fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Ind-Swift Ltd

Ind-Swift Ltd

Updated on October 14, 2019

Stock/Share Code - INDSWFTLTD

Ind Swift is engaged in Business of Manufacture of Formulations.(Source : 201903 Annual Report Page No: 17)

Below is the details of INDSWFTLTD Ind-Swift Ltd

Market Cap₹21.67 Cr.
Current Price ₹4.5 as on 18 Oct 19
52 Week High / Low Price₹11.15 / ₹3.53
Face Value₹2
Stock P/E
Book Value-₹124.83
Dividend Yield0.00 %
ROCE-2.25 %
ROE %
Sales Growth (3yrs)-2.07 %
SectorPharmaceuticals
IndustryPharmaceuticals - Indian - Formulations
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Market value of investments Rs.40.06 Cr. is more than the Market Cap Rs.21.67 Cr.
Cons: Company has low interest coverage ratio. The company has delivered a poor growth of -12.69% over past five years. Contingent liabilities of Rs.77.76 Cr. Company might be capitalizing the interest cost Promoters have pledged 73.46% of their holding Earnings include an other income of Rs.30.59 Cr.

Ind-Swift Ltd Price Chart

Ind-Swift Ltd Price Chart

Ind-Swift Ltd Peer Comparison in Pharmaceuticals

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Ajanta Pharma ₹1,012.35 22.55 ₹8,923.98 Cr. 0.88 ₹114.63 Cr. 8.36 19.76 611.94 23.85
2. ERIS Lifescience ₹422.6 17.20 ₹5,223 Cr. 0.00 ₹84.05 Cr. 17.96 9.39 274.30 35.35
3. Caplin Point Lab ₹396.85 17.07 ₹3,232.59 Cr. 0.51 ₹50.23 Cr. 34.20 31.47 192.55 48.53
4. Hester Bios ₹1,730.9 33.37 ₹1,388.41 Cr. 0.67 ₹8.39 Cr. -2.78 12.43 44.76 26.65
5. Bliss GVS Pharma ₹128.2 9.14 ₹1,101.11 Cr. 0.94 ₹33.79 Cr. -11.82 3.02 211.53 26.90
6. Amrutanjan Healt ₹360.3 34.72 ₹880.13 Cr. 0.51 -₹0.7 Cr. 54.55 24.69 44.60 25.31
7. Medicamen Biotec ₹139.5 34.69 ₹419.03 Cr. 0.28 ₹3.28 Cr. 1.86 -4.98 31.13 25.05
8. Ind-Swift ₹21.67 Cr. 0.00 -₹2.61 Cr. -140.91 -13.94 67.65 -2.25

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ind-Swift Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales72.1871.5362.2552.6171.3176.8069.8578.6172.6664.1173.6567.65
YOY Sales Growth %-9.44%-2.85%-15.06%-14.55%-1.21%7.37%12.21%49.42%1.89%-16.52%5.44%-13.94%
Expenses127.81244.89105.8657.2465.3567.4773.2365.4068.1663.6273.0362.02
Material Cost %60.06%65.85%59.5%59.72%60.08%57.53%49.74%53.3%55.59%58.79%54.27%52.15%
Employee Cost %14.1%14.75%18.97%21.06%15.57%14.97%20.89%15.11%16.85%19.47%18.1%18.63%
Operating Profit-55.63-173.36-43.61-4.635.969.33-3.3813.214.500.490.625.63
OPM %-77.07%-242.36%-70.06%-8.80%8.36%12.15%-4.84%16.80%6.19%0.76%0.84%8.32%
Other Income0.280.15-27.851.71-9.85-12.291.47-5.960.363.0926.071.07
Interest5.703.442.833.041.742.41-0.130.49-0.98-0.934.050.98
Depreciation8.888.909.078.608.618.628.808.408.678.258.658.33
Profit before tax-69.93-185.55-83.36-14.56-14.24-13.99-10.58-1.64-2.83-3.7413.99-2.61
Tax %-0.00%-0.00%-1.07%-0.00%-0.00%-0.00%-7.09%-0.00%-0.00%-0.00%0.00%-0.00%
Net Profit-69.93-185.55-84.26-14.56-14.25-13.99-11.33-1.64-2.84-3.7313.99-2.61
EPS in Rs-13.91-36.86-15.78-2.69-2.63-2.58-2.09-0.30-0.52-0.692.09-0.48
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Jun 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales512.13586.80681.18876.331,590.43393.12569.80417.17307.75263.05269.81289.03278.07
Sales Growth %35.98%14.58%16.08%28.65%81.49%-55.14%44.94%-26.79%-26.23%-14.52%2.57%7.12%%
Expenses440.19504.60595.71764.871,493.76410.91601.97487.07464.70328.44271.99280.71266.83
Material Cost %73.02%74.45%76.3%76.9%85.34%73.22%80.47%84.72%71.64%63.12%57.13%55.34%%
Manufacturing Cost %1.63%1.51%1.27%1.51%1.54%4.49%5.04%9.1%11.38%14.14%12%11.25%%
Employee Cost %3.25%3.28%3.21%3.02%2.48%10.38%7.92%9.41%11.95%14.75%16.56%16.03%%
Other Cost %8.05%6.75%6.68%5.85%4.55%16.44%12.22%13.52%56.03%32.86%15.11%14.5%%
Operating Profit71.9482.2085.47111.4696.67-17.79-32.17-69.90-156.95-65.39-2.188.3211.24
OPM %14.05%14.01%12.55%12.72%6.08%-4.53%-5.65%-16.76%-51.00%-24.86%-0.81%2.88%4.04%
Other Income3.614.577.9920.5023.701.7410.861.8412.51-245.93-9.5234.0430.59
Interest31.2036.8142.9971.64120.9786.4176.7639.9318.9716.327.052.623.12
Depreciation5.859.4812.1515.5123.2518.4826.2639.3636.3535.7334.6333.9733.90
Profit before tax38.5040.4838.3244.81-23.85-120.94-124.33-147.35-199.76-363.37-53.385.774.81
Tax %18.83%6.77%4.20%3.04%11.91%7.98%7.05%1.51%-0.09%-0.24%-1.41%0.00%
Net Profit31.2537.7436.7143.45-21.01-111.29-115.56-145.13-199.94-364.27-54.135.774.81
EPS in Rs8.3310.089.8010.230.000.000.000.000.000.000.001.070.40
Dividend Payout %4.76%3.94%4.05%3.88%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%0.00%

