fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Indraprastha Gas Ltd

Indraprastha Gas Ltd

Updated on September 13, 2019

Stock/Share Code - IGL

IGL is in the business of City Gas Distribution presently operating in Delhi including adjoining areas of Noida, Greater Noida, Ghaziadbad, Gurugram and Rewari.

Below is the details of IGL Indraprastha Gas Ltd

Market Cap₹23,496 Cr.
Current Price ₹332.3 as on 18 Sep 19
52 Week High / Low Price₹350.8 / ₹215.2
Face Value₹2
Stock P/E28.34
Book Value₹59
Dividend Yield0.72 %
ROCE29.58 %
ROE19.36 %
Sales Growth (3yrs)16.08 %
SectorGas Distribution
IndustryMiscellaneous
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has been maintaining a healthy dividend payout of 21.02%
Cons:

Indraprastha Gas Ltd Price Chart

Indraprastha Gas Ltd Price Chart

Indraprastha Gas Ltd Peer Comparison in Gas Distribution

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. GAIL (India) ₹134.95 8.73 ₹58,541.64 Cr. 2.75 ₹1,501.95 Cr. 4.19 5.14 18467.44 21.53
2. Petronet LNG ₹263.35 18.80 ₹40,027.5 Cr. 3.75 ₹560.27 Cr. -4.55 -6.06 8613.44 30.34
3. Indraprastha Gas 28.34 ₹23,495.53 Cr. 0.72 ₹218.36 Cr. 24.15 22.29 1576.12 29.58
4. Adani Gas ₹144.15 57.15 ₹15,446.83 Cr. 0.18 ₹79.31 Cr. 44.02 20.93 450.56 24.96
5. Guj.St.Petronet ₹263.35 16.73 ₹12,400.66 Cr. 0.80 ₹331.76 Cr. 53.48 44.49 3021.49 22.43
6. Mahanagar Gas ₹836.75 14.19 ₹8,349.19 Cr. 2.37 ₹170.24 Cr. 32.66 22.31 757.49 37.25
7. Deep Industries ₹105.65 4.11 ₹320.64 Cr. 1.50 ₹12.89 Cr. -38.27 -23.69 66.20 19.29

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Indraprastha Gas Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales9669471,0021,0381,1121,1701,2141,2891,4221,5101,5431,576
YOY Sales Growth %-0.28%1.89%13.13%15.34%15.05%23.55%21.14%24.2%27.84%29.12%27.11%22.29%
Expenses7287057907608309079239921,1131,1911,2111,218
Material Cost %55.33%54.72%55.24%52.87%53.33%57.52%55.78%57.56%59.27%60.07%58.72%58.48%
Employee Cost %2.43%2.71%1.83%2.42%2.33%2.34%2.28%2.41%2.12%2.3%3.02%2.33%
Operating Profit239242212277282263291296308320331358
OPM %25%26%21%27%25%22%24%23%22%21%21%23%
Other Income211521182533272533385135
Interest001000111102
Depreciation424224444545474750515260
Profit before tax218214207251261250270273290306330332
Tax %34%32%35%36%35%34%35%36%35%35%32%34%
Net Profit144145134161169166175176187198226218
EPS in Rs2.062.071.920.462.412.372.502.512.682.833.223.12
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales7068531,0781,7462,5173,3673,9143,6813,6863,8154,5355,7656,051
Sales Growth %14.96%20.79%26.43%61.96%44.16%33.76%16.24%-5.95%0.13%3.5%18.89%27.11%%
Expenses4045506941,2511,8832,6033,1312,8872,9102,8513,4204,5084,733
Material Cost %42.91%48.17%45.9%56.33%61.14%65.25%67.18%63.59%61.75%54.62%54.93%58.93%%
Manufacturing Cost %7.32%8.67%10.21%9.68%8.53%7.95%8.85%10.19%11.46%12.46%12.44%11.55%%
Employee Cost %2.12%2.7%2.76%2.17%1.74%1.68%1.52%1.79%2.13%2.4%2.34%2.47%%
Other Cost %4.9%5%5.53%3.47%3.41%2.43%2.44%2.86%3.62%5.24%5.7%5.24%%
Operating Profit3023023844956347647837947759641,1151,2571,317
OPM %43%35%36%28%25%23%20%22%21%25%25%22%22%
Other Income232621781221342965100146158
Interest1231449614530101223
Depreciation636777103143187220149156167181201214
Profit before tax2612593243864505285406496388611,0321,2001,258
Tax %33%33%34%33%32%33%33%33%34%34%35%34%
Net Profit174172216260306354360438419571671787829
EPS in Rs2.362.332.933.554.224.874.966.015.998.169.5811.2411.85
Dividend Payout %32%32%29%27%23%22%21%19%20%21%21%21%

