fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Grasim Industries Ltd

Grasim Industries Ltd

Updated on November 6, 2019

Stock/Share Code - GRASIM

Grasim Industries is engaged primarily in Viscose (Pulp, Fibre and Yarn), Chemicals (Caustic Soda, Epoxy and allied Chemicals) and others (Insulators, Textiles, Fertilisers and Solar Power Designing, Engineering Procurement and Commissioning).(Source : 201903 Annual Report Page No: 164)

Below is the details of GRASIM Grasim Industries Ltd

Market Cap₹46,757 Cr.
Current Price ₹767.1 as on 11 Nov 19
52 Week High / Low Price₹1,082 / ₹680.05
Face Value₹2
Stock P/E20.18
Book Value₹638
Dividend Yield0.98 %
ROCE8.31 %
ROE2.55 %
Sales Growth (3yrs)31.83 %
SectorTextiles
IndustryTextiles - Manmade
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Stock is trading at 1.11 times its book value Promoter's stake has increased Market value of investments Rs.85540.20 Cr. is more than the Market Cap Rs.46757.24 Cr. Company has been maintaining a healthy dividend payout of 42.95%
Cons: Company has a low return on equity of 5.18% for last 3 years.

Grasim Industries Ltd Price Chart

Grasim Industries Ltd Price Chart

Grasim Industries Ltd Peer Comparison in Textiles

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Grasim Inds 20.18 ₹46,757.24 Cr. 0.98 ₹201.7 Cr. -43.09 4.41 5000.58 8.31
2. Grasim Inds 12.02 ₹46,757.24 Cr. 0.98 ₹1,230.57 Cr. 16.73 12.53 18860.93 10.29
3. SRF ₹3,154.75 22.88 ₹15,948.54 Cr. 0.44 ₹189.22 Cr. 41.38 9.08 1828.44 14.12
4. Kama Hold. ₹17.95 14.24 ₹3,262.57 Cr. 0.30 ₹93.48 Cr. 33.47 9.81 1852.32 14.66
5. Filatex India ₹39.95 9.53 ₹793.06 Cr. 0.00 ₹20.03 Cr. -0.55 -1.05 696.81 14.01
6. Indo Rama Synth. ₹25.95 ₹678.89 Cr. 0.00 -₹30.04 Cr. -2.88 50.01 533.33 -21.87
7. Century Enka ₹186.05 5.31 ₹400.84 Cr. 3.82 ₹18.48 Cr. -17.68 -7.55 375.24 12.22
8. Vardhman Acrylic ₹34.5 7.64 ₹297.75 Cr. 5.40 ₹16.79 Cr. 36.17 -14.10 90.98 15.33

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Grasim Industries Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales2,5172,5262,8762,7404,0594,3774,6124,7895,1185,2915,3525,001
YOY Sales Growth %17.36%8.2%13.11%12.93%61.25%73.27%60.34%74.77%26.11%20.9%16.06%4.41%
Expenses1,9591,9832,3512,1853,2683,4943,7613,7104,0504,2404,5044,157
Material Cost %46.13%44.09%48.84%46.12%46.68%46.67%45.74%44.9%46.4%47.34%49.99%48.3%
Employee Cost %6.52%6.84%6.48%6.53%7.43%7.28%7.45%7.32%7.23%7.25%7.94%7.86%
Operating Profit5595435255557918828511,0791,0691,051848844
OPM %22%21%18%20%19%20%18%23%21%20%16%17%
Other Income33055306620937-12397-2,0006067-205
Interest1611874330495952414778
Depreciation112111113110166166185183187193197203
Profit before tax761477434504791725494934-1,171877671357
Tax %22%31%27%31%27%35%24%31%-1%31%33%44%
Net Profit592331315347574474373643-1,187608451202
EPS in Rs2.045.715.445.988.977.215.689.77-18.059.256.883.07
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales10,20410,7858,1324,6404,9745,2555,5676,3008,96910,34615,78620,55020,763
Sales Growth %19.49%5.69%-24.6%-42.94%7.19%5.66%5.94%13.16%42.37%15.35%52.58%30.18%%
Expenses7,1578,2915,5353,1213,7154,1674,7065,6617,5068,19112,71116,49316,951
Material Cost %27.29%28.91%27.18%41.72%45.57%48.67%53.41%56.8%49.32%46.74%46.31%47.23%%
Manufacturing Cost %21.58%25.33%20.91%14.38%17.71%18.16%19.55%20.9%20.88%20.12%21.03%20.12%%
Employee Cost %5.33%5.51%5.84%6.37%6.67%7.07%6.8%7.65%6.88%6.55%7.24%7.44%%
Other Cost %15.94%17.13%14.15%4.8%4.75%5.38%4.77%4.5%6.6%5.76%5.94%5.46%%
Operating Profit3,0472,4942,5961,5191,2581,0888616391,4632,1553,0754,0573,812
OPM %30%23%32%33%25%21%15%10%16%21%19%20%18%
Other Income609350712298463639385348358474194-1,786-2,078
Interest107140120463639423914758128199218
Depreciation353457351176144159220263445446628760781
Profit before tax3,1952,2482,8361,5951,5421,5299856851,2302,1252,5131,312734
Tax %30%27%26%26%24%20%9%23%21%27%30%61%
Net Profit2,2331,6482,0921,1821,1771,2268965309711,5601,76951574
EPS in Rs31.9123.4029.9720.4920.4421.3215.579.2216.7326.8826.907.841.15
Dividend Payout %12%17%13%16%18%17%22%31%22%16%23%89%