Compounded Sales Growth

  • 10 Years:: -6.84%
  • 5 Years:: -12.69%
  • 3 Years:: -2.07%
  • TTM:: -6.24%

Compounded Profit Growth

  • 5 Years:: 13.78%
  • 3 Years:: 24.87%
  • TTM:: 111.67%

Return on Equity

  • Last Year:: None%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Jun 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital7.447.447.4422.6423.4423.4424.2724.2724.2725.0325.0325.03
Preference Capital00014.214.214.214.214.214.214.214.214.2
Equity Capital7.447.447.448.449.249.2410.0710.0710.0710.8310.8310.83
Reserves170.62210.12245.67300.17294.64186.5777.43-70.45-270.43-636.04-690.20-687.12
Borrowings391.90385.78518.95589.51818.55970.781,009.921,039.611,046.741,048.291,041.12995.70
Other Liabilities147.34210.50254.02339.06445.72240.77301.16248.60274.40245.98251.02279.02
Trade Payables111.18147.9173.79207.97334.43140.96191.35150.26175.38161.76180.12198.83
Total Liabilities717.30813.841,026.081,237.181,568.151,407.361,398.581,227.831,060.78669.06612.77598.43
Fixed Assets141.22147.15211.26204.95396.23420.66440.12403.66374.14342.31310.68290.56
Gross Block159.34174.97251.22262.06473.18513.99559.58565.68572.52576.38576.33589.92
Accumulated Depreciation18.1227.8239.9657.1176.9593.33119.45162.02198.37234.07265.65299.37
CWIP97.49105.4291.57123.6049.3236.854.443.893.672.220.000.00
Investments28.3030.3534.1045.5745.5745.1945.1945.1245.1243.9043.9141.26
Other Assets450.29530.92689.15863.061,077.03904.66908.83775.16637.85280.63258.18266.61
Inventories221.8280.95368.97471.75365.53329.46253.36113.3790.9439.0645.4449
Trade receivables157.07162.95194.77231.62450.27363.98440.14485.48380.33108.4883.575.56
Cash Equivalents23.0222.9652.436.7845.617.7917.916.9817.399.113.6819.72
Loans n Advances23.1537.7656.9465.59124.78131.6148.47122.11122.9849.7853.4949.23
Other Assets etc25.2526.316.0757.3290.8561.8348.9637.2226.2174.272.0773.1
Total Assets717.30813.841,026.081,237.181,568.151,407.361,398.581,227.831,060.78669.06612.77598.43

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Jun 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity21.3450.92-0.5759.8694.09-146.30102.7385.57-105.796.721.3442.79
Profit from operations80.2388.5996.82131.84124.99-8.32-17.24-56.61-31.25-42.2319.7529.4
Working Capital Changes-56.11-34.77-95.29-69.51-27.42-138.18120.11142.19-74.5448.95-18.4113.38
Taxes paid-2.78-2.9-2.1-2.47-3.480.2-0.1400000
Cash from Investing Activity-76.20-34.56-63.12-96.55-184.44-27.72-13.76-5.52-4.01-4.30-2.73-13.71
Fixed Assets Purchased-61.21-23.7-55.76-80.34-147-33.37-14.63-5.73-4.18-4.45-6.16-14.02
Fixed Assets Sold00.120000000000
Investments purchased-9.54-2.05-3.75-11.4700000000
Investments sold0.0200000.3900.010000
Cash from Financing Activity57.21-16.4293.1321.0799.17146.21-88.87-80.97110.21-10.71-4.04-13.03
Proceeds from Shares0242.74.3120000000
Proceeds from Borrowings89.610.97133.1779.84209.700007.0900
Repayment of Borrowings0-7.090000000-1.700
Interest Paid-30.66-32.4-41-61.25-120.71-85.17-30.87-37.49-21.68-15.26-1.15-3.59
Dividends Paid-1.74-1.74-1.74-1.82-1.820000000
Net Cash Flow2.35-0.0629.44-15.628.82-27.810.10-0.910.41-8.28-5.4316.05

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Jun 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %13.66%13.18%11.82%13.84%10.03%-2.86%-3.98%-10.20%-20.15%-14.13%-4.27%-2.25%
Debtor Days111.95101.36104.3696.47103.34337.94281.94424.77451.08150.52112.9695.42
Inventory Turnover2.602.332.102.083.800.981.962.283.014.056.396.12

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Ind-Swift Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.