2. Godfrey Phillips 18.52 ₹4,604.59 Cr. 0.90 ₹78.46 Cr. 60.42 13.40 659.63 12.64
3. VST Inds. ₹3,430.85 22.36 ₹4,966.12 Cr. 2.41 ₹55.44 Cr. 11.41 22.61 292.99 49.56
4. Golden Tobacco ₹44.4 2.91 ₹59.87 Cr. 0.00 ₹30.09 Cr. 132.06 -2.74 56.36
5. NTC Inds. ₹6.7 8.48 ₹43.33 Cr. 0.00 ₹1.05 Cr. 294.44 38.49 7.34 13.29

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Godfrey Phillips India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
Sales676479518442871539647582543575630660
YOY Sales Growth %-13.73%-17.95%-8.02%-11.95%28.72%12.62%24.99%31.61%-37.61%6.57%-2.72%13.4%
Expenses586437482373769534556490473477512544
Material Cost %51.18%45.15%51.92%36.4%62.87%58.85%52.56%47.97%46.84%43.81%43.87%44.1%
Employee Cost %8.95%16.37%10.81%12.34%5.14%10.96%7.89%9.14%8.54%11.66%10.09%9.86%
Operating Profit91423669102591917198117116
OPM %13%9%7%16%12%1%14%16%13%17%19%18%
Other Income12121712614172815101624
Interest12-02-00000000
Depreciation322323242423242524242524
Profit before tax7029305684-584956184108116
Tax %32%22%34%31%33%36%30%35%29%32%35%32%
Net Profit4722203856-3596243577078
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales7728831,1121,3831,6291,9102,0952,4772,5852,3252,3862,3122,408
Sales Growth %15.28%14.44%25.84%24.37%17.86%17.24%9.66%18.24%4.36%-10.05%2.63%-3.14%%
Expenses6517429671,2401,3581,5891,7742,1212,2252,0042,1382,0542,007
Material Cost %36.21%35.2%41.45%46.67%38.09%40.14%38.43%40.29%42.29%45.13%53.23%51.53%%
Manufacturing Cost %5.28%5.52%4.23%4.08%5.11%3.02%5.62%4.21%3.89%4.15%4.26%4.6%%
Employee Cost %8.36%8.87%8.22%7.4%8.18%8.24%9.59%8.75%9.62%10.25%9.76%9.06%%
Other Cost %34.45%34.39%33.11%31.52%31.97%31.79%31.04%32.36%30.27%26.66%22.33%23.66%%
Operating Profit121141144143271321321357360321249258401
OPM %16%16%13%10%17%17%15%14%14%14%10%11%17%
Other Income36525565243031133337477465
Interest3467143227291910321
Depreciation1920283440638887102102949696
Profit before tax135170166167241257237255271246198234369
Tax %35%34%34%29%31%30%28%33%33%30%31%31%
Net Profit88112109118166181169171183172136161249
EPS in Rs16.0920.7320.0921.9430.7933.5831.2431.4633.5833.0226.2230.92
Dividend Payout %30%23%24%22%22%23%25%24%23%24%31%26%

Compounded Sales Growth

  • 10 Years:: 10.10%
  • 5 Years:: 1.99%
  • 3 Years:: -3.66%
  • TTM:: -8.78%

Compounded Profit Growth

  • 10 Years:: 4.96%
  • 5 Years:: -0.60%
  • 3 Years:: -4.59%
  • TTM:: 43.35%

Return on Equity

  • 10 Years:: 13.61%
  • 5 Years:: 11.30%
  • 3 Years:: 9.46%
  • TTM:: 8.87%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Sep 2018
Share Capital10101010101010101010101010
Equity Capital10.410.410.410.410.410.410.410.410.410.410.410.4
Reserves4054875666547779111,0311,1531,2821,4991,5811,6971,772
Borrowings6110395115226330304239277130722725
Other Liabilities158246321295362408477541502434452615595
Trade Payables90.96167.56235.86206.4481.82118.94186.62154.62157.9140.18170.24184.58269.17
Total Liabilities6348479931,0741,3761,6581,8221,9432,0712,0732,1162,3492,402
Fixed Assets119132198246283527699665636666672623621
Gross Block231.09260.25352.21427.42499.11801.271055.841089.151165.03766865.85908.86
Accumulated Depreciation112.49128.36154.11181.43215.74274.18356.72423.69529.27100193.7285.41
CWIP821627318013715456549131819
Investments246330210195323358319355322401500895916
Other Assets2613645235605896357898771,048958931812847
Inventories151.29238.06364.47360.15349.19377.16538.35584.51738.26666.33577.32511.01533.27
Trade receivables15.723.0630.3549.2945.3974.9579.3103.53129.82103.61175.3787.51110.22
Cash Equivalents14.288.1617.6134.151.521.8622.1123.2125.1425.9627.2236.7241.99
Loans n Advances79.9994.65110.56116.53101.41119.1107.53121.15112.57119.8592.74107.3922.43
Total Assets6348479931,0741,3761,6581,8221,9432,0712,0732,1162,3492,402

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity8475517425120618429063326248514
Profit from operations132.48152.41185.8165.42266.96346.13326.69370.21368.87333.32254.52292.47
Working Capital Changes-3.51-21.86-73.6-55.3654-57.47-81.719.39-215.4264.2550.27293.48
Taxes paid-44.93-55.88-60.83-36.28-69.62-82.79-61.32-89.86-90.31-71.55-56.73-71.68
Cash from Investing Activity-34-9318-51-308-225-78-135-32-126-131-409
Fixed Assets Purchased-19.1-49.68-137.02-96.75-198.07-233.69-146.39-114.5-107.81-136.94-65.88-60.01
Fixed Assets Sold1.192.110.591.431.571.520.351.730.651.91.22.59
Investments purchased-1088.18-1322.42-1350.27-1887.7-2206.1-1840.85-1471.95-2309-987.45-2030.15-2619.39-4003
Investments sold1075.221271.741494.941928.812090.821832.51538.922288.961040.562039.22555.633647.93
Cash from Financing Activity-4313-60-6744-106-158-31-200-120-97
Proceeds from Borrowings056.23054.7131.798.800053.0100
Repayment of Borrowings-13.25-10.12-24.04-24.24-18.22-36.88-67.29-84.58-86.77-73.63-67.15-45.44
Interest Paid-3.02-3.16-5.76-6.05-9.46-15.8-15.29-20.74-15.1-6.36-2.83-1.19
Dividends Paid-23.33-25.92-25.96-25.93-25.91-36.34-41.49-41.55-41.56-41.55-41.51-41.43
Net Cash Flow8-691717-15-1-310-39

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %25%26%23%21%27%23%18%22%18%14%12%13%
Debtor Days71010131014141518162714
Inventory Turnover5.134.543.693.824.595.264.584.413.913.313.844.25

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Godfrey Phillips India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.