Compounded Sales Growth

  • 10 Years:: 6.66%
  • 5 Years:: 29.85%
  • 3 Years:: 31.83%
  • TTM:: 16.41%

Compounded Profit Growth

  • 10 Years:: -3.82%
  • 5 Years:: 6.09%
  • 3 Years:: 5.01%
  • TTM:: -96.39%

Return on Equity

  • 10 Years:: 7.50%
  • 5 Years:: 5.37%
  • 3 Years:: 5.18%
  • Last Year:: 2.55%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital92929292929292929393131132
Equity Capital91.6791.6791.6891.791.7191.7891.8391.8693.3693.37131.48131.53
Reserves8,0499,3757,0448,0429,00810,03010,73611,09113,77816,13844,65841,828
Borrowings3,2023,3951,0388147201,2841,3021,1151,8397012,9693,311
Other Liabilities2,8263,2051,1571,0701,2281,6711,7622,1452,6563,4066,3706,735
Trade Payables1186.551010.64201.44223.53295.05543.14500.88521601.31126.82322.712540.46
Total Liabilities14,16816,0679,33010,01811,04713,07613,89114,44318,36820,33854,12952,005
Fixed Assets4,0287,0891,7861,5421,5492,0723,5485,1886,9636,88710,81711,232
Gross Block7592.5411061.673102.162983.883115.563762.695447.867333.687794.668154.8612729.0413848.88
Accumulated Depreciation3564.893972.541316.11442.071567.031690.731900.122146.14831.611268.051912.482616.64
CWIP3,0261,21943574772,4251,8074503183757451,567
Investments4,0814,6096,3256,9106,8306,2245,6045,3507,1008,99635,54731,128
Other Assets3,0333,1501,1761,5092,1922,3552,9323,4553,9874,0807,0218,078
Inventories978.441378.24417.24421.65630.91789.341212.271433.151605.371732.742591.662931.66
Trade receivables711.98559.93345.01455.63509.23505.39613.79687.49992.371189.552609.323484.07
Cash Equivalents127.47113.3815.9214.6511.0216.2726.353.1935.0152.7441.8842.47
Loans n Advances1215.471098.54398.19474.13426.7604.57601.47754.851071.48872.191345.621160.59
Other Assets etc000142.92614.27439.45478.6526.05282.98232.49432.2459.59
Total Assets14,16816,0679,33010,01811,04713,07613,89114,44318,36820,33854,12952,005

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity2,0912,1092,0211,007788854624481,3412,2592,3532,556
Profit from operations3170.712648.722772.011548.021312.871128.09935.56710.821604.822200.153155.844142.92
Working Capital Changes-159.82-202.54-211.87-118.59-158.23-57.7-685.48-133.8257.05280.19-279.63-1075.16
Taxes paid-919.86-336.7-539.62-422.49-366.84-216.84-187.8-129.36-321.18-221.02-523.33-512.26
Cash from Investing Activity-2,129-1,786-1,448-433-463-1,15722127-697-844-1,910-2,263
Fixed Assets Purchased-2820.77-1666.08-720.59-183.4-1018.5-2397.9-911.76-475.12-645.04-432.46-1068.85-2043.97
Fixed Assets Sold101.3824.451040.66226.695.538.012.476.634.5510.7716.715.61
Investments purchased-276.97-307.14-1419.34-562.620000-351.81-767.38-198.44-270.43
Investments sold769.2354.09100590.261146.5778.85392.8429.75013.45121.64
Cash from Financing Activity49-337-670-575-328309-274-448-663-1,404-451-299
Proceeds from Shares001.732.311.6710.198.054.085.252.642.278.58
Proceeds from Borrowings674.21780.27201.860169.98659.9419436.39012.2712.29737.19
Repayment of Borrowings-438.23-587.18-425.78-223.87-264-89.38-175.94-223.5-327.46-1144.39-618.08-386.75
Interest Paid-169.62-215.39-132.24-45.4-39.11-54.23-83.8-64.8-157.68-59.68-141.76-204.95
Dividends Paid-17.75-273.68-273.94-274.03-183.06-205.82-206.24-192.91-177.42-203.73-366.04-404.95
Net Cash Flow11-14-97-1-451027-1912-9-7

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %29%20%25%19%15%11%8%5%10%13%9%8%
Debtor Days251915363735404040426062
Inventory Turnover11.329.159.0611.069.457.405.564.765.906.207.307.44

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Grasim Industries Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.