fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Johnson Controls-Hitachi Air Condition. India Ltd

Johnson Controls-Hitachi Air Condition India Ltd

Updated on August 12, 2019

Stock/Share Code - JCHAC

Johnson Controls-Hitachi Air Conditioning India Ltd is an India-based company engaged in the business of manufacturing, selling and trading of Hitachi brand of air conditioners (ACs), refrigerators, washing machines, air purifiers, chillers and variable refrigerant flow (VRF) systems.

Below is the details of JCHAC Johnson Controls-Hitachi Air Condition India Ltd

Market Cap₹5,011 Cr.
Current Price ₹1,575.8 as on 16 Aug 19
52 Week High / Low Price₹2,675 / ₹1,505
Face Value₹10
Stock P/E58.31
Book Value₹225.45
Dividend Yield0.08 %
ROCE29.31 %
ROE20.56 %
Sales Growth (3yrs)11.59 %
SectorConsumer Durables
IndustryAir-conditioners
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros:
Cons: Stock is trading at 8.17 times its book value Company might be capitalizing the interest cost

Johnson Controls-Hitachi Air Condition India Ltd Price Chart

Johnson Controls-Hitachi Air Condition India Ltd Price Chart

Johnson Controls-Hitachi Air Condition India Ltd Peer Comparison in Consumer Durables

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Blue Star ₹699.65 41.31 ₹7,768.2 Cr. 1.24 ₹79.84 Cr. 198.55 18.53 1595.84 21.05
2. Johnson Con. Hit ₹83.2 58.31 ₹5,011.12 Cr. 0.08 ₹42.3 Cr. 4.50 6.01 665.45 29.31
3. LEEL Electricals ₹8.45 0.76 ₹37.11 Cr. 217.41 -₹2.96 Cr. -716.34 -36.06 207.08 5.93
4. Fedders Electric ₹19.8 ₹18 Cr. 18.87 ₹1.68 Cr. -50.73 3.35 295.42 10.39

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Johnson Controls-Hitachi Air Condition India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales814285260558863317377628794347435665
YOY Sales Growth %14.84%13.78%-8.34%35.92%6%11.35%44.9%12.53%-7.97%9.27%15.23%6.01%
Expenses697287259507757308368554710342438588
Material Cost %64.25%62.9%58.82%65.32%65.76%60.96%63.65%62.35%65.51%62.6%67.05%62.36%
Employee Cost %3.66%9.53%11.79%6.19%3.96%9.83%9.7%6.22%4.97%10.75%9.62%6.99%
Operating Profit117-2151105101074845-377
OPM %14%-1%0%9%12%3%3%12%11%2%-1%12%
Other Income222132216621
Interest211110010002
Depreciation131213141412131312101111
Profit before tax105-12-113794-1-361781-1265
Tax %34%54%29%30%34%76%30%34%35%49%36%35%
Net Profit69-6-82662-0-240510-842
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales3254474706417647989301,1001,5731,6411,9172,1852,241
Sales Growth %26.92%37.43%5.28%36.24%19.28%4.46%16.53%18.25%43.02%4.3%16.87%13.98%%
Expenses3014004405827057698841,0521,4351,5181,7491,9862,078
Material Cost %66.19%65.46%64.54%64.49%65.2%65.37%64.93%63.38%61.01%61.74%63.62%64.87%%
Manufacturing Cost %5.07%5.24%1.87%1.8%2.11%2.21%1.99%1.71%1.65%3.46%3.42%3.05%%
Employee Cost %5.1%4.47%4.69%4.74%5.77%6.61%6.94%7.44%7.23%6.76%6.38%6.45%%
Other Cost %16.28%14.46%22.49%19.79%19.24%22.15%21.14%23.15%21.32%20.55%17.82%16.52%%
Operating Profit2446305959294648138123168199164
OPM %7%10%6%9%8%4%5%4%9%7%9%9%7%
Other Income6107125126727715
Interest323279712810423
Depreciation58812161820303646525344
Profit before tax22472757403211110169118151132
Tax %13%10%21%19%27%-17%26%29%23%27%31%34%
Net Profit1942214629315878508110086
EPS in Rs8.4518.499.2319.9512.591.196.362.7128.2918.0729.9136.83
Dividend Payout %0%0%0%7%12%106%23%51%5%8%5%4%

