fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Havells India Ltd

Havells India Ltd

Updated on July 10, 2019

Stock/Share Code - HAVELLS

Havells India is consumer electrical and power distribution equipment manufacturer with products ranging from Industrial and Domestic Circuit Protection Switchgears, Cables, Motors, Pumps, Fans, Power Capacitors, CFL Lamps and Luminaries for Domestic, Commercial and Industrial applications, Modular Switches, Water Heaters, Domestic Appliances, Water Purifier, Air conditioner, Television and washing machine covering the entire range of household, commercial and industrial electrical needs.

Below is the details of HAVELLS Havells India Ltd

Market Cap₹46,782 Cr.
Current Price ₹719.15 as on 15 Jul 19
52 Week High / Low Price₹783 / ₹520.1
Face Value₹1
Stock P/E59.10
Book Value₹67.83
Dividend Yield0.53 %
ROCE27.61 %
ROE19.79 %
Sales Growth (3yrs)16.26 %
SectorCapital Goods - Electrical Equipment
IndustryElectric Equipment
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has been maintaining a healthy dividend payout of 42.77%
Cons: Stock is trading at 11.03 times its book value Promoter's stake has decreased

Havells India Ltd Price Chart

Havells India Ltd Price Chart

Havells India Ltd Peer Comparison in Capital Goods - Electrical Equipment

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Havells India 59.10 ₹46,782.25 Cr. 0.53 ₹206.83 Cr. -10.83 8.56 2751.86 27.61
2. Siemens ₹1,216.5 45.66 ₹45,291.37 Cr. 0.55 ₹280.3 Cr. 27.58 8.11 3549.60 17.81
3. A B B ₹14.85 63.39 ₹33,254.78 Cr. 0.31 ₹116.19 Cr. 13.37 18.12 1850.25 17.02
4. B H E L ₹121.4 20.11 ₹24,444.08 Cr. 2.73 ₹682.7 Cr. 49.33 0.82 10297.16 5.77
5. Crompton Gr. Con ₹226.15 37.03 ₹14,903.46 Cr. 0.74 ₹141.67 Cr. 37.25 7.15 1206.88 42.19
6. V-Guard Inds. ₹239.75 62.58 ₹10,358.86 Cr. 0.29 ₹59.24 Cr. 114.79 12.31 739.69 25.78
7. GE T&D India ₹226.35 31.44 ₹6,686.75 Cr. 0.69 ₹26.09 Cr. -6.15 10.00 895.29 29.52

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Havells India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales1,4671,4521,5061,7101,8611,7771,9662,5352,5962,1912,5182,752
YOY Sales Growth %17.13%8.71%13.2%17.16%26.84%22.39%30.53%48.22%39.55%23.27%28.11%8.56%
Expenses1,2661,2491,3151,4811,6881,5201,7042,1772,2841,9282,2242,429
Material Cost %57.73%58.26%60.7%60.9%64.31%57.68%60.35%62.04%62.43%61.7%62.54%62.89%
Employee Cost %8.45%8.37%8.22%7.67%8.7%9.1%8.27%6.46%7.59%9.28%8.37%8.04%
Operating Profit200203191230172257262358312263295323
OPM %14%14%13%13%9%14%13%14%12%12%12%12%
Other Income313248-353529491729343331
Interest222737583446
Depreciation283130313435363535393539
Profit before tax202203207157170244269331304254289309
Tax %28%28%26%40%29%30%28%32%31%30%32%33%
Net Profit14614615395121171194226210179196207
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales1,4191,8982,0292,3222,8483,5754,1694,6615,1715,3596,1108,12510,058
Sales Growth %54.41%33.75%6.92%14.44%22.63%25.53%16.62%11.79%10.95%3.64%14%32.99%%
Expenses1,2751,7111,8292,0092,5073,1073,6303,9904,4454,3735,3037,0768,865
Material Cost %67.37%66.65%67.33%61.18%63.89%61.4%61.02%59.69%61.46%59.21%56.99%59.2%%
Manufacturing Cost %7.87%8.45%8.25%8.62%8.07%8.01%7.73%7.54%5.22%5.62%8.19%5.85%%
Employee Cost %3.63%3.83%4.24%3.25%3.57%3.69%4.57%5.31%6.05%6.92%8.19%8%%
Other Cost %11.11%11.29%10.55%13.67%12.51%13.82%14.07%13.3%13.51%10.19%13.84%14.2%%
Operating Profit1441872003133414685396717269878071,0491,192
OPM %10%10%10%14%12%13%13%14%14%18%13%13%12%
Other Income717101218-5538516994129128
Interest21252512194429514342122416
Depreciation101318232945586488105120140149
Profit before tax1201661672903103744575956469097691,0151,155
Tax %15%14%13%21%22%18%19%20%28%22%30%30%
Net Profit102144145228242305371479465712539713792
EPS in Rs1.862.442.373.733.804.685.707.166.8410.188.6311.40
Dividend Payout %13%10%10%10%13%27%25%39%40%53%41%35%

