fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Gujarat State Petronet Ltd

Gujarat State Petronet Ltd

Updated on November 12, 2019

Stock/Share Code - GSPL

Gujarat State Petronet is primarily engaged in transmission of natural gas through pipeline on an open access basis from supply points to demand centers. Further, it is also engaged in generation of electricity through Windmills.

Below is the details of GSPL Gujarat State Petronet Ltd

Market Cap₹12,401 Cr.
Current Price ₹220.1 as on 15 Nov 19
52 Week High / Low Price₹226 / ₹148.65
Face Value₹10
Stock P/E14.48
Book Value₹101.83
Dividend Yield0.80 %
ROCE15.79 %
ROE13.98 %
Sales Growth (3yrs)7.75 %
SectorGas Distribution
IndustryMiscellaneous
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is expected to give good quarter Promoter's stake has increased
Cons: The company has delivered a poor growth of 2.57% over past five years. Company has a low return on equity of 12.47% for last 3 years. Contingent liabilities of Rs.5254.15 Cr.

Gujarat State Petronet Ltd Price Chart

Gujarat State Petronet Ltd Price Chart

Gujarat State Petronet Ltd Peer Comparison in Gas Distribution

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. GAIL (India) ₹124.3 8.73 ₹58,541.64 Cr. 2.75 ₹1,501.95 Cr. 4.19 5.14 18467.44 21.53
2. Petronet LNG ₹277.95 18.80 ₹40,027.5 Cr. 3.75 ₹560.27 Cr. -4.55 -6.06 8613.44 30.34
3. Indraprastha Gas ₹423.25 28.34 ₹23,495.53 Cr. 0.72 ₹218.36 Cr. 24.15 22.29 1576.12 29.58
4. Adani Gas ₹203.6 57.15 ₹15,446.83 Cr. 0.18 ₹79.31 Cr. 44.02 20.93 450.56 24.96
5. Guj.St.Petronet ₹277.95 14.48 ₹12,400.66 Cr. 0.80 ₹206.14 Cr. 42.70 30.98 512.47 15.79
6. Guj.St.Petronet ₹277.95 16.73 ₹12,400.66 Cr. 0.80 ₹331.76 Cr. 53.48 44.49 3021.49 22.43
7. Mahanagar Gas ₹1,001.15 14.19 ₹8,349.19 Cr. 2.37 ₹170.24 Cr. 32.66 22.31 757.49 37.25
8. Deep Industries ₹108.4 4.11 ₹320.64 Cr. 1.50 ₹12.89 Cr. -38.27 -23.69 66.20 19.29

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Gujarat State Petronet Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales258267245296335350350391598454434512
YOY Sales Growth %2.07%7.54%5.48%14.8%29.78%31.26%43.23%32.03%78.69%29.58%23.81%30.98%
Expenses323943204953614782101105110
Material Cost %0%0%0%0%0%0%0%0%0%0.02%0.05%0.08%
Employee Cost %2.97%5.39%3.64%2.72%4.06%3.13%3.03%2.23%3.49%4.46%3.4%2.5%
Operating Profit226228201276286297289344516353329402
OPM %88%85%82%93%85%85%83%88%86%78%76%78%
Other Income29182716281217538888
Interest1517121195105856555048
Depreciation444746434444444544444849
Profit before tax196182171239261259252247455262239313
Tax %34%35%26%36%32%30%38%41%29%34%36%34%
Net Profit130119127153177182157144323174153206
EPS in Rs2.282.102.282.713.143.222.792.565.733.082.723.65
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales3184184889921,0471,1231,1731,0511,0659921,0281,3321,998
Sales Growth %20.53%31.59%16.66%103.48%5.5%7.33%4.44%-10.44%1.32%-6.83%3.59%29.6%%
Expenses505363627790101122136126139184398
Manufacturing Cost %9.9%6.84%7.22%2.89%3.42%3.58%3.91%5.76%6.11%5.9%6.31%7.13%%
Employee Cost %1.25%1.83%2.24%1%1.42%1.75%2.11%2.73%3.34%3.64%3.78%3.24%%
Other Cost %4.54%4.11%3.43%2.38%2.57%2.64%2.6%3.1%3.37%3.15%3.46%3.44%%
Operating Profit2683644259309691,0341,0729299288668881,1481,601
OPM %84%87%87%94%93%92%91%88%87%87%86%86%80%
Other Income18292427224766553966887362
Interest4682879499130126142118806035209
Depreciation103163170236130182186184189183179175184
Profit before tax1371491916277627698266586606697381,0111,269
Tax %35%33%36%34%34%32%35%36%38%33%33%34%
Net Profit89100123414506522538419410445497668856
EPS in Rs1.561.692.077.198.849.129.397.287.047.918.8111.8615.18
Dividend Payout %30%28%34%14%11%11%10%13%16%19%17%15%