Compounded Sales Growth

  • 10 Years:: 21.06%
  • 5 Years:: 8.05%
  • 3 Years:: 16.08%
  • TTM:: 26.47%

Compounded Profit Growth

  • 10 Years:: 15.67%
  • 5 Years:: 15.48%
  • 3 Years:: 20.82%
  • TTM:: 20.97%

Return on Equity

  • 10 Years:: 21.79%
  • 5 Years:: 20.09%
  • 3 Years:: 20.02%
  • Last Year:: 19.36%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital140140140140140140140140140140140140
Equity Capital140140140140140140140140140140140140
Reserves4365436858641,0891,3531,6231,9582,3762,7873,3733,990
Borrowings727552825394583521450000
Other Liabilities1721772314835626887448398771,1881,4281,837
Trade Payables77.2583.6121.68142.57179.25219.12199.06192.38217.6417.13562.77784.28
Total Liabilities7558871,1121,7692,3302,6392,8603,0833,3934,1144,9415,966
Fixed Assets3584396511,1591,5801,8471,8951,9562,0192,1172,4322,877
Gross Block668817.21105.31716.042267.262718.592973.253176.132147.422399.622888.583518.41
Accumulated Depreciation310.42377.73453.89556.59687.67871.2610781220.32128.23282.47456.55641.56
CWIP5982183327375291262254267352386478
Investments1091041742981431172912596771,1481,544
Other Assets2302622612412773585855828489689751,068
Inventories23.6824.9429.435.940.0143.1339.5943.4760.5956.5456.0454.59
Trade receivables22.6431.8733.4974.48129.8178.86219.59235.19251.14201.39226.14221.48
Cash Equivalents139.89146.17121.2517.3131.9950.96251.37231.2453.76608.59558.03607.09
Loans n Advances43.3658.7176.6373.9269.3177.2163.4659.2557.3173.7165.290.48
Other Assets etc00039.055.48.0210.9712.7424.8927.9669.493.92
Total Assets7558871,1121,7692,3302,6392,8603,0833,3934,1144,9415,966

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity2042193274106126436486646539468791,157
Profit from operations307.77305.96385.29496.6640.91765.4786.57799.64780.69970.441125.481261.76
Working Capital Changes-7.948.554.5827.2869.5530.9130.7641.1260.28244.6284.1264.17
Taxes paid-95.41-95.83-112.57-114.09-98.35-153.04-169.77-176.99-187.48-268.72-330.25-368.78
Cash from Investing Activity-75-151-374-757-606-362-300-364-175-1,114-717-1,121
Fixed Assets Purchased-85.46-172.02-390.54-765.28-611.75-371.63-249.32-214.82-232.02-271.41-469.88-680.72
Fixed Assets Sold00000.0101.230.330.030.540.040
Investments purchased000000-69.17-180.5-4064.96-4814.2-6304.12-9626.86
Investments sold000000004114.974396.335898.179319.35
Cash from Financing Activity-49-66-6626865-218-241-327-256-160-84-169
Proceeds from Borrowings000344.34257.1874.99148.7500000
Repayment of Borrowings0000-62.5-155.54-254.75-207.18-145.31000
Interest Paid000-12.82-48.37-56.07-45.06-29.93-9.9200-0.35
Dividends Paid-49.14-65.52-65.52-63.46-81.35-81.35-90.08-90.09-101.12-160.08-84.23-168.48
Net Cash Flow812-112-797163106-27223-32878-133

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %50%40%41%37%33%32%29%31%27%32%31%30%
Debtor Days121411161919202325191814
Inventory Turnover31.5135.0839.6853.4866.3281.0094.6388.6370.8465.1480.57104.22

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Indraprastha Gas Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.