Compounded Sales Growth

  • 10 Years:: 15.65%
  • 5 Years:: 14.28%
  • 3 Years:: 16.26%
  • TTM:: 23.58%

Compounded Profit Growth

  • 10 Years:: 17.18%
  • 5 Years:: 13.12%
  • 3 Years:: 14.18%
  • TTM:: 11.09%

Return on Equity

  • 10 Years:: 20.65%
  • 5 Years:: 20.53%
  • 3 Years:: 19.71%
  • Last Year:: 19.79%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital27293031626262626262626363
Equity Capital26.8828.9630.0830.0862.3962.3962.3962.3962.4462.4662.4962.5162.55
Reserves2366209021,1041,2781,5461,8082,0672,3132,8913,2113,6774,180
Borrowings563670116134129109196834419810840
Other Liabilities2975134084667029208921,1011,2321,1411,5152,7542,896
Trade Payables103.55189.45233.8271.14293.04346.2404.67457.44408.01450.3649.411646.421559.36
Total Liabilities6161,1971,4111,7162,1762,6572,8713,4263,6914,1394,9876,6017,179
Fixed Assets2133024505727097789049069851,1881,2662,7852,901
Gross Block244.35344.52507.62643.95808.22918.931099.551160.521327.291308.031501.233148.3
Accumulated Depreciation31.3642.6357.9372.4199.61141.37195.83254.24342.1119.96235.48363.14
CWIP298316302256102822201224232
Investments31653885327157757928831,0124633894258
Other Assets3706475575837311,0481,1651,6101,6722,4683,3203,7503,987
Inventories239.5430.29207.53330.65469.85648.88663.03682.71689.72784.36928.431621.651917.03
Trade receivables30.9666.0786.7479.47111.75159.71130.17136.49132.51157.64228.5325.4404.78
Cash Equivalents33.1764.91157.3768.2349.18136.21246.54626.14522.341365.211937.531526.171284.83
Loans n Advances66.3986.05105.65104.3770.0961.3265.9192.91105.24119.71123.35218.8730.23
Total Assets6161,1971,4111,7162,1762,6572,8713,4263,6914,1394,9876,6017,179

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity2021292731993423573816536005257781,108
Profit from operations146.47197.64204.42330.42361.3471.82539.14656.78711.03766.08850.731095.84
Working Capital Changes70.28-44.6691.91-81.134.32-39.96-65.21107.5139.88-96.04132.26256.78
Taxes paid-14.74-23.96-23.16-50.16-53.52-74.65-92.49-111.76-150.47-144.67-205.16-244.96
Cash from Investing Activity-99-315-322-299-339-186-136-383-608-77-227-1,003
Fixed Assets Purchased-72.56-45-91.22-169-162.83-137.57-122.97-91.94-168.88-176.58-238.63-1596.19
Fixed Assets Sold1.716.821.8512.57.421.753.341.851.412.482.87.44
Capital WIP-29.22-116.29-10.8700000.754.72000
Investments purchased-0.3-161.3-226.25-143.8400000-150.66-1.020
Investments sold003.25000000933.6618.95367.43
Cash from Financing Activity-7722414013-22-85-136-115-269-498-72-358
Proceeds from Shares0260139.7300000.029.910.019.2514.71
Proceeds from Borrowings0043.394.4714.8111.4112.0175.3200198.05108
Repayment of Borrowings-52.48-20.26-8.82-48.930-18.61-128.580-115.38000
Interest Paid-16.15-20.65-19.34-6.51-15.75-41.35-24.72-8.28-17.09-6.28-9.29-19.74
Dividends Paid-6.72-13.44-14.48-22.56-15.6-31.19-81.1-182.55-146.03-451.06-225.63-263.23
Net Cash Flow263891-88-1987110154-276-50478-254

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %47%38%23%27%24%27%26%30%29%27%26%28%
Debtor Days8131612141611119111415
Inventory Turnover6.605.676.368.637.126.396.366.937.547.277.136.37

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Havells India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.