fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Grasim Industries Ltd

Grasim Industries Ltd

Updated on April 14, 2019

Stock/Share Code - GRASIM

Grasim Industries is engaged primarily in Viscose (Pulp, Fibre and Yarn), Chemicals (Caustic Soda and allied Chemicals) and others (Insulators, Textiles, Fertilisers and Solar Power Designing, Engineering Procurement and Commissioning).

Below is the details of GRASIM Grasim Industries Ltd

Market Cap₹51,099 Cr.
Current Price ₹867.25 as on 18 Apr 19
52 Week High / Low Price₹1,186.95 / ₹688.65
Face Value₹2
Stock P/E19.46
Book Value₹654.84
Dividend Yield0.80 %
ROCE9.00 %
ROE6.40 %
Sales Growth (3yrs)35.83 %
SectorTextiles
IndustryTextiles - Manmade
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Stock is trading at 1.19 times its book value Company is expected to give good quarter Promoter's stake has increased Market value of investments Rs.95815.20 Cr. is more than the Market Cap Rs.51098.68 Cr. Company has been maintaining a healthy dividend payout of 20.38%
Cons: Company has a low return on equity of 7.66% for last 3 years.

Grasim Industries Ltd Price Chart

Grasim Industries Ltd Price Chart

Grasim Industries Ltd Peer Comparison in Textiles

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Grasim Inds 15.56 ₹51,098.68 Cr. 0.80 ₹957.92 Cr. 76.35 21.55 18418.51 11.63
2. Grasim Inds 19.46 ₹51,098.68 Cr. 0.80 ₹608.15 Cr. 28.34 20.94 5292.94 9.00
3. SRF ₹2,452.8 22.96 ₹13,192.63 Cr. 0.53 ₹165.71 Cr. 26.28 40.58 1964.04 11.48
4. Kama Hold. ₹23.1 13.51 ₹3,095.58 Cr. 0.31 Cr. 14.66
5. Century Enka ₹242.05 6.10 ₹525.05 Cr. 2.91 ₹20.36 Cr. -19.12 30.13 471.86 8.81
6. Filatex India ₹50.75 13.40 ₹973.31 Cr. 0.00 ₹16.32 Cr. 12.71 47.95 745.80 14.01
7. Pasupati Acrylon 4.12 ₹131.47 Cr. 0.00 ₹3.67 Cr. -68.69 43.79 203.60 35.48
8. Vardhman Acrylic ₹41.05 10.00 ₹317.84 Cr. 5.06 -₹0.67 Cr. -104.60 13.06 102.83 15.33

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Grasim Industries Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
Sales2,5432,4262,5172,5262,8762,7404,0594,3774,6064,7895,1185,293
YOY Sales Growth %46.72%24.62%17.36%8.2%13.11%12.93%61.25%73.27%60.13%74.77%26.11%20.94%
Expenses2,1601,8981,9591,9832,3512,1853,2683,4943,7613,7354,0504,240
Material Cost %49.5%47.64%46.13%44.09%48.84%46.12%46.68%46.67%45.8%44.9%46.4%47.32%
Employee Cost %6.22%6.37%6.52%6.84%6.48%6.53%7.43%7.28%7.46%7.24%7.23%7.24%
Operating Profit3835285595435255557918828451,0541,0691,053
OPM %15%22%22%21%18%20%19%20%18%22%21%20%
Other Income285833055306620937-117122-2,00058
Interest2723161187433049595241
Depreciation126110112111113110166166185183187193
Profit before tax259453761477434504791725494934-1,171877
Tax %29%29%22%31%27%31%27%35%24%31%-1%31%
Net Profit183321592331315347574474373643-1,187608
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales8,53910,20410,7858,1324,6404,9745,2555,5676,3008,96910,34615,78819,806
Sales Growth %29.24%19.49%5.69%-24.6%-42.94%7.19%5.66%5.94%13.16%42.37%15.35%52.61%%
Expenses6,2047,1578,2915,5353,1213,7154,1674,7065,6617,5068,19112,71115,786
Material Cost %29.95%27.29%28.91%27.18%41.72%45.57%48.67%53.41%56.8%49.32%46.74%46.3%%
Manufacturing Cost %21.56%21.58%25.33%20.91%14.38%17.71%18.16%19.55%20.9%20.88%20.12%21.05%%
Employee Cost %5.33%5.33%5.51%5.84%6.37%6.67%7.07%6.8%7.65%6.88%6.55%7.24%%
Other Cost %15.81%15.94%17.13%14.15%4.8%4.75%5.38%4.77%4.5%6.6%5.76%5.91%%
Operating Profit2,3363,0472,4942,5961,5191,2581,0888616391,4632,1553,0784,020
OPM %27%30%23%32%33%25%21%15%10%16%21%19%20%
Other Income320609350712298463639385348358474191-1,936
Interest112107140120463639423914758128201
Depreciation318353457351176144159220263445446628748
Profit before tax2,2263,1952,2482,8361,5951,5421,5299856851,2302,1252,5131,135
Tax %31%30%27%26%26%24%20%9%23%21%27%30%
Net Profit1,5362,2331,6482,0921,1821,1771,2268965309711,5601,769437
EPS in Rs21.8731.9323.4129.9920.4120.3521.2315.509.1816.6626.7726.90
Dividend Payout %16%12%17%13%16%18%17%22%31%22%16%23%

