fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Gujarat State Petronet Ltd

Gujarat State Petronet Ltd

Updated on January 15, 2020

Stock/Share Code - GSPL

Gujarat State Petronet is primarily engaged in transmission of natural gas through pipeline on an open access basis from supply points to demand centers. Further, it is also engaged in generation of electricity through Windmills.

Below is the details of GSPL Gujarat State Petronet Ltd

Market Cap₹12,141 Cr.
Current Price ₹217 as on 10 Dec 19
52 Week High / Low Price₹230 / ₹148.65
Face Value₹10
Stock P/E12.29
Book Value₹111.26
Dividend Yield0.93 %
ROCE17.53 %
ROE14.71 %
Sales Growth (3yrs)23.69 %
SectorGas Distribution
IndustryMiscellaneous
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Promoter's stake has increased
Cons: Company has a low return on equity of 13.55% for last 3 years. Contingent liabilities of Rs.4535.87 Cr.

Gujarat State Petronet Ltd Price Chart

Gujarat State Petronet Ltd Price Chart

Gujarat State Petronet Ltd Peer Comparison in Gas Distribution

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. GAIL (India) ₹111.05 9.50 ₹56,850.34 Cr. 2.83 ₹1,167.07 Cr. -34.70 -5.73 18235.45 21.53
2. Petronet LNG ₹271.6 14.94 ₹40,725 Cr. 3.68 ₹1,103.14 Cr. 105.98 -12.88 9361.18 30.34
3. Indraprastha Gas ₹408.75 28.30 ₹28,941.53 Cr. 0.58 ₹380.98 Cr. 103.43 18.93 1692.45 29.58
4. Adani Gas ₹204.2 52.24 ₹17,745.44 Cr. 0.15 ₹120.06 Cr. 136.99 11.67 472.57 24.96
5. Guj.St.Petronet ₹271.6 12.29 ₹12,141.46 Cr. 0.93 ₹454.86 Cr. 40.68 6.20 635.43 17.53
6. Mahanagar Gas ₹1,025.25 14.27 ₹10,308.94 Cr. 1.92 ₹270.62 Cr. 98.56 12.50 783.58 37.25
7. Deep Industries ₹105.5 5.31 ₹370.88 Cr. 1.29 ₹26.49 Cr. 57.77 -25.65 52.93 16.51

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Gujarat State Petronet Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Sales267245296335350350391598454434512635
YOY Sales Growth %7.54%5.48%14.8%29.78%31.26%43.23%32.03%78.69%29.58%23.81%30.98%6.2%
Expenses3943204953614782101105110198
Material Cost %0%0%0%0%0%0%0%0%0.02%0.05%0.08%0.08%
Employee Cost %5.39%3.64%2.72%4.06%3.13%3.03%2.23%3.49%4.46%3.4%2.5%2.69%
Operating Profit228201276286297289344516353329402437
OPM %85%82%93%85%85%83%88%86%78%76%78%69%
Other Income18271628121753888845
Interest1712119510585655504844
Depreciation474643444444454444484950
Profit before tax182171239261259252247455262239313389
Tax %35%26%36%32%30%38%41%29%34%36%34%-17%
Net Profit119127153177182157144323174153206455
EPS in Rs2.102.282.713.143.222.792.565.733.082.723.658.06
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales4184889921,0471,1231,1731,0511,0659921,0281,3321,8772,036
Sales Growth %31.59%16.66%103.48%5.5%7.33%4.44%-10.44%1.32%-6.83%3.59%29.6%40.96%%
Expenses5363627790101122136126139184334514
Manufacturing Cost %6.84%7.22%2.89%3.42%3.58%3.91%5.76%6.11%5.9%6.31%7.13%11.5%%
Employee Cost %1.83%2.24%1%1.42%1.75%2.11%2.73%3.34%3.64%3.78%3.24%3.44%%
Other Cost %4.11%3.43%2.38%2.57%2.64%2.6%3.1%3.37%3.15%3.46%3.44%2.84%%
Operating Profit3644259309691,0341,0729299288668881,1481,5431,522
OPM %87%87%94%93%92%91%88%87%87%86%86%82%75%
Other Income29242722476655396688735969
Interest82879499130126142118806035219197
Depreciation163170236130182186184189183179175180190
Profit before tax1491916277627698266586606697381,0111,2031,203
Tax %33%36%34%34%32%35%36%38%33%33%34%34%
Net Profit100123414506522538419410445497668795988
EPS in Rs1.692.077.198.849.129.397.287.047.918.8111.8614.0917.51
Dividend Payout %28%34%14%11%11%10%13%16%19%17%15%14%

