fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » JSW Steel Ltd

JSW Steel Ltd

Updated on October 14, 2020

Stock/Share Code - JSWSTEEL

JSW Steel is primarily engaged in the business of manufacture and sale of Iron and Steel Products.(Source : 201903 Annual Report Page No: 145)

Below is the details of JSWSTEEL JSW Steel Ltd

Market Cap₹65,217 Cr.
Current Price ₹318.7 as on 20 Oct 20
52 Week High / Low Price₹296.75 / ₹132.5
Face Value₹1
Stock P/E20.62
Book Value₹158.7
Dividend Yield0.74 %
ROCE11.48 %
ROE17.42 %
Sales Growth (3yrs)7.11 %
SectorSteel
IndustrySteel - Large
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has delivered good profit growth of 22.74% CAGR over last 5 years
Cons: Company has low interest coverage ratio. The company has delivered a poor growth of 6.87% over past five years. Tax rate seems low Promoters have pledged 35.93% of their holding.

JSW Steel Ltd Price Chart

JSW Steel Ltd Price Chart

JSW Steel Ltd Peer Comparison in Steel

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. JSW Steel 20.62 ₹65,216.61 Cr. 0.74 -₹146 Cr. -110.15 -41.84 10293.00 11.48
2. Tata Steel ₹392.4 ₹46,524.05 Cr. 2.42 -₹4,416.56 Cr. -726.29 -32.43 24288.51 5.49
3. S A I L ₹9.35 6.08 ₹15,902.95 Cr. 1.30 ₹2,647.52 Cr. 437.12 -12.55 16171.83 8.52
4. APL Apollo Tubes ₹2,763.85 29.44 ₹5,976.27 Cr. 0.58 ₹16.78 Cr. -67.59 -46.43 1109.81 20.67
5. Tata Steel BSL ₹23.85 ₹2,657.06 Cr. 0.00 -₹650.09 Cr. -1674.83 -37.75 2697.00 2.72
6. Jindal Stain. Hi ₹12.5 5.88 ₹2,229.58 Cr. 0.00 ₹105.28 Cr. 29.02 -17.37 2246.07 18.41
7. Jindal Stain. ₹12.5 30.46 ₹2,097.54 Cr. 0.00 -₹64.96 Cr. -176.15 -12.78 3094.11 10.98
8. Jindal Saw ₹61.95 4.41 ₹1,992.07 Cr. 3.21 -₹9.24 Cr. -107.03 -46.32 1640.79 10.00

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

JSW Steel Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -15,32016,81320,15918,96419,70718,53919,86017,69815,52015,76715,27710,293
YOY Sales Growth %25.19%25.90%27.75%33.81%28.64%10.27%-1.48%-6.68%-21.25%-14.95%-23.08%-41.84%
Expenses -12,39313,24015,11614,14214,91514,04215,46813,86612,72413,10012,0578,864
Material Cost %57%57%53%51%51%49%54%52%54%55%48%53%
Employee Cost %2%2%2%2%2%2%2%2%2%2%3%3%
Operating Profit2,9273,5735,0434,8224,7924,4974,3923,8322,7962,6673,2201,429
OPM %19%21%25%25%24%24%22%22%18%17%21%14%
Other Income49-191731671986282159188135-1,163154
Interest9198928738669369821,0001,0051,075988954933
Depreciation772769781819856864884826874893929867
Profit before tax1,2851,7213,4623,3043,1982,7132,5902,1601,035921174-217
Tax %34%35%35%29%30%29%33%33%-182%25%-39%33%
Net Profit8451,1262,2352,3382,2511,9221,7271,4392,917691242-146
EPS in Rs3.514.689.299.729.368.007.195.9912.142.881.01-0.61
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -14,00118,20223,36732,12335,49245,29846,08736,70752,29066,46477,18764,26256,857
Sales Growth %22.91%30.01%28.37%37.47%10.49%27.63%1.74%-20.35%42.45%27.11%16.13%-16.75%
Expenses -11,16013,92918,59026,52329,21336,53437,33330,34040,61852,58558,67551,72046,745
Material Cost %60%57%61%65%63%60%57%54%53%56%51%52%
Manufacturing Cost %15%16%14%15%13%18%20%22%20%19%20%21%
Employee Cost %2%2%2%2%2%2%2%3%2%2%2%2%
Other Cost %2%1%2%1%5%2%3%3%2%2%3%5%
Operating Profit2,8424,2734,7775,5996,2798,7638,7546,36711,67213,87918,51212,54210,112
OPM %20%23%20%17%18%19%19%17%22%21%24%20%18%
Other Income-500570235-610-76-1,342188-5,540127-159405-706-686
Interest8379008541,1861,7242,7402,9093,2193,6433,5913,7894,0223,950
Depreciation8281,1231,3791,7081,9742,7262,7842,8473,0253,0543,4213,5223,563
Profit before tax6772,8192,7792,0952,5041,9553,249-5,2395,1317,07511,7074,2921,913
Tax %32%28%28%22%28%32%33%33%30%35%31%-23%
Net Profit4582,0232,0111,6261,8011,3352,166-3,5303,5774,6258,1215,2913,704
EPS in Rs1.707.906.815.516.094.156.870.0011.8815.3126.9817.5815.42
Dividend Payout %5%12%17%13%16%25%15%-6%19%21%15%11%

