fincash logo SOLUTIONS

Fincash » Search » Jai Corp Ltd

Jai Corp Ltd

Updated on January 15, 2020

Stock/Share Code - JAICORPLTD

Jai Corp Ltd is engaged in manufacturing polypropylene (PP) woven sacks fabrics and bags, and spinning yarn.

Below is the details of JAICORPLTD Jai Corp Ltd

Market Cap₹1,725 Cr.
Current Price ₹85.9 as on 10 Dec 19
52 Week High / Low Price₹132.7 / ₹65.2
Face Value₹1
Stock P/E75.41
Book Value₹71.6
Dividend Yield0.52 %
ROCE5.21 %
ROE1.64 %
Sales Growth (3yrs)0.07 %
SectorPlastic products
IndustryPlastics Products
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free.
Cons: The company has delivered a poor growth of -2.38% over past five years. Company has a low return on equity of 1.20% for last 3 years. Company's cost of borrowing seems high

Jai Corp Ltd Price Chart

Jai Corp Ltd Price Chart

Jai Corp Ltd Peer Comparison in Plastic products

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Astral Poly ₹1,157.75 70.15 ₹17,084.34 Cr. 0.05 ₹82.1 Cr. 84.49 8.46 678.30 23.44
2. Supreme Inds. ₹148.1 34.19 ₹14,481.7 Cr. 1.14 ₹139.57 Cr. 30.10 -3.78 1270.90 27.80
3. Finolex Inds. ₹352.9 20.87 ₹7,205.87 Cr. 1.72 ₹102.67 Cr. 34.37 6.28 576.67 20.74
4. Responsive Ind ₹3.25 116.74 ₹2,386.09 Cr. 0.13 ₹19.46 Cr. 5.76 -44.72 124.21 7.49
5. Nilkamal Ltd ₹1,279.05 14.02 ₹1,960.49 Cr. 0.99 ₹49.01 Cr. 104.12 -8.34 575.96 19.02
6. Jai Corp 75.41 ₹1,724.71 Cr. 0.52 ₹15.53 Cr. 85.10 -12.24 148.93 5.21
7. Time Technoplast ₹48.1 5.56 ₹1,168.05 Cr. 1.74 ₹38.55 Cr. 21.99 5.20 870.54 15.95
8. Mayur Uniquote ₹216.6 12.84 ₹994.03 Cr. 1.48 ₹20.01 Cr. -0.10 -15.92 124.21 25.97

Ready to Invest?
Talk to our investment specialist
By submitting this form I authorize to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Jai Corp Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
YOY Sales Growth %-3.16%-5.62%-27.77%-22.29%8.82%1.82%13.79%20.74%2.17%-2.15%-9.35%-12.24%
Material Cost %62.99%61.64%60.54%63.64%64.65%64.36%64.03%68.52%70.18%66.77%67.78%67.49%
Employee Cost %9.22%8.31%8.26%8.43%8.48%7.97%7.67%7.48%8.37%8.9%8.65%9.23%
Operating Profit9.6522.0525.9923.6920.5623.9127.8222.4217.4816.9317.3918.48
OPM %7.15%15.06%18.62%16.86%14.01%16.04%17.51%13.21%11.66%11.61%12.08%12.41%
Other Income-1.104.504.705.671.374.576.274.612.88-4.691.823.81
Profit before tax-14.852.656.8910.009.5616.4721.9614.828.190.278.0012.00
Tax %-21.28%170.94%74.75%30.70%52.20%32.18%37.34%43.39%55.31%1,488.89%50.13%-29.42%
Net Profit-18.01-1.881.746.934.5711.1713.768.393.66-3.753.9915.53
EPS in Rs-1.01-

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales Growth %19.19%22.04%9.02%17.99%27.87%2.66%10.85%-2.66%-9.11%5.34%-12.12%8.24%%
Material Cost %68.94%68.67%67.32%65.72%67.88%65.49%67.33%66.31%62.55%65.76%63.34%67.47%%
Manufacturing Cost %13.04%7.37%9.54%10.03%11.05%12%9.65%8.82%7.85%7.31%7.69%7.02%%
Employee Cost %6.08%6.07%7.09%8.2%8.14%7.84%7.05%8.5%9.83%8.02%8.28%8.09%%
Other Cost %3.87%8.26%4.07%3.75%3.8%3.22%2.85%3.87%6.97%5.95%4.33%4.82%%
Operating Profit24.8636.1449.0759.4756.4372.6392.2485.5879.6284.9594.2878.5970.28
OPM %8.08%9.62%11.98%12.31%9.13%11.45%13.12%12.50%12.80%12.96%16.37%12.61%11.94%
Other Income129.4825.5948.9175.92101.5754.8142.8423.0935.2015.2616.3115.233.82
Profit before tax133.6041.7779.16116.69139.59108.69116.6885.7214.506.1042.9245.2428.46
Tax %4.08%32.37%22.85%21.04%29.13%31.11%32.99%31.94%105.38%338.03%43.10%51.24%
Net Profit128.1528.2561.0792.1498.9374.8978.1858.35-0.78-14.5124.4122.0719.43
EPS in Rs7.131.563.405.145.524.184.373.
Dividend Payout %13.93%31.59%14.61%9.69%9.02%11.92%11.42%15.30%-1,144.23%-61.51%36.56%40.44%

