fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Havells India Ltd

Havells India Ltd

Updated on May 21, 2020

Stock/Share Code - HAVELLS

Incorporated in 1983, Havells India Limited (Havells) is a fast moving electrical goods (FMEG) Company, with an influential pan-India presence. Havells enjoys an admirable market presence in a wide ra...show more

Below is the details of HAVELLS Havells India Ltd

Market Cap₹31,360 Cr.
Current Price ₹470.65 as on 27 May 20
52 Week High / Low Price₹806.9 / ₹458.05
Face Value₹1
Stock P/E42.84
Book Value₹68.77
Dividend Yield0.80 %
ROCE28.70 %
ROE19.89 %
Sales Growth (3yrs)23.35 %
SectorCapital Goods - Electrical Equipment
IndustryElectric Equipment
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has been maintaining a healthy dividend payout of 37.08%
Cons: Stock is trading at 7.28 times its book value

Havells India Ltd Price Chart

Havells India Ltd Price Chart

Havells India Ltd Peer Comparison in Capital Goods - Electrical Equipment

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Siemens ₹1,018.8 36.43 ₹37,362.36 Cr. 0.67 ₹175.7 Cr. -38.18 -20.68 2837.90 18.68
2. Havells India 42.84 ₹31,360.12 Cr. 0.80 ₹177.22 Cr. -11.66 -19.52 2216.13 28.70
3. A B B ₹14.85 48.74 ₹17,717.66 Cr. 0.57 ₹64.64 Cr. -78.47 -17.73 1522.24 17.02
4. Crompton Gr. Con ₹215.05 24.41 ₹13,056.92 Cr. 0.96 ₹160.97 Cr. 102.05 3.98 1071.29 38.90
5. B H E L ₹53.85 12.66 ₹9,558.26 Cr. 7.29 ₹162.67 Cr. -17.21 -22.62 5680.82 6.70
6. V-Guard Inds. ₹170.85 36.05 ₹7,638.51 Cr. 0.50 ₹42.88 Cr. 27.24 5.45 626.64 25.98
7. Triveni Turbine ₹41.25 15.40 ₹2,098.25 Cr. 0.77 ₹27.07 Cr. 18.57 -3.95 203.00 33.79
8. Schneider Elect. ₹79.75 ₹2,000.07 Cr. 0.00 ₹30.03 Cr. 129.41 9.91 480.69 10.01

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Havells India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020
Sales -1,8611,7771,9662,5352,5962,1912,5182,7532,7122,2302,2702,216
YOY Sales Growth %26.84%22.39%30.53%48.22%39.55%23.27%28.11%8.62%4.45%1.8%-9.87%-19.52%
Expenses -1,6881,5201,7042,1772,2841,9282,2242,4392,4361,9962,0011,971
Material Cost %64.31%57.68%60.35%62.04%62.43%61.7%62.54%63.13%62.64%60.89%60.43%63.83%
Employee Cost %8.7%9.1%8.27%6.46%7.59%9.28%8.37%8.05%8.9%10.74%9.67%8.98%
Operating Profit172257262358312263295315276234269245
OPM %9%14%13%14%12%12%12%11%10%10%12%11%
Other Income352949172934333140292420
Interest375834465555
Depreciation343536353539353947535562
Profit before tax170244269331304254289301264205232198
Tax %29%30%28%32%31%30%32%33%34%12%14%10%
Net Profit121171194226210179196201174181199177
EPS in Rs1.942.743.113.613.372.863.133.212.782.903.192.83
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -1,8982,0292,3222,8483,5754,1694,6615,1715,3596,1108,13910,0589,428
Sales Growth %33.75%6.92%14.44%22.63%25.53%16.62%11.79%10.95%3.64%14%33.21%23.58%%
Expenses -1,7111,8292,0092,5073,1073,6303,9904,4454,3735,3037,0898,8628,404
Material Cost %66.65%67.33%61.18%63.89%61.4%61.02%59.69%61.46%59.21%56.99%59.11%60.46%%
Manufacturing Cost %8.45%8.25%8.62%8.07%8.01%7.73%7.54%5.22%5.62%8.19%5.84%5.95%%
Employee Cost %3.95%4.35%3.43%3.87%3.96%4.85%5.31%6.05%6.92%8.2%7.99%8.28%%
Other Cost %11.08%10.22%13.27%12.21%13.54%13.48%13.05%13.22%9.83%13.42%14.17%13.42%%
Operating Profit1872003133414685396717269878071,0491,1961,024
OPM %10%10%14%12%13%13%14%14%18%13%13%12%11%
Other Income17101218-5538516994129124112
Interest25251219442951434212241620
Depreciation1318232945586488105120140149218
Profit before tax1661672903103744575956469097691,0151,155899
Tax %14%13%21%22%18%19%20%28%22%30%30%31%
Net Profit144145228242305371479465712539713792732
EPS in Rs2.442.373.733.804.685.707.166.8410.188.6311.4012.6511.70
Dividend Payout %10%10%10%13%27%25%39%40%53%41%35%36%