Compounded Sales Growth

  • 10 Years:: 13.44%
  • 5 Years:: 6.87%
  • 3 Years:: 7.11%
  • TTM:: -24.99%

Compounded Profit Growth

  • 10 Years:: 12.17%
  • 5 Years:: 22.74%
  • 3 Years:: 20.29%
  • TTM:: -56.91%

Return on Equity

  • 10 Years:: 8.77%
  • 5 Years:: 23.75%
  • 3 Years:: 1.69%
  • 1 Year:: 24.12%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -5375275635635631,0671,067301301497301301
Preference Capital2892792792792797647640019500
Equity Capital248248284284284303303301301302301301
Reserves7,4229,17916,13317,93419,37423,21724,65720,10923,79727,60534,59238,061
Borrowings11,27311,58511,95115,93017,90827,18428,13435,65838,27335,98643,70651,170
Other Liabilities -9,2679,86613,19016,37317,04917,72221,79817,44018,58821,65828,82632,510
Trade Payables1,6441,5891,3761,8632,3242,9243,2583,2513,1895,8904,1915,298
Advance from Customers1641801591711931774024262602809901,487
Other liability items7,4598,09611,65614,33914,53114,62018,13813,76315,13915,48823,64525,725
Total Liabilities28,21030,87841,55850,52154,61568,42674,89273,50880,95985,551107,425122,042
Fixed Assets -13,08616,86621,10227,09127,63937,29538,56946,56050,26649,56851,77250,542
Gross Block16,89721,79627,40735,09137,60749,70353,82549,38856,03958,34763,79165,113
Accumulated Depreciation3,8104,9296,3058,0009,96812,40815,2552,8285,7738,77912,01914,571
CWIP9,2426,6845,7082,5045,0756,8577,7906,4393,0273,39210,44324,141
Investments1,2501,7684,0994,4134,6364,3814,1974,7645,0504,8785,3975,999
Other Assets -4,6325,56010,64916,51417,26619,89324,33615,74422,61627,71339,81341,360
Inventories2,0512,5864,1385,1794,7996,1978,5856,7429,27010,08210,8159,623
Trade receivables3985638391,2851,8622,2192,0272,5113,9484,6926,7703,166
Cash Equivalents4202871,8872,9561,4024661,7955991,0276015,81311,401
Loans n Advances1,9802,2161,8544,4976,1958,9708,8746,24911,43811,41611,92212,080
Other asset items-218-931,9322,5973,0072,0413,055-355-3,0679224,4935,090
Total Assets28,21030,87841,55850,52154,61568,42674,89273,50880,95985,551107,425122,042

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -4,1763,2832,0432,1393,9255,2748,4665,6708,56112,17415,57814,110
Profit from operations2,3404,5004,5434,6905,3546,7178,3436,31511,47513,85218,49812,949
Receivables0-301-2,878-3,490-578494192-484-1,437-661-2,0613,514
Inventory-502-534-1,553-1,041380-829-2,3881,831-2,529-812-4881,192
Payables3,24610000002,56001,6392,325-744-373
Loans Advances-673000-6431,54445400000
Other WC items002,3512,377-107-2,29816-1,838-564-1,3232,838-2,186
Working capital changes2,071-735-2,080-2,154-947-1,090834-491-2,891-471-4552,147
Direct taxes-235-482-420-397-482-353-711-154-23-1,207-2,465-986
Cash from Investing Activity --5,835-3,148-7,160-3,928-4,451-4,687-6,275-5,033-6,284-6,134-11,432-19,092
Fixed assets purchased-5,583-2,677-4,912-3,774-4,557-4,410-4,452-3,907-3,952-3,776-8,333-10,740
Fixed assets sold3073581113822573141
Investments purchased-414-201-30-00000-2,784-7,804-8,340-762
Investments sold2130081783715932,4908,1208,503765
Interest received3819991172832486459121178189423
Dividends received51109622571818512431
Invest in subsidiaries-125-314-2,331-365-268-646-292-1,2830000
Loans to subsidiaries000000-1,24300000
Investment in group cos00000000-524-175-981-939
Other investing items31700050-70675-1,678-2,689-2,625-7,911
Cash from Financing Activity -1,729-2475,2791,968124-366-1,805-982-2,030-6,3017253,054
Proceeds from shares005,9360000057490107
Redemption of debentures00000000000-572
Proceeds from borrowings4,0051,8743,8265,8725,5756,44411,0731,8066,8045,57110,02220,004
Repayment of borrowings-1,117-1,127-3,405-2,571-3,872-4,267-10,3690-4,802-7,477-4,333-10,320
Interest paid fin-819-927-838-983-1,351-2,228-2,165-2,806-3,494-3,417-3,598-4,371
Dividends paid-340-57-240-350-227-315-344-320-218-655-907-1,190
Financial liabilities0000000-234-322-296-306-503
Other financing items0-1000000573-55-76-153-101
Net Cash Flow70-112162179-403220386-345247-2614,871-1,928

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %13%18%14%13%13%14%12%7%15%17%22%11%
Debtor Days101113151918162528263218
Inventory Turnover5.074.954.594.814.895.514.003.014.004.374.403.82

Announcements & News

Recent Announcements

Credit Ratings

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in JSW Steel Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.