fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Godrej Properties Ltd

Godrej Properties Ltd

Updated on July 7, 2020

Stock/Share Code - GODREJPROP

Godrej Properties is engaged primarily in the business of real estate construction, development and other related activities.(Source : 201903 Annual Report Page No: 128)

Below is the details of GODREJPROP Godrej Properties Ltd

Market Cap₹17,349 Cr.
Current Price ₹894.2 as on 13 Jul 20
52 Week High / Low Price₹1,189.25 / ₹505
Face Value₹5
Stock P/E55.46
Book Value₹199.77
Dividend Yield0.00 %
ROCE8.45 %
ROE8.20 %
Sales Growth (3yrs)56.48 %
SectorRealty
IndustryConstruction
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is expected to give good quarter Debtor days have improved from 49.81 to 26.38 days.
Cons: Stock is trading at 3.45 times its book value Though the company is reporting repeated profits, it is not paying out dividend Company has a low return on equity of 5.73% for last 3 years. Earnings include an other income of Rs.540.63 Cr. Promoter holding has decreased over last 3 years: -10.46%

Godrej Properties Ltd Price Chart

Godrej Properties Ltd Price Chart

Godrej Properties Ltd Peer Comparison in Realty

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. DLF ₹142.9 34.73 ₹37,290.57 Cr. 1.33 ₹414.01 Cr. -18.99 -39.54 1341.87 5.07
2. Godrej Propert. ₹451.45 55.46 ₹17,349.33 Cr. 0.00 ₹95.59 Cr. -49.28 -18.80 780.83 8.45
3. Oberoi Realty ₹367.1 19.57 ₹11,628 Cr. 0.63 ₹148.24 Cr. 7.47 -0.23 527.43 13.41
4. Phoenix Mills ₹593 16.80 ₹8,061.53 Cr. 0.57 ₹91.85 Cr. 29.68 16.20 511.79 12.09
5. Prestige Estates ₹189.15 12.48 ₹6,271.48 Cr. 0.96 ₹161.8 Cr. 178.49 154.48 2680.90 10.11
6. Omaxe ₹75.85 67.07 ₹3,247.39 Cr. 0.39 ₹7.68 Cr. -15.04 -30.99 167.16 4.23
7. NBCC ₹25.15 21.97 ₹3,114 Cr. 3.76 ₹49.54 Cr. -40.78 -20.86 1930.02 31.99
8. Sunteck Realty ₹192.4 14.44 ₹2,307.55 Cr. 0.95 ₹33.02 Cr. -24.75 -0.60 193.92 12.32

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Godrej Properties Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020
Sales -167173961048817918596261081276781
YOY Sales Growth %42.94%106.69%-77.28%-72.18%-47.48%3.49%92.72%822.09%594.67%-54.97%48.95%-18.80%
Expenses -176149128213122206227764445111233699
Material Cost %0.00%0.00%0.00%103.91%79.24%31.72%-5.03%54.81%33.64%-129.29%22.83%19.70%
Employee Cost %8.89%9.69%20.64%45.36%26.73%12.19%10.70%8.16%3.76%33.66%9.49%9.76%
Operating Profit-824-32-108-34-27-42198165-304282
OPM %-5%14%-34%-104%-39%-15%-23%21%27%-37%15%10%
Other Income12479742179099105167101137148155
Interest335652516265587265717263
Depreciation344433334445
Profit before tax7943-1554-104128919732115169
Tax %25%55%50%38%-8%-518%-305%35%34%44%39%44%
Net Profit5919-734-11265188130187096
EPS in Rs2.740.89-0.341.56-0.491.150.238.225.660.702.763.79
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -2271461742953694276645173749995561,4341,747
Sales Growth %66%-36%19%70%25%16%56%-22%-28%167%-44%158%
Expenses -107781292392872875474093997856821,3441,488
Material Cost %29.56%-28.04%-52.48%-16.58%-17.60%-92.16%-41.82%-21.41%-63.21%-6.26%-42.01%34.91%
Manufacturing Cost %9.80%77.60%118.15%93.93%86.48%145.77%115.85%82.61%128.84%67.98%116.45%35.53%
Employee Cost %4.31%2.57%6.16%2.44%1.63%4.10%3.60%7.42%11.94%6.03%17.75%10.01%
Other Cost %3.59%1.40%2.31%1.23%7.40%9.44%4.74%10.48%28.99%10.87%30.31%13.29%
Operating Profit12068455681140117108-25214-12590259
OPM %53%46%26%19%22%33%18%21%-7%21%-22%6%15%
Other Income23911481499563103202222222494460541
Interest275131466960119158152157192252271
Depreciation112434591413151317
Profit before tax1151061591551041409614432266162285512
Tax %34%30%23%32%22%12%-2%11%28%26%35%27%
Net Profit7675122106811239812823197105209313
EPS in Rs6.585.673.895.894.586.011.059.084.859.1312.91
Dividend Payout %80%20%23%30%29%25%41%31%209%0%0%0%

