fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Jai Balaji Industries Ltd

Jai Balaji Industries Ltd

Updated on October 16, 2019

Stock/Share Code - JAIBALAJI

Jai Balaji Industries Ltd engages in the manufacture and sale of sponge iron, steel ingots, and steel bars/rods.

Below is the details of JAIBALAJI Jai Balaji Industries Ltd

Market Cap₹151.33 Cr.
Current Price ₹19.7 as on 22 Oct 19
52 Week High / Low Price₹39 / ₹8.5
Face Value₹10
Stock P/E
Book Value-₹163.91
Dividend Yield0.00 %
ROCE-1.83 %
ROE %
Sales Growth (3yrs)36.40 %
SectorSteel
IndustrySteel - Sponge Iron
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros:
Cons: Company has low interest coverage ratio. Promoter's stake has decreased Contingent liabilities of Rs.324.23 Cr. Company might be capitalizing the interest cost Promoters have pledged 92.86% of their holding Earnings include an other income of Rs.42.16 Cr.

Jai Balaji Industries Ltd Price Chart

Jai Balaji Industries Ltd Price Chart

Jai Balaji Industries Ltd Peer Comparison in Steel

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Jindal Steel ₹103.4 ₹9,853.35 Cr. 0.00 ₹9.43 Cr. -94.79 2.90 9945.58 3.47
2. Tata Sponge Iron ₹435.75 165.70 ₹1,965.23 Cr. 0.98 -₹85.99 Cr. -246.99 170.02 704.59 18.43
3. Monnet Ispat ₹9.9 ₹673.8 Cr. 0.00 -₹135.95 Cr. 65.20 79.45 777.09 -5.14
4. Gallantt Ispat ₹26.2 4.91 ₹520.96 Cr. 0.27 ₹25.08 Cr. -37.38 0.22 311.35 12.40
5. Lloyds Metals ₹45.55 11.36 ₹202.89 Cr. 0.00 ₹7.49 Cr. -27.00 -5.98 126.40 19.26
6. MSP Steel & Pow. ₹4.95 ₹196.56 Cr. 0.00 -₹24.81 Cr. -741.09 8.45 403.46 3.93
7. Jai Balaji Inds. ₹151.33 Cr. 0.00 -₹18.38 Cr. 48.04 7.02 814.79 -1.83

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Jai Balaji Industries Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales315372511502519579789761731774812815
YOY Sales Growth %24.33%12.47%31.99%37.47%64.73%55.53%54.35%51.61%40.71%33.62%2.9%7.02%
Expenses344394539505529617861761744759794787
Material Cost %83.96%80.03%80.71%74.84%77.15%81.89%83.2%76.63%79.74%77.84%77.73%78.6%
Employee Cost %4.52%3.47%2.83%3.01%3.31%3.05%2.4%2.59%2.82%2.6%2.64%2.68%
Operating Profit-29-21-28-3-10-38-720-13151828
OPM %-9%-6%-5%-1%-2%-6%-9%0%-2%2%2%3%
Other Income655128-40820113
Interest891897126101098225
Depreciation282828272727262626252524
Profit before tax-58-53-69-38-42-68-109-35-410-78-18
Tax %-0%-0%-0%-0%-0%-0%-0%-0%-0%0%-0%-0%
Net Profit-58-53-69-38-42-68-109-35-410-78-18
EPS in Rs-6.98-6.42-8.21-4.36-4.60-7.41-11.63-3.67-4.260.04-8.05-1.91
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Jun 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales1,3091,6891,9122,1662,9331,5451,9681,4781,2131,5642,3893,0773,131
Sales Growth %28.7%29.07%13.2%13.26%35.44%-28.67%27.4%-24.92%-17.94%28.97%52.78%28.8%%
Expenses1,0761,5301,6791,8362,8871,6201,9371,4981,3651,6642,4823,0543,083
Material Cost %66.04%72.34%65.58%63.69%75.28%78.62%76.29%79.69%86.8%81.68%79.81%77.96%%
Manufacturing Cost %11.23%13.04%17.34%15%17.22%18.64%15.15%14.66%16.24%14.59%17.47%15.72%%
Employee Cost %1.35%1.78%2.1%2.39%2.49%3.19%2.99%3.43%4.29%3.6%2.88%2.66%%
Other Cost %3.56%3.39%2.79%3.68%3.45%4.41%4%3.61%5.21%6.53%3.73%2.88%%
Operating Profit23316023333046-7531-20-152-100-932447
OPM %18%9%12%15%2%-5%2%-1%-13%-6%-4%1%2%
Other Income56282822242223311621-223642
Interest1101311431563201763363754144534112126
Depreciation4351698313986136126116112107102100
Profit before tax136749113-389-316-419-490-666-236-257-154-137
Tax %13%81%35%35%29%33%24%21%-0%-0%-0%-0%
Net Profit11913274-276-213-319-386-666-236-257-154-137
EPS in Rs25.060.204.9311.540.000.000.000.000.000.000.000.00-14.18
Dividend Payout %4%147%8%3%-0%-0%-0%-0%-0%-0%-0%-0%