Compounded Sales Growth

  • 10 Years:: 14.43%
  • 5 Years:: 12.31%
  • 3 Years:: 23.69%
  • TTM:: 20.43%

Compounded Profit Growth

  • 10 Years:: 20.48%
  • 5 Years:: 13.66%
  • 3 Years:: 21.32%
  • TTM:: 22.45%

Return on Equity

  • 10 Years:: 7.81%
  • 5 Years:: 14.90%
  • 3 Years:: 13.40%
  • 1 Year:: 15.01%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital562562562563563563563563563564564564564
Equity Capital562.01562.12562.45562.58562.69562.71562.74562.98563.34563.59563.83563.97564.05
Reserves5796531,0011,4441,9042,3782,7323,0603,5063,9324,5015,1805,712
Borrowings9661,1511,2601,4781,3961,6101,4291,1571,0676313,0582,3661,441
Other Liabilities6116489756306077056827647207208388641,458
Trade Payables409.39369.99476.53273.027.0210.9615.1540.4615.0113.7918.5523.8417.91
Total Liabilities2,7183,0143,7984,1154,4705,2555,4055,5445,8565,8478,9618,9749,175
Fixed Assets1,5371,7692,4373,1823,1403,2523,1593,0653,1233,1663,1143,6083,550
Gross Block2019.052421.183325.494193.534322.464619.724710.574819.293305.963527.73651.24324.5
Accumulated Depreciation481.92652.55888.71011.851182.231368.221551.231753.9182.9362.02537.03717
CWIP589645649334418526656776768686896419416
Investments363667771161745856497317664,1814,2774,431
Other Assets5565656465237951,3041,0051,0541,2341,229770670778
Inventories39.7192.5722.2762.2666.1877.1569.41110.24117.73112.34123.46127.91130.08
Trade receivables41.6254.3675.2767.6881.44254.1249.01150.39151.75118.93123.52208.1158.82
Cash Equivalents256.9397.47174.17238.96514.77853.06499.22435.15552.93802.64364.53158.29274.01
Loans n Advances211.67317.33373.4858.4540.0337.6351.1853.9157.3856.7131.7253.3132.09
Other Assets etc6.333.340.3595.1792.5781.65136.23304.2354.05138.52126.33122.32182.96
Total Assets2,7183,0143,7984,1154,4705,2555,4055,5445,8565,8478,9618,9749,175

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity5832048865987946936456276039448941,088
Profit from operations371.31429.03943.11973.181040.761077.18938.76933.44873.81912.991154.071547.71
Working Capital Changes232.99-168.27139.04-209.96-85.1-159.93-86.88-87.14-64.98253.450.82-95.54
Taxes paid-21.79-56.99-195.93-165.72-162.14-224.6-206.8-219.47-206.16-222.78-310.52-363.95
Cash from Investing Activity-603-428-762-562-418-328-646-152-321-368-3,174-8
Fixed Assets Purchased-611.91-457.94-777.68-569.32-258.12-382.220-215.65-182.84-105.4-289.49-216.46
Fixed Assets Sold25.6600.260.0139.810.110.740.556.110.1800
Capital WIP000000-240.1300000
Investments purchased-35.5700-10-40.1-30-410.95-38.64-82.4-34.6-3415.66-99.05
Cash from Financing Activity9765-4830-303-1-407-474-297-6372,286-1,033
Proceeds from Shares1080.150.460.190.220.020.041.692.71.861.841.17
Proceeds from Borrowings102.21184.9148.6221.6400260411.49177352817299
Repayment of Borrowings00-40000-440.84-682.82-274.77-467.92-393.11-990.2
Interest Paid-81.9-87.13-107.5-126.67-155.24-149.4-160.09-138.86-120.78-103.85-37.47-229.89
Dividends Paid-31.75-32.87-49.35-65.59-65.39-65.4-65.84-65.84-81.33-101.73-101.78-112.83
Net Cash Flow76-159776573364-4081-15-61748

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %12%12%28%27%25%23%17%17%15%16%16%18%
Debtor Days364128242679865256423440
Inventory Turnover9.967.3717.2824.7617.4916.3714.3411.858.708.9311.3014.94

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Gujarat State Petronet Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.