fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Jubilant Foodworks Ltd

Jubilant Foodworks Ltd

Updated on July 7, 2020

Stock/Share Code - JUBLFOOD

Jubilant FoodWorks is a food service company. The Company operates through Food and Beverages segment. The Company and its subsidiary have rights to develop and operate Domino's Pizza brand in India, Sri Lanka, Bangladesh and Nepal.

Below is the details of JUBLFOOD Jubilant Foodworks Ltd

Market Cap₹21,862 Cr.
Current Price ₹1,634.65 as on 13 Jul 20
52 Week High / Low Price₹1,973.85 / ₹1,077.9
Face Value₹10
Stock P/E73.46
Book Value₹89.64
Dividend Yield0.36 %
ROCE42.68 %
ROE27.85 %
Sales Growth (3yrs)13.57 %
SectorMiscellaneous
IndustryFood - Processing - MNC
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has good consistent profit growth of 21.21% over 5 years Company has been maintaining a healthy dividend payout of 20.31%
Cons: Stock is trading at 18.48 times its book value Company might be capitalizing the interest cost

Jubilant Foodworks Ltd Price Chart

Jubilant Foodworks Ltd Price Chart

Jubilant Foodworks Ltd Peer Comparison in Miscellaneous

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Jubilant Food. ₹697.35 73.46 ₹21,861.99 Cr. 0.36 ₹21.05 Cr. -55.12 3.77 897.85 42.68

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Jubilant Foodworks Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020
Sales -6797277957808558819298659409881,060898
YOY Sales Growth %11.48%9.18%20.69%27.26%25.96%21.29%16.84%10.95%9.94%12.13%14.05%3.77%
Expenses -599624658652713734758718721753806728
Material Cost %23.64%25.85%25.48%25.70%25.47%25.39%24.45%23.94%24.55%24.73%25.09%25.58%
Employee Cost %21.67%21.53%19.94%18.22%18.07%19.31%19.06%19.52%19.60%19.95%19.55%21.83%
Operating Profit80102137128142148171148219235254169
OPM %12%14%17%16%17%17%18%17%23%24%24%19%
Other Income3431371114715516-12
Interest0000000040404341
Depreciation463339383738374081848892
Profit before tax367310110311312014711511411613925
Tax %34%34%35%34%34%35%34%36%34%34%25%16%
Net Profit2448666875789774757610421
EPS in Rs1.813.675.005.165.665.897.315.605.675.757.861.59
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -2112814246781,0171,4081,7242,0742,4102,5462,9803,5313,886
Sales Growth %52.26%32.90%51.07%60.00%49.99%38.36%22.45%20.36%16.18%5.64%17.06%18.46%
Expenses -1842463585588241,1621,4681,8112,1372,2962,5322,9203,009
Material Cost %25.17%25.59%24.76%25.15%25.67%26.08%26.04%25.12%23.65%24.19%25.21%24.81%
Manufacturing Cost %41.88%13.13%12.71%11.92%11.56%11.35%12.44%12.30%12.07%15.64%14.78%14.71%
Employee Cost %20.13%19.81%18.99%19.99%19.53%19.13%19.55%21.16%23.59%22.99%20.31%19.10%
Other Cost %0.11%29.28%28.06%25.15%24.27%25.97%27.15%28.70%29.34%27.36%24.67%24.09%
Operating Profit273466121193246255264274250448611877
OPM %13%12%15%18%19%17%15%13%11%10%15%17%23%
Other Income-0-001-169710-1213624
Interest698000000000163
Depreciation1217242938557798124151156152344
Profit before tax88339215519718817215998313494393
Tax %8%10%0%22%32%32%33%28%33%31%34%35%
Net Profit87337210613512612310767206323275
EPS in Rs2.595.588.1110.359.619.198.105.1015.6424.4620.87
Dividend Payout %0%0%0%0%0%0%0%13%15%25%16%20%

Compounded Sales Growth

  • 10 Years:: 28.82%
  • 5 Years:: 15.42%
  • 3 Years:: 13.57%
  • TTM:: 10.06%

Compounded Profit Growth

  • 10 Years:: 45.30%
  • 5 Years:: 21.21%
  • 3 Years:: 45.17%
  • TTM:: -9.24%

Return on Equity

  • 10 Years:: 27.65%
  • 5 Years:: 13.64%
  • 3 Years:: 52.68%
  • 1 Year:: 26.69%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -5858646565656566666666132132
Equity Capital5858646565656566666666132132
Reserves-42-34531272343714986067327869781,1921,051
Borrowings528290000000001,651
Other Liabilities -344371115170219309423456480524590565
Trade Payables0325577110132172240293312387417444
Other liability items341017376187137183163168137174121
Total Liabilities1021491963074706558721,0941,2531,3321,5681,9143,399
Fixed Assets -721071401802513835297168067787687852,149
Gross Block1231712282903905677861,0549201,0321,1411,271
Accumulated Depreciation506487110139184257337115253373486
CWIP693312818182560131539
Investments00022103115129130152168345270135
Other Assets -2434531021051491962292703264428441,076
Inventories46714182332425459637392
Trade receivables1134689121216153319
Cash Equivalents2379123723303132129489639
Loans n Advances162436431815373347535053105
Other asset items00032496595112126167186196220
Total Assets1021491963074706558721,0941,2531,3321,5681,9143,399

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -303277129171210231283220212415434
Profit from operations253467123192249260270290242451615
Receivables-00-2-1-2-0-1-3-1-31-18
Inventory-1-2-2-7-4-5-9-10-11-5-4-11
Payables13825000000148030
Loans Advances-6-7-8-8-20-15-44-13-25000
Direct taxes-1-1-4-20-40-52-43-35-58-37-126-177
Other operating items0-0-0434733677426114-5
Cash from Investing Activity --43-54-52-120-172-192-240-277-201-197-352-446
Fixed assets purchased-43-54-52-71-126-182-242-280-223-197-114-160
Fixed assets sold000000111131
Investments purchased00-17-234-676-879-952-1,094-1,228-1,706-1,872-1,424
Investments sold00172146058579171,1121,2491,7091,7021,520
Interest received0001311000016
Dividends received0001478668106
Invest in subsidiaries000-1-10-10-14-21-6-13-8-14
Inter corporate deposits000-30300000000
Other investing items0-0-00-1144100-0-73-391
Cash from Financing Activity -1223-21-72111-18-15-18-40
Proceeds from shares0.010.0060.522.242.221.551.480.872.084.991.940.00
Proceeds from borrowings24.4045.0060.310.000.000.000.000.000.000.000.000.00
Repayment of borrowings-7.29-13.87-132.19-8.590.000.000.000.000.000.000.000.00
Proceeds from deposits0.000.007.000.000.000.000.000.000.000.000.000.00
Interest paid fin-5.40-8.30-9.58-0.340.00-0.060.000.000.000.000.000.00
Dividends paid0.000.000.000.000.000.000.000.00-16.41-16.46-16.49-32.98
Other financing items0.000.00-7.000.000.000.000.000.00-3.34-3.35-3.36-6.78
Net Cash Flow-2142220-881045-52

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %27%20%36%59%66%54%38%28%22%14%33%43%
Debtor Days223222222223
Inventory Turnover61.2959.6467.3463.7562.3467.2561.7155.5350.1845.2749.1452.02

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Jubilant Foodworks Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.