Compounded Sales Growth

  • 10 Years:: 25.66%
  • 5 Years:: 16.64%
  • 3 Years:: 56.48%
  • TTM:: 23.60%

Compounded Profit Growth

  • 10 Years:: 14.07%
  • 5 Years:: 12.52%
  • 3 Years:: 296.06%
  • TTM:: 49.42%

Return on Equity

  • 10 Years:: 10.70%
  • 5 Years:: 22.02%
  • 3 Years:: 9.77%
  • 1 Year:: -22.40%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -60607070787899100108108108115126
Equity Capital60607070787899100108108108115126
Reserves1822387468151,3221,2861,6911,8191,6771,8821,3402,5424,909
Borrowings2524474558161,1877861,6652,0882,7753,5063,7033,5163,208
Other Liabilities -480881642912936177195737876122,0671,6041,571
Trade Payables1510491501441091116281149209143431
Advance from Customers3381228354192152622802781,5961,158
Other liability items1287793133114893942484271852623031,140
Total Liabilities9748331,4341,9922,8802,7674,1754,5795,3486,1087,2187,7779,814
Fixed Assets -34111211124139109104116101119
Gross Block58172223286267123129155151
Accumulated Depreciation34691216212713253950
CWIP030124467083100412
Investments5656248651051703165587187671,3412,4663,563
Other Assets -9157701,1761,9132,7392,5393,7483,9004,5205,2375,7605,2076,120
Inventories12521441922576519281,0391,3551,9432,0811,5801,247
Trade receivables40611413841106631169075147105104139
Cash Equivalents61572155441476533567375286282427
Loans n Advances4925898221,4701,8671,6151,9182,2352,8382,8753,1003,0503,042
Other asset items00-055661631321791781971891901,265
Total Assets9748331,4341,9922,8802,7674,1754,5795,3486,1087,2187,7779,814

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity --223-189-308-547-453121-448-428-418-656504127
Profit from operations12068155689143118119-33-27-63123
Receivables-186-111-24000000000
Inventory67-41-9100000-139-54-138499
Payables2043159000000000
Loans Advances-387-94-232000000000
Direct taxes-41-42-36-44-33-21-13-33-41-54-62-24
Other operating items000-560-509-2-553-513-205-521767-470
Cash from Investing Activity --28821411530-20-359-8719922-363-646
Fixed assets purchased-1-5-6-7-25-26-58-21-17-7-7-50
Fixed assets sold000000010001
Investments purchased-47-0-298-250-6-394-2130-168-302-340
Investments sold042246901858152121005
Interest received21457048766693123121201206253
Dividends received002912000000
Invest in subsidiaries0000000000-7-509
Loans to subsidiaries0000000000-4080
Investment in group cos0000-41-80-85-2800-47-124
Shares acq cancelled00000000002010
Other investing items000001930-26-4-1117
Cash from Financing Activity -243115352282728-4911,415219332415-451971
Proceeds from shares15004290459069100031,000
Proceeds from borrowings12119563361371-5871,021621826657500265
Repayment of borrowings00-12800186-142-198-197-5-6780
Proceeds from deposits0075000000000
Interest paid fin-27-51-67-46-66-63-118-158-249-272-275-294
Dividends paid0-25-15-28-31-23-31-40-400-00
Other financing items-1-4-5-5-5-4-5-7-835-1-0
Net Cash Flow-7858-150305-390608-296112-219-310452

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %42%19%5%8%7%8%8%7%4%8%3%8%
Debtor Days6512852905110554646473546926
Inventory Turnover5.034.561.771.751.640.940.840.530.310.610.280.78

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Godrej Properties Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.