fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Jai Corp Ltd

Jai Corp Ltd

Updated on April 12, 2019

Stock/Share Code - JAICORPLTD

Jai Corp Ltd is engaged in manufacturing polypropylene (PP) woven sacks fabrics and bags, and spinning yarn.

Below is the details of JAICORPLTD Jai Corp Ltd

Market Cap₹1,599 Cr.
Current Price ₹128.45 as on 18 Apr 19
52 Week High / Low Price₹173.9 / ₹85.5
Face Value₹1
Stock P/E43.24
Book Value₹70.71
Dividend Yield0.56 %
ROCE5.47 %
ROE2.36 %
Sales Growth (3yrs)-5.59 %
SectorPlastic products
IndustryPlastics Products
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt.
Cons: The company has delivered a poor growth of -1.91% over past five years. Company has a low return on equity of 0.92% for last 3 years.

Jai Corp Ltd Price Chart

Jai Corp Ltd Price Chart

Jai Corp Ltd Peer Comparison in Plastic products

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Supreme Inds. 31.14 ₹14,507.11 Cr. 1.05 ₹80.98 Cr. -22.30 10.33 1410.41 30.41
2. Finolex Inds. ₹477.1 14.82 ₹5,889.17 Cr. 2.11 ₹78.69 Cr. 13.14 4.69 756.59 16.88
3. Jain Irrigation ₹59.05 9.93 ₹2,897.96 Cr. 1.78 ₹91.47 Cr. 35.95 9.22 2037.69 9.32
4. Astral Poly ₹1,246.45 64.65 ₹12,946.3 Cr. 0.06 ₹52.71 Cr. 13.92 23.70 633.70 23.51
5. Time Technoplast ₹97.05 10.83 ₹1,998 Cr. 0.91 ₹54.16 Cr. 15.88 15.64 872.71 15.72
6. Nilkamal Ltd ₹1,388.6 15.94 ₹1,863.88 Cr. 1.04 ₹27.5 Cr. -16.87 7.87 563.94 23.23
7. Sintex Plastics ₹8.4 12.31 ₹1,139 Cr. 0.00 ₹25.9 Cr. -49.99 -16.69 1110.35 6.65
8. Jai Corp 43.24 ₹1,598.9 Cr. 0.56 ₹3.66 Cr. -19.91 2.17 149.95 5.47

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Jai Corp Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
Sales155.13193.26180.86134.88146.41139.59140.55146.77149.08157.90169.70149.95
YOY Sales Growth %-11.63%13.78%14.65%-3.16%-5.62%-27.77%-22.29%8.82%1.82%13.12%20.74%2.17%
Expenses128.38166.15154.85125.23124.36113.60116.86126.21125.17131.02147.28132.47
Material Cost %54.73%69.18%67.52%62.99%61.64%60.54%63.64%64.65%64.36%64.41%68.52%70.18%
Employee Cost %9.89%7.32%7.64%9.22%8.31%8.26%8.43%8.48%7.97%7.72%7.48%8.37%
Operating Profit26.7527.1126.019.6522.0525.9923.6920.5623.9126.8822.4217.48
OPM %17.24%14.03%14.38%7.15%15.06%18.62%16.86%14.01%16.04%17.02%13.21%11.66%
Other Income5.2010.920.94-1.104.504.705.671.374.577.214.612.88
Interest19.4819.3119.0419.2819.9019.7515.448.628.378.468.558.53
Depreciation4.094.084.244.124.004.053.923.753.643.673.663.64
Profit before tax8.3814.643.67-14.852.656.8910.009.5616.4721.9614.828.19
Tax %71.60%58.95%117.17%-21.28%170.94%74.75%30.70%52.20%32.18%37.34%43.39%55.31%
Net Profit2.386.01-0.63-18.01-1.881.746.934.5711.1713.768.393.66
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales258.25307.81375.64409.53483.22617.91634.34703.18684.49622.16655.41575.98626.63
Sales Growth %37.51%19.19%22.04%9.02%17.99%27.87%2.66%10.85%-2.66%-9.11%5.34%-12.12%%
Expenses252.11282.95339.50360.46423.75561.48561.71610.94598.91542.54570.46481.70535.94
Material Cost %76.87%68.94%68.67%67.32%65.72%67.88%65.49%67.33%66.31%62.55%65.76%63.34%%
Manufacturing Cost %9.8%13.04%7.37%9.54%10.03%11.05%12%9.65%8.82%7.85%7.31%7.69%%
Employee Cost %4.52%6.08%6.07%7.09%8.2%8.14%7.84%7.05%8.5%9.83%8.02%8.28%%
Other Cost %6.43%3.87%8.26%4.07%3.75%3.8%3.22%2.85%3.87%6.97%5.95%4.33%%
Operating Profit6.1424.8636.1449.0759.4756.4372.6392.2485.5879.6284.9594.2890.69
OPM %2.38%8.08%9.62%11.98%12.31%9.13%11.45%13.12%12.50%12.80%12.96%16.37%14.47%
Other Income87.18129.4825.5948.9175.92101.5754.8142.8423.0935.2015.2616.3119.27
Interest5.065.904.642.541.801.110.730.170.4282.6277.6752.3133.91
Depreciation9.9614.8415.3216.2816.9017.3018.0218.2322.5317.7016.4415.3614.61
Profit before tax78.30133.6041.7779.16116.69139.59108.69116.6885.7214.506.1042.9261.44
Tax %8.25%4.08%32.37%22.85%21.04%29.13%31.11%32.99%31.94%105.38%338.03%43.10%
Net Profit71.84128.1528.2561.0792.1498.9374.8978.1858.35-0.78-14.5124.4136.98
EPS in Rs4.167.131.563.405.145.524.184.373.250.000.001.37
Dividend Payout %0.00%13.93%31.59%14.61%9.69%9.02%11.92%11.42%15.30%-1,144.23%-61.51%36.56%