Compounded Sales Growth

  • 10 Years:: 6.18%
  • 5 Years:: 9.35%
  • 3 Years:: 36.40%
  • TTM:: 18.21%

Compounded Profit Growth

  • 5 Years:: 8.90%
  • 3 Years:: 21.09%
  • TTM:: 46.18%

Return on Equity

  • Last Year:: None%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Jun 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital474764646464677478869696
Equity Capital47.1147.1163.7763.7763.7763.7867.2773.7877.7886.2896.3896.38
Reserves305307839910634421116-255-921-1,270-1,523-1,676
Borrowings1,4301,7941,5921,8502,0742,3612,5912,9813,4153,4923,5103,638
Other Liabilities4104865027321,2921,3561,4481,3921,6051,4911,6591,664
Trade Payables168.36255.89241.46438.52836.61813.95749.78921.74797.4591.79663.79684.21
Total Liabilities2,1932,6342,9973,5574,0644,2024,2234,1924,1763,7993,7433,722
Fixed Assets8311,1991,1931,6481,5511,9691,8361,7001,5881,4861,4091,324
Gross Block916.921336.021399.321936.791978.142482.112484.622490.952494.82492.232523.072530.39
Accumulated Depreciation86.33137.17206.17288.91427.33513.32648.98790.7906.451006.721114.041206.26
CWIP29531761437958511211211211512111979
Investments5152828381818181817911
Other Assets1,0161,0671,1081,4461,8472,0402,1952,2982,3912,1132,2142,318
Inventories401.64455.36420.19571.67808.94594.35509.33496.93481.17420.12488.5496.01
Trade receivables205.56259.09337.58505.04486.85692.21791.09763.16730.89486.66399.39394.11
Cash Equivalents2119.7720.6632.0820.9439.5724.7731.6714.829.877.967.46
Loans n Advances388.12332.71329.16234.56408.65586.75744.45889.621048.641096.051221.681308.62
Other Assets etc000102.87122.11127.47124.94117.07115.88100.5296111.99
Total Assets2,1932,6342,9973,5574,0644,2024,2234,1924,1763,7993,7433,722

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Jun 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity-39187238205304-51-32-62-172-1046640
Profit from operations292.1173.54242.77340.2737.88-73.2123.57-39.33-159.07-58.52-67.5632.2
Working Capital Changes-314.3724.24-0.1-128.35281.9723.49-54.65-23.71-13.8-44.9132.079.01
Taxes paid-16.6-11.12-5.06-7.4-15.93-1.71-11.391.07-0.431.1-0.91
Cash from Investing Activity-662-362-334-266-231-221932425-127
Fixed Assets Purchased-497.7-408.41-343.92-306.59-200.13-34.37-11.58-6.74-14.560-31.810
Fixed Assets Sold0.041.680.982.660.470.210.580.6202.380.017.57
Investments purchased-50.440-30.42-1.430-0.0100-0.02-0.02-10
Investments sold00.090.080.040.5000009.930
Cash from Financing Activity6901729076-887954315776-48-48
Proceeds from Shares00198.52000000000
Proceeds from Borrowings739.4601.45367.41705.7100000000
Repayment of Borrowings-251.02-254.98-295.73-442.7400000000
Interest Paid-122.92-168.73-167.07-183.56-292.32-43.23-250.08-346.37-286.03-42.78-98.83-171.26
Dividends Paid-4-4.7-2.22-2.55-2.56-0.010-0.01-0.01000
Net Cash Flow-12-3-615-156-813-11-25-0

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Jun 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %18%7%8%10%-2%-5%-3%-4%-9%-8%-8%-2%
Debtor Days57566485611641471882201146147
Inventory Turnover4.233.944.374.374.252.653.572.942.483.475.266.25

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Jai Balaji Industries Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.