Compounded Sales Growth

  • 10 Years:: 17.36%
  • 5 Years:: 16.63%
  • 3 Years:: 23.35%
  • TTM:: -6.27%

Compounded Profit Growth

  • 10 Years:: 18.46%
  • 5 Years:: 10.43%
  • 3 Years:: 12.62%
  • TTM:: -6.79%

Return on Equity

  • 10 Years:: 23.90%
  • 5 Years:: 13.10%
  • 3 Years:: -1.12%
  • 1 Year:: -30.92%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -29303162626262626262636363
Equity Capital28.9630.0830.0862.3962.3962.3962.3962.4462.4662.4962.5162.5562.58
Reserves6209021,1041,2781,5461,8082,0672,3132,8913,2113,6774,1804,242
Borrowings36701161341291091968344198108940
Other Liabilities -5134084667029208921,1011,2321,1411,5152,7542,8912,743
Trade Payables189.45233.8271.14293.04346.2404.67457.44408.01450.3649.411646.421599.791414.07
Total Liabilities1,1971,4111,7162,1762,6572,8713,4263,6914,1394,9876,6017,2287,048
Fixed Assets -3024505727097789049069851,1881,2662,7852,9013,353
Gross Block344.52507.62643.95808.22918.931099.551160.521327.291308.031501.233148.33398.07
Accumulated Depreciation42.6357.9372.4199.61141.37195.83254.24342.1119.96235.48363.14497.26
CWIP831630225610282220122423383
Investments1653885327157757928831,01246338942582
Other Assets -6475575837311,0481,1651,6101,6722,4683,3203,7504,0363,611
Inventories430.29207.53330.65469.85648.88663.03682.71689.72784.36928.431621.651917.031871.88
Trade receivables66.0786.7479.47111.75159.71130.17136.49132.51157.64228.5325.4404.78240.92
Cash Equivalents64.91157.3768.2349.18136.21246.54626.14522.341365.211937.531526.171284.831106.92
Loans n Advances86.05105.65104.3770.0961.3265.9192.91105.24119.71123.35218.87253.0929.33
Other Assets etc0.10.050.0229.854259.471.53222.1540.58102.1457.77176.43361.63
Total Assets1,1971,4111,7162,1762,6572,8713,4263,6914,1394,9876,6017,2287,048

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -1292731993423573816536005257781,108513
Profit from operations197.64204.42330.42361.3471.82539.14656.78711.03766.08850.731097.021234.53
Receivables-40.2-41.953.31-36.89-32.8329.39-8.644.88-28.9-77.48-102.32-188.17
Inventory-190.79222.76-123.12-152.91-167.91-39.02-19.68-7.01-94.64-144.07-693.22-295.38
Payables186.33-88.929.5167.52104.08-142.5543.29-55.1542.54194.761006.03-57.91
Loans Advances0009.9419.28-4.81-4.6-17.350000
Direct taxes-23.96-23.16-50.16-53.52-74.65-92.49-111.76-150.47-144.67-205.16-244.96-246.83
Other operating items009.2146.6637.4291.7897.14114.51-15.04159.0545.1166.27
Exceptional CF items000-0.4700000000
Cash from Investing Activity --315-322-299-339-186-136-383-608-77-227-1,003175
Fixed assets purchased-45-91.22-169-162.83-137.57-122.97-91.94-168.88-176.58-238.63-1596.19-502.52
Fixed assets sold6.821.8512.57.421.753.341.851.412.482.87.441.67
Capital WIP-116.29-10.8700000.754.720000
Investments purchased-161.3-226.25-143.8400000-150.66-1.0200
Investments sold03.25000000933.6618.95367.430
Interest received0.770.890.890.470.780.692130.7837.0875.7777.3479.99
Invest in subsidiaries000-184.12-59.650-76.49-129.33-29.12-10.77-0.63-16.66
Loans to subsidiaries00000000000-8.85
Investment in group cos00000-16.85-14.1100000
Other investing items0000.199.13-0.18-224.31-346.47-694.27-74.34141.5621.08
Cash from Financing Activity -22414013-22-85-136-115-269-498-72-358-310
Proceeds from shares260139.7300000.029.910.019.2514.7117.98
Proceeds from borrowings043.394.4714.8111.4112.0175.3200198.051080
Repayment of borrowings-20.26-8.82-48.930-18.61-128.580-115.3800-198.05-13.5
Interest paid fin-20.65-19.34-6.51-15.75-41.35-24.72-8.28-17.09-6.28-9.29-19.74-13.2
Dividends paid-13.44-14.48-22.56-15.6-31.19-81.1-182.55-146.03-451.06-225.63-263.23-301.62
Other financing items17.940-3.93-5.06-5.06-13.1600-40.46-44.7800
Net Cash Flow3891-88-1987110154-276-50478-254377

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %38%23%27%24%27%26%30%29%27%26%28%29%
Debtor Days13161214161111911141515
Inventory Turnover5.676.368.637.126.396.366.937.547.277.136.385.68

Announcements & News

Recent Announcements

Credit Ratings

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Havells India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.