fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Godrej Properties Ltd

Godrej Properties Ltd

Updated on November 16, 2019

Stock/Share Code - GODREJPROP

Godrej Properties is engaged primarily in the business of real estate construction, development and other related activities.(Source : 201903 Annual Report Page No: 128)

Below is the details of GODREJPROP Godrej Properties Ltd

Market Cap₹22,698 Cr.
Current Price ₹892.35 as on 22 Nov 19
52 Week High / Low Price₹1,119.6 / ₹460.4
Face Value₹5
Stock P/E72.53
Book Value₹105.43
Dividend Yield0.00 %
ROCE8.45 %
ROE8.20 %
Sales Growth (3yrs)56.48 %
SectorRealty
IndustryConstruction
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is expected to give good quarter
Cons: Stock is trading at 8.54 times its book value Though the company is reporting repeated profits, it is not paying out dividend Promoter's stake has decreased Company has a low return on equity of 5.73% for last 3 years. Earnings include an other income of Rs.461.68 Cr.

Godrej Properties Ltd Price Chart

Godrej Properties Ltd Price Chart

Godrej Properties Ltd Peer Comparison in Realty

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. DLF ₹217.25 35.63 ₹41,622.37 Cr. 1.06 ₹414.72 Cr. -25.81 -11.69 1331.19 5.07
2. Godrej Propert. ₹471.65 72.53 ₹22,698.49 Cr. 0.00 ₹130 Cr. 1314.95 594.67 610.06 8.45
3. Godrej Propert. ₹471.65 73.52 ₹22,698.49 Cr. 0.00 ₹89.87 Cr. 162.01 -36.20 635.88 9.56
4. Oberoi Realty ₹504.8 31.31 ₹20,650.79 Cr. 0.35 ₹152.07 Cr. -50.85 -32.09 603.25 13.41
5. Prestige Estates ₹289.35 28.38 ₹11,083.13 Cr. 0.41 ₹115.3 Cr. 74.58 83.79 1538.70 9.11
6. Phoenix Mills ₹714.6 23.42 ₹10,672.72 Cr. 0.43 ₹130.39 Cr. 118.30 48.86 615.04 12.09
7. Sunteck Realty ₹375.35 35.43 ₹6,819.67 Cr. 0.32 ₹33.21 Cr. -51.34 -17.28 174.60 12.60
8. NBCC ₹36.8 18.62 ₹6,363 Cr. 1.84 ₹25.3 Cr. -62.61 -23.07 1256.60 33.10

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Godrej Properties Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales84422375167173961048888204962610
YOY Sales Growth %-9.78%315.23%421.92%42.94%106.69%-77.28%-72.18%-47.48%-49.24%112.5%822.09%594.67%
Expenses95310290176149128213122122246764445
Material Cost %0%0%0%0%0%0%103.91%79.24%0%90.59%61.96%60.55%
Employee Cost %12.7%2.62%4.52%8.89%9.69%20.64%45.36%26.73%26.73%9.7%8.16%3.76%
Operating Profit-1111285-824-32-108-34-34-42198165
OPM %-13%27%23%-5%14%-34%-104%-39%-39%-20%21%27%
Other Income61585612479742179090105167101
Interest474241335652516262587265
Depreciation334344433334
Profit before tax0126967943-1554-10-101289197
Tax %-1,526%32%27%25%55%50%38%-8%-8%-303%35%34%
Net Profit686705919-734-11-115188130
EPS in Rs0.443.993.262.740.89-0.341.56-0.49-0.490.238.225.66
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales2271461742953694276645173749995561,4341,863
Sales Growth %65.74%-35.8%18.87%69.74%25.23%15.66%55.61%-22.19%-27.58%166.89%-44.29%157.69%%
Expenses107781292392872875474093997856821,3441,576
Material Cost %29.56%-28.04%-52.48%-16.58%-17.6%-92.16%-41.82%-21.41%-63.21%-6.26%-42.01%34.91%%
Manufacturing Cost %9.8%77.6%118.15%93.93%86.48%145.77%115.85%82.61%128.84%67.98%116.45%35.53%%
Employee Cost %4.31%2.57%3.36%2.44%1.63%4.1%3.6%7.42%11.94%6.03%17.75%10.01%%
Other Cost %3.59%1.4%5.11%1.23%7.4%9.44%4.74%10.48%28.99%10.87%30.31%13.29%%
Operating Profit12068455681140117108-25214-12590287
OPM %53%46%26%19%22%33%18%21%-7%21%-22%6%15%
Other Income23911481499563103202222222494460462
Interest275131466960119158152157192252257
Depreciation112434591413151314
Profit before tax1151061591551041409614432266162285477
Tax %34%30%23%32%22%12%-2%11%28%26%35%27%
Net Profit7675122106811239812823197105209313
EPS in Rs7.806.734.626.994.586.011.059.084.859.1313.62
Dividend Payout %80%20%23%30%29%25%41%31%209%0%0%0%