Compounded Sales Growth

  • 10 Years:: 12.29%
  • 5 Years:: 2.57%
  • 3 Years:: 7.75%
  • TTM:: 40.08%

Compounded Profit Growth

  • 10 Years:: 20.93%
  • 5 Years:: 4.43%
  • 3 Years:: 16.91%
  • TTM:: 29.68%

Return on Equity

  • 10 Years:: 15.83%
  • 5 Years:: 12.56%
  • 3 Years:: 12.47%
  • Last Year:: 13.98%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital543562562562563563563563563563564564564
Equity Capital542.8562.01562.12562.45562.58562.69562.71562.74562.98563.34563.59563.83
Reserves4235796531,0011,4441,9042,3782,7323,0603,5063,9324,5015,180
Borrowings8649661,1511,2601,4781,3961,6101,4291,1571,0676313,0581,286
Other Liabilities2736116489756306077056827647207208381,920
Trade Payables129.54409.39369.99476.53273.027.0210.9615.1540.4615.0113.7918.5523.84
Total Liabilities2,1032,7183,0143,7984,1154,4705,2555,4055,5445,8565,8478,9618,950
Fixed Assets1,5661,5371,7692,4373,1823,1403,2523,1593,0653,1233,1663,1143,608
Gross Block1888.922019.052421.183325.494193.534322.464619.724710.574819.293305.963527.73651.2
Accumulated Depreciation322.83481.92652.55888.71011.851182.231368.221551.231753.9182.9362.02537.03
CWIP137589645649334418526656776768686896419
Investments0363667771161745856497317664,1814,277
Other Assets4005565656465237951,3041,0051,0541,2341,229770646
Inventories44.1939.7192.5722.2762.2666.1877.1569.41110.24117.73112.34123.46127.91
Trade receivables34.9141.6254.3675.2767.6881.44254.1249.01150.39151.75118.93123.52208.1
Cash Equivalents181.12256.9397.47174.17238.96514.77853.06499.22435.15552.93802.64364.53158.29
Loans n Advances130.72211.67317.33373.4858.4540.0337.6351.1853.9157.3856.7131.7232.59
Other Assets etc9.326.333.340.3595.1792.5781.65136.23304.2354.05138.52126.33119.03
Total Assets2,1032,7183,0143,7984,1154,4705,2555,4055,5445,8565,8478,9618,950

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity176583204886598794693645627603944894
Profit from operations288.51371.31429.03943.11973.181040.761077.18938.76933.44873.81912.991154.07
Working Capital Changes-105.75232.99-168.27139.04-209.96-85.1-159.93-86.88-87.14-64.98253.450.82
Taxes paid-7.02-21.79-56.99-195.93-165.72-162.14-224.6-206.8-219.47-206.16-222.78-310.52
Cash from Investing Activity-440-603-428-762-562-418-328-646-152-321-368-3,174
Fixed Assets Purchased-440.42-611.91-457.94-777.68-569.32-258.12-382.220-215.65-182.84-105.4-289.49
Fixed Assets Sold025.6600.260.0139.810.110.740.556.110.1820.37
Capital WIP0000000-240.130000
Investments purchased0-35.5700-10-40.1-30-410.95-38.64-82.4-34.6-3415.66
Cash from Financing Activity2099765-4830-303-1-407-474-297-6372,286
Proceeds from Shares0.781080.150.460.190.220.020.041.692.71.861.84
Proceeds from Borrowings293.68102.21184.9148.6221.6400260411.49177352817
Repayment of Borrowings-8.4700-40000-440.84-682.82-274.77-467.92-393.11
Interest Paid-45.65-81.9-87.13-107.5-126.67-155.24-149.4-160.09-138.86-120.78-103.85-37.47
Dividends Paid-31.75-31.75-32.87-49.35-65.59-65.39-65.4-65.84-65.84-81.33-101.73-101.78
Net Cash Flow-5676-159776573364-4081-15-617

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %11%12%12%28%27%25%23%17%17%15%16%16%
Debtor Days403641282426798652564234
Inventory Turnover7.919.967.3717.2824.7617.4916.3714.3411.858.708.9311.30

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Gujarat State Petronet Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.