Compounded Sales Growth

  • 10 Years:: 4.46%
  • 5 Years:: 24.61%
  • 3 Years:: 35.83%
  • TTM:: 40.95%

Compounded Profit Growth

  • 10 Years:: -0.27%
  • 5 Years:: 15.33%
  • 3 Years:: 59.23%
  • TTM:: -74.45%

Return on Equity

  • 10 Years:: 10.05%
  • 5 Years:: 7.24%
  • 3 Years:: 7.66%
  • TTM:: 6.40%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Sep 2018
Share Capital9292929292929292929393131132
Equity Capital91.6791.6791.6791.6891.791.7191.7891.8391.8693.3693.37131.48
Reserves6,1348,0459,3727,0448,0429,00810,03010,73611,09113,77816,13844,65842,930
Borrowings2,9523,2023,3951,0388147201,2841,3021,1151,8397012,9692,022
Other Liabilities2,0832,8293,2081,1571,0701,2281,6711,7622,1452,6563,4066,3816,737
Trade Payables903.111186.551010.64201.44223.53295.05543.14500.88521601.31126.82195.92448.85
Total Liabilities11,26114,16816,0679,33010,01811,04713,07613,89114,44318,36820,33854,14051,821
Fixed Assets3,4054,0287,0891,7861,5421,5492,0723,5485,1886,9636,88710,81710,909
Gross Block6785.37592.5411061.673102.162983.883115.563762.695447.867333.687794.668154.8612729.04
Accumulated Depreciation3380.533564.893972.541316.11442.071567.031690.731900.122146.14831.611268.051912.48
CWIP1,1923,0261,21943574772,4251,807450318375745919
Investments4,2754,0814,6096,3256,9106,8306,2245,6045,3507,1008,99635,54732,535
Other Assets2,3893,0333,1501,1761,5092,1922,3552,9323,4553,9874,0807,0327,457
Inventories824.14978.441378.24417.24421.65630.91789.341212.271433.151605.371732.742591.662878.97
Trade receivables576.48711.98559.93345.01455.63509.23505.39613.79687.49992.371189.552609.322991.69
Cash Equivalents116.38127.47113.3815.9214.6511.0216.2726.353.1935.0152.7441.8855.09
Loans n Advances872.051215.471098.54398.19474.13426.7604.57601.47754.851071.48872.191345.62300.32
Total Assets11,26114,16816,0679,33010,01811,04713,07613,89114,44318,36820,33854,14051,821

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity1,7332,0912,1092,0211,007788854624481,3412,2592,356
Profit from operations2449.013170.712648.722772.011548.021312.871128.09935.56710.821604.822200.153158.5
Working Capital Changes-83.37-159.82-202.54-211.87-118.59-158.23-57.7-685.48-133.8257.05280.19-279.65
Taxes paid-632.97-919.86-336.7-539.62-422.49-366.84-216.84-187.8-129.36-321.18-221.02-523.33
Cash from Investing Activity-2,131-2,129-1,786-1,448-433-463-1,15722127-697-844-1,913
Fixed Assets Purchased-1660.72-2820.77-1666.08-720.59-183.4-1018.5-2397.9-911.76-475.12-645.04-432.46-1068.85
Fixed Assets Sold62.52101.3824.451040.66226.695.538.012.476.634.5510.7716.71
Investments purchased-836.28-276.97-307.14-1419.34-562.620000-351.81-767.38-198.44
Investments sold95.4769.2354.09100590.261146.5778.85392.8429.75013.45
Cash from Financing Activity35949-337-670-575-328309-274-448-663-1,404-451
Proceeds from Shares0001.732.311.6710.198.054.085.252.642.27
Proceeds from Borrowings1293.61674.21780.27201.860169.98659.9419436.39012.2712.29
Repayment of Borrowings-346.06-438.23-587.18-425.78-223.87-264-89.38-175.94-223.5-327.46-1144.39-618.08
Interest Paid-109.39-169.62-215.39-132.24-45.4-39.11-54.23-83.8-64.8-157.68-59.68-141.73
Dividends Paid-417.73-17.75-273.68-273.94-274.03-183.06-205.82-206.24-192.91-177.42-203.73-366.04
Net Cash Flow-3911-14-97-1-451027-1912-9

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %28%29%20%25%19%15%11%8%5%10%13%9%
Debtor Days252519153637354040404260
Inventory Turnover10.8411.329.159.0611.069.457.405.564.765.906.207.30

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Grasim Industries Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.