Compounded Sales Growth

  • 10 Years:: 5.20%
  • 5 Years:: -2.38%
  • 3 Years:: 0.07%
  • TTM:: -5.71%

Compounded Profit Growth

  • 10 Years:: -6.64%
  • 5 Years:: -20.46%
  • 3 Years:: 26.88%
  • TTM:: -39.64%

Return on Equity

  • 10 Years:: -7.46%
  • 5 Years:: 3.20%
  • 3 Years:: 12.19%
  • 1 Year:: -8.56%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital19.3519.3519.3519.3518.8518.6818.6418.5517.8517.85638.94248.5517.85
Preference Capital1.
Equity Capital17.8517.8517.8517.8517.8517.8517.8517.8517.8517.8517.8517.8517.85
Other Liabilities58.7343.4058.9083.3684.5460.3651.8459.3695.51268.16675.85280.31305.28
Trade Payables13.648.776.1730.5228.3910.0210.214.6921.444.577.757.255.67
Total Liabilities2,699.242,670.462,734.602,838.272,308.582,140.672,154.932,088.862,009.602,060.641,669.841,660.611,583.13
Fixed Assets212.40200.27219.64214.07211.29212.42209.43196.59173.24179.22180.41183.78177.24
Gross Block356.05355.29388.59397.88408.04421.2433.41442.25190.13212.21227.2245.05
Accumulated Depreciation143.65155.02168.95183.81196.75208.78223.98245.6616.8932.9946.7961.27
Other Assets622.69715.25617.111,017.01794.08845.62891.57876.00363.02344.68329.99308.62300.65
Trade receivables75.5790.3763.2991.42108.51105.84107.8296.7577.3974.9677.6564.8564.78
Cash Equivalents5.0461.745.3715.918.514.2524.613.679.099.3513.787.135.07
Loans n Advances497.82521.8500.65452.91208.55249.42260.25526.8940.435.5525.8323.85.34
Other Assets etc000376.88398.29414.57429.94162.74147.13149.91137.71138.3158.79
Total Assets2,699.242,670.462,734.602,838.272,308.582,140.672,154.932,088.862,009.602,060.641,669.841,660.611,583.13

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity5.6528.3771.0114.0114.62-9.7353.9890.5977.3772.0459.8880.46
Profit from operations31.5759.4459.7665.0668.0777.1498.1691.5799.49109.998.4182.2
Working Capital Changes-13.51-24.7525.29-27.06-9.32-54.6-2.6427.0210.58-1.07-4.4917.57
Taxes paid-12.41-6.32-14.04-23.99-44.13-32.27-41.54-28-32.7-36.79-34.03-19.31
Cash from Investing Activity-2,129.3726.64-62.7112.57617.92224.8120.8128.9317.10-16.38501.45-9.11
Fixed Assets Purchased-28.55-24.97-16.04-15.97-25.5-18.27-18.16-21.43-15.7-16.04-16.6-5.05
Fixed Assets Sold1.9113.843.691.854.847.683.087.6513.593.1710.411.09
Investments purchased-5702.58-1620.9-1334.18-3108.83-2079.89-680.41-284.66-284.1-14.09-391.51-929.37-563.98
Investments sold3965.91854.391177.373126.172666.08906.49318.78326.7823.89385.781441.94565.18
Cash from Financing Activity2,113.49-48.31-14.67-23.10-632.92-219.11-54.60-131.25-100.95-54.22-556.90-77.05
Proceeds from Shares2111.7500000000000
Proceeds from Borrowings14.936.753.321.0705.1500.290000
Repayment of Borrowings-5.57-45.59-12.89-11.53-7.62-9.24-0.1300000
Interest Paid-5.82-3.77-2.29-1.24-0.48-0.43-0.08-0.18-0.62-0.06-0.09-0.1
Dividends Paid-0.03-5.7-2.81-2.83-2.82-2.74-2.74-2.6-2.42-2.89-2.8-2.91
Net Cash Flow-10.236.70-6.373.48-0.38-4.0320.19-11.73-6.481.444.43-5.70

Ready to Invest?
Talk to our investment specialist
By submitting this form I authorize to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.


Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %3.59%2.83%2.66%3.27%3.96%5.11%5.29%4.16%4.37%4.37%5.10%5.21%
Debtor Days89.6187.8156.4169.0564.1060.9055.9751.5945.4041.7549.2137.97
Inventory Turnover7.418.789.197.578.238.9510.019.457.548.007.688.34

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Jai Corp Ltd & Get More Returns than Bank Deposit

All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.