Compounded Sales Growth

  • 10 Years:: 6.47%
  • 5 Years:: -1.91%
  • 3 Years:: -5.59%
  • TTM:: 9.30%

Compounded Profit Growth

  • 10 Years:: -8.16%
  • 5 Years:: -21.84%
  • 3 Years:: -27.77%
  • TTM:: 225.53%

Return on Equity

  • 10 Years:: 2.38%
  • 5 Years:: 2.17%
  • 3 Years:: 0.92%
  • TTM:: 2.36%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Sep 2018
Share Capital8.6319.3519.3519.3519.3518.8518.6818.6418.5517.8517.8517.8517.85
Preference Capital01.51.51.51.510.840.80.71000
Equity Capital8.6317.8517.8517.8517.8517.8517.8517.8517.8517.8517.8517.85
Reserves330.212,541.212,566.612,624.822,714.492,191.232,051.582,076.202,002.321,001.12851.64975.631,243.99
Borrowings72.0881.4542.6033.0322.5714.9610.889.049.33895.12922.99388.21404.90
Other Liabilities30.5158.7343.4058.9083.3684.5460.3651.8459.3695.51268.16288.1554.70
Trade Payables4.313.648.776.1730.5228.3910.0210.214.6921.444.577.7510.61
Total Liabilities441.432,699.242,670.462,734.602,838.272,308.582,140.672,154.932,088.862,009.602,060.641,669.841,721.44
Fixed Assets110.14212.40200.27219.64214.07211.29212.42209.43196.59173.24179.22180.41173.63
Gross Block241.66356.05355.29388.59397.88408.04421.2433.41442.25190.13212.21227.2
Accumulated Depreciation131.52143.65155.02168.95183.81196.75208.78223.98245.6616.8932.9946.79
CWIP14.9620.2532.318.257.7912.227.247.175.9510.186.2920.3621.47
Investments189.801,843.901,722.631,889.601,599.401,290.991,075.391,046.761,010.321,463.161,530.451,139.081,187.95
Other Assets126.53622.69715.25617.111,017.01794.08845.62891.57876.00363.02344.68329.99338.39
Inventories38.844.2641.3447.879.8970.2271.5468.9675.9589.0174.9175.0282.4
Trade receivables25.7675.5790.3763.2991.42108.51105.84107.8296.7577.3974.9677.6582.68
Cash Equivalents15.275.0461.745.3715.918.514.2524.613.679.099.3513.7811.44
Loans n Advances46.7497.82521.8500.65452.91208.55249.42260.25526.8940.435.5525.834.1
Total Assets441.432,699.242,670.462,734.602,838.272,308.582,140.672,154.932,088.862,009.602,060.641,669.841,721.44

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity8.845.6528.3771.0114.0114.62-9.7353.9890.5977.3772.0459.88
Profit from operations21.5231.5759.4459.7665.0668.0777.1498.1691.5799.49109.998.41
Working Capital Changes-7.6-13.51-24.7525.29-27.06-9.32-54.6-2.6427.0210.58-1.07-4.49
Taxes paid-5.08-12.41-6.32-14.04-23.99-44.13-32.27-41.54-28-32.7-36.79-34.03
Cash from Investing Activity-37.78-2,129.3726.64-62.7112.57617.92224.8120.8128.9317.10-16.38501.45
Fixed Assets Purchased-32.54-28.55-24.97-16.04-15.97-25.5-18.27-18.16-21.43-15.7-16.04-16.6
Fixed Assets Sold2.041.9113.843.691.854.847.683.087.6513.593.1710.41
Investments purchased-388.82-5702.58-1620.9-1334.18-3108.83-2079.89-680.41-284.66-284.1-14.09-391.51-929.37
Investments sold377.043965.91854.391177.373126.172666.08906.49318.78326.7823.89385.781441.94
Cash from Financing Activity42.442,113.49-48.31-14.67-23.10-632.92-219.11-54.60-131.25-100.95-54.22-556.90
Proceeds from Shares02111.750000000000
Proceeds from Borrowings47.4214.936.753.321.0705.1500.29000
Repayment of Borrowings-0.47-5.57-45.59-12.89-11.53-7.62-9.24-0.130000
Interest Paid-4.48-5.82-3.77-2.29-1.24-0.48-0.43-0.08-0.18-0.62-0.06-0.09
Dividends Paid-0.03-0.03-5.7-2.81-2.83-2.82-2.74-2.74-2.6-2.42-2.89-2.8
Net Cash Flow13.50-10.236.70-6.373.48-0.38-4.0320.19-11.73-6.481.444.43

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %5.63%3.59%2.83%2.66%3.27%3.96%5.11%5.29%4.16%4.37%4.37%5.47%
Debtor Days36.4189.6187.8156.4169.0564.1060.9055.9751.5945.4041.7549.21
Inventory Turnover5.847.418.789.197.578.238.9510.019.457.548.007.68

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Jai Corp Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.