fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Jubilant Foodworks Ltd

Jubilant Foodworks Ltd

Updated on October 16, 2020

Stock/Share Code - JUBLFOOD

Jubilant FoodWorks is a food service company. The Company operates through Food and Beverages segment. The Company and its subsidiary have rights to develop and operate Domino's Pizza brand in India, Sri Lanka, Bangladesh and Nepal.

Below is the details of JUBLFOOD Jubilant Foodworks Ltd

Market Cap₹27,674 Cr.
Current Price ₹2,263.7 as on 21 Oct 20
52 Week High / Low Price₹2,215.3 / ₹1,138.25
Face Value₹10
Stock P/E88.78
Book Value₹89.64
Dividend Yield0.29 %
ROCE29.29 %
ROE24.87 %
Sales Growth (3yrs)15.13 %
SectorMiscellaneous
IndustryFood - Processing - MNC
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has delivered good profit growth of 20.26% CAGR over last 5 years Company has a good return on equity (ROE) track record: 3 Years ROE 25.07% Company has been maintaining a healthy dividend payout of 21.72%
Cons: Stock is trading at 23.33 times its book value Promoter holding has decreased over last 3 years: -3.18%

Jubilant Foodworks Ltd Price Chart

Jubilant Foodworks Ltd Price Chart

Jubilant Foodworks Ltd Peer Comparison in Miscellaneous

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Jubilant Food. ₹706.05 88.78 ₹27,673.91 Cr. 0.29 ₹21.05 Cr. -55.12 3.77 897.85 29.29

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Jubilant Foodworks Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020
Sales -6797277957808558819298659409881,060898
YOY Sales Growth %11.48%9.18%20.69%27.26%25.96%21.29%16.84%10.95%9.94%12.13%14.05%3.77%
Expenses -599624658652713734758718721753806728
Material Cost %23.64%25.85%25.48%25.70%25.47%25.39%24.45%23.94%24.55%24.73%25.09%25.58%
Employee Cost %21.67%21.53%19.94%18.22%18.07%19.31%19.06%19.52%19.60%19.95%19.55%21.83%
Operating Profit80102137128142148171148219235254169
OPM %12%14%17%16%17%17%18%17%23%24%24%19%
Other Income3431371114715516-12
Interest0000000040404341
Depreciation463339383738374081848892
Profit before tax367310110311312014711511411613925
Tax %34%34%35%34%34%35%34%36%34%34%25%16%
Net Profit2448666875789774757610421
EPS in Rs1.813.675.005.165.665.897.315.605.675.757.861.59
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Sales -2814246781,0171,4081,7242,0742,4102,5462,9803,5313,886
Sales Growth %32.90%51.07%60.00%49.99%38.36%22.45%20.36%16.18%5.64%17.06%18.46%10.06%
Expenses -2463585588241,1621,4681,8112,1372,2962,5322,9203,002
Material Cost %25.59%24.76%25.15%25.67%26.08%26.04%25.12%23.65%24.19%25.21%24.81%24.98%
Manufacturing Cost %13.13%12.71%11.92%11.56%11.35%12.44%12.30%12.07%15.64%14.78%14.71%14.08%
Employee Cost %19.81%18.99%19.99%19.53%19.13%19.55%21.16%23.59%22.99%20.31%19.10%20.23%
Other Cost %29.28%28.06%25.15%24.27%25.97%27.15%28.70%29.34%27.36%24.67%24.09%17.96%
Operating Profit3466121193246255264274250448611884
OPM %12%15%18%19%17%15%13%11%10%15%17%23%
Other Income-001-169710-1213617
Interest98000000000163
Depreciation17242938557798124151156152344
Profit before tax8339215519718817215998313494394
Tax %10%0%22%32%32%33%28%33%31%34%35%30%
Net Profit7337210613512612310767206323275
EPS in Rs2.595.588.1110.359.619.198.105.1015.6424.4620.87
Dividend Payout %0%0%0%0%0%0%13%15%25%16%20%29%

Compounded Sales Growth

  • 10 Years:: 24.80%
  • 5 Years:: 13.37%
  • 3 Years:: 15.13%
  • TTM:: 10.06%

Compounded Profit Growth

  • 10 Years:: 25.07%
  • 5 Years:: 20.26%
  • 3 Years:: 59.07%
  • TTM:: -5.46%

Return on Equity

  • 10 Years:: 23.44%
  • 5 Years:: 20.46%
  • 3 Years:: 43.91%
  • 1 Year:: 75.83%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -58646565656566666666132132
Equity Capital58646565656566666666132132
Reserves-34531272343714986067327869781,1921,051
Borrowings8290000000001,651
Other Liabilities -4371115170219309423456480524590565
Trade Payables325577110132172240293312387417444
Advance from Customers000000000001
Other liability items1017376187137183163168137174120
Total Liabilities1491963074706558721,0941,2531,3321,5681,9143,399
Fixed Assets -1071401802513835297168067787687852,149
Gross Block1712282903905677861,0549201,0321,1411,2713,681
Accumulated Depreciation64871101391842573371152533734861,533
CWIP93312818182560131539
Investments0022103115129130152168345270135
Other Assets -34531021051491962292703264428441,076
Inventories6714182332425459637392
Trade receivables134689121216153319
Cash Equivalents379123723303132129489639
Loans n Advances2436431815373347535053167
Other asset items0032496595112126167186196159
Total Assets1491963074706558721,0941,2531,3321,5681,9143,399

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -3277129171210231283220212415434732
Profit from operations3467123192249260270290242451615878
Receivables0-2-1-2-0-1-3-1-31-1813
Inventory-2-2-7-4-5-9-10-11-5-4-11-19
Payables82500000014803020
Loans Advances-7-8-8-20-15-44-13-250000
Other WC items-0-0434733677426114-5-20
Working capital changes-1142620131448-11891-4-6
Direct taxes-1-4-20-40-52-43-35-58-37-126-177-139
Cash from Investing Activity --54-52-120-172-192-240-277-201-197-352-446-98
Fixed assets purchased-54-52-71-126-182-242-280-223-197-114-160-278
Fixed assets sold000001111311
Investments purchased0-17-234-676-879-952-1,094-1,228-1,706-1,87200
Investments sold0172146058579171,1121,2491,7091,70296144
Interest received00131100001639
Dividends received0014786681060
Invest in subsidiaries00-1-10-10-14-21-6-13-8-14-15
Inter corporate deposits00-303000000000
Other investing items-0-00-1144100-0-73-39110
Cash from Financing Activity -23-21-72111-18-15-18-40-469
Proceeds from shares0612221125200
Proceeds from borrowings45600000000000
Repayment of borrowings-14-132-9000000000
Proceeds from deposits070000000000
Interest paid fin-8-10-00-0000000-163
Dividends paid0000000-16-16-16-33-145
Financial liabilities00000000000-130
Other financing items0-700000-3-3-3-7-30
Net Cash Flow142220-881045-52166

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %20%36%59%66%54%38%28%22%14%33%43%29%
Debtor Days232222222232
Inventory Turnover19.0220.3719.2318.9121.0119.7317.1914.7213.4814.9715.3513.79

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Jubilant Foodworks Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.