Compounded Sales Growth

  • 10 Years:: 17.21%
  • 5 Years:: 18.63%
  • 3 Years:: 11.59%
  • TTM:: 2.56%

Compounded Profit Growth

  • 10 Years:: 9.03%
  • 5 Years:: 45.70%
  • 3 Years:: 8.86%
  • TTM:: -14.20%

Return on Equity

  • 10 Years:: 17.76%
  • 5 Years:: 18.58%
  • 3 Years:: 18.97%
  • Last Year:: 20.56%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital23232323232323272727272727
Equity Capital22.9622.9622.9622.9622.9622.9622.9627.1927.1927.1927.1927.1927.19
Reserves186082124149148159213286331413508586
Borrowings3312516090991661251401606013190
Other Liabilities132191183246364327489402635601621708765
Trade Payables38.9156.6661.08161.03311.65266.48360.32308.5504.42365.95446.36498.64540.82
Total Liabilities2072873384536265978367671,0881,1201,1211,2561,568
Fixed Assets273165105131130178195243265257244232
Gross Block62.8573.32109.85158.85198.63213.59259.88305.17381.09444.96308.73347.06
Accumulated Depreciation36.2141.8544.8854.2867.6984.0382.34109.71138.06179.5751.37102.79
CWIP4101815613112314294
Investments0000000000000
Other Assets1762462563334894556485708428548591,0101,241
Inventories90.57120.46116.44180.4326.73268.07305.64290.48490.31494.35459.96442.1555.47
Trade receivables59.4490.0281.8395.98125.21148.14164.53188.38283.84279.95281.99414.27477.12
Cash Equivalents3.86.3422.8628.382.062.6471.5821.995.744.1623.6235.8129.85
Loans n Advances22.3228.7334.4528.321.219.5788.2738.2437.4446.8357.1286.075.97
Total Assets2072873384536265978367671,0881,1201,1211,2561,568

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity20383037-9266858556217297
Profit from operations28.7753.1439.6164.1860.0831.1142.8241.08143.94124.04173.23205.36
Working Capital Changes-6.76-10.13-6.12-18.59-60.58-0.85-39.47-31.34-67.67-37.0436.01-59.17
Taxes paid-2.19-5.49-3.3-8.51-8.41-4.07-4.34-6.56-21.61-25.44-37.69-48.98
Cash from Investing Activity-7-14-47-47-31-21-113-72-51-69-41-32
Fixed Assets Purchased-4.35-15.62-49.39-39.01-38.89-21.72-111.46-56.22-77.48-70.62-44.95-37.27
Fixed Assets Sold0.250.330.360.20.410.680.560.621.31.121.672.35
Cash from Financing Activity-12-21321119-5114-5606-110-53
Proceeds from Borrowings0034.7629.1324.6330.3668.78042.2220.8400
Repayment of Borrowings-8.41-18.78-0.03-16.740-25.030-43.12-27.60-100.4-47.34
Interest Paid-3.29-2.26-2.55-1.45-1.95-6.26-5.23-8.33-9.57-9.79-4.95-0.8
Dividends Paid0000-3.97-3.96-3.96-4.73-4.73-4.86-4.86-4.91
Net Cash Flow13151-21169-704-22012

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %37%58%23%33%20%4%9%7%27%16%24%29%
Debtor Days677464556068656366625469
Inventory Turnover3.774.233.974.323.012.683.243.694.033.334.024.85

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Johnson Controls-Hitachi Air Condition India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.