Compounded Sales Growth

  • 10 Years:: 25.66%
  • 5 Years:: 16.64%
  • 3 Years:: 56.48%
  • TTM:: 304.12%

Compounded Profit Growth

  • 10 Years:: 14.07%
  • 5 Years:: 12.52%
  • 3 Years:: 296.06%
  • TTM:: 793.18%

Return on Equity

  • 10 Years:: 5.08%
  • 5 Years:: 4.40%
  • 3 Years:: 5.73%
  • Last Year:: 8.20%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital60607070787899100108108108115
Equity Capital60.4260.4269.8569.8578.0478.0599.1299.68108.13108.18108.24114.66
Reserves1822387468151,3221,2861,6911,8191,6771,8821,3402,542
Borrowings2524474558161,1877861,6652,0882,7753,5063,7033,516
Other Liabilities480881642912936177215757876172,0721,617
Trade Payables14.5410.448.58149.53143.84108.81110.5262.4880.51149.26208.82143.02
Total Liabilities9748331,4341,9922,8802,7674,1764,5815,3486,1127,2227,790
Fixed Assets34111211124139109104116101
Gross Block5.417.5116.5521.5823.4527.5561.6566.54122.77129.34155.09150.56
Accumulated Depreciation2.743.736.049.1912.215.5120.8627.3813.4325.3739.4349.73
CWIP0301244670831004
Investments5656248651051703165587187671,3412,466
Other Assets9157701,1761,9132,7392,5393,7493,9024,5205,2425,7655,219
Inventories11.5652.5143.59192.43257.36650.61928.331038.941355.391942.752080.651580.1
Trade receivables405.71114.02137.7141.13106.3863.16116.2390.0975.12147.39105.44103.63
Cash Equivalents6.414.7372.35155.1441.4547.45652.52356.572.7974.9285.5282.12
Loans n Advances491.54589.17822.261469.951867.331615.221918.082235.2828382875.273099.793050.38
Other Assets etc00054.7866.47162.67134.11180.91178.41201.53193.74203.06
Total Assets9748331,4341,9922,8802,7674,1764,5815,3486,1127,2227,790

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity-223-189-308-547-453121-448-428-418-656504127
Profit from operations120.0167.9715.2356.1489.33143.32117.57119-33-27.46-62.94122.63
Working Capital Changes-301.68-214.68-287.83-559.82-508.83-2.06-552.82-513.33-344.47-574.86628.9329.03
Taxes paid-41.03-42.21-35.73-43.6-33.31-20.66-12.91-33.41-40.95-53.57-61.52-24.29
Cash from Investing Activity-28821411530-20-359-8719922-363-646
Fixed Assets Purchased-1.17-5.25-6.09-6.96-24.9-26.44-57.85-21.25-16.77-6.96-6.51-49.85
Fixed Assets Sold0.020.050.160.120.320.120.51.270.090.290.140.52
Investments purchased-47.33-0.05-297.85-24.810-5.5-393.99-213.40-168.46-301.56-339.53
Investments sold042.01245.6689.9218.34.6680.5551.84121.01005.41
Cash from Financing Activity243115352282728-4911,415219332415-451971
Proceeds from Shares1500428.570459.340691.020.060.080.052.69999.53
Proceeds from Borrowings121.24195.463.18361.06371.21-586.651021.27621.09825.58657.46500265.49
Repayment of Borrowings00-128.2200185.88-142.39-198.22-196.68-5.49-678.240
Interest Paid-27-51.29-67.13-46.49-66.11-62.55-118.29-157.54-249.38-271.55-274.51-293.85
Dividends Paid0-24.61-15.11-27.94-31.43-23.41-31.22-39.86-39.890-0.010
Net Cash Flow-7858-150305-390608-296112-219-310452

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %42%19%5%8%7%8%8%7%4%8%3%8%
Debtor Days6512852905110554646473546926
Inventory Turnover5.034.561.771.751.640.940.840.530.310.610.280.78

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Godrej Properties Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.