fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Jubilant Foodworks Ltd

Jubilant Foodworks Ltd

Updated on January 20, 2020

Stock/Share Code - JUBLFOOD

Jubilant FoodWorks is a food service company. The Company operates through Food and Beverages segment. The Company and its subsidiary have rights to develop and operate Domino's Pizza brand in India, Sri Lanka, Bangladesh and Nepal.

Below is the details of JUBLFOOD Jubilant Foodworks Ltd

Market Cap₹21,355 Cr.
Current Price ₹1,561.95 as on 10 Dec 19
52 Week High / Low Price₹1,650 / ₹1,077.9
Face Value₹10
Stock P/E63.94
Book Value₹87.47
Dividend Yield0.31 %
ROCE42.68 %
ROE27.85 %
Sales Growth (3yrs)13.57 %
SectorMiscellaneous
IndustryFood - Processing - MNC
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has good consistent profit growth of 21.21% over 5 years Company has been maintaining a healthy dividend payout of 20.31%
Cons: Stock is trading at 18.50 times its book value Promoter's stake has decreased

Jubilant Foodworks Ltd Price Chart

Jubilant Foodworks Ltd Price Chart

Jubilant Foodworks Ltd Peer Comparison in Miscellaneous

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Jubilant Food. ₹520.25 63.94 ₹21,355.23 Cr. 0.31 ₹75.93 Cr. 7.69 12.13 988.23 42.68

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Jubilant Foodworks Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Sales659613679727795780855881929865940988
YOY Sales Growth %3.93%-0.85%11.48%9.18%20.69%27.26%25.96%21.29%16.84%10.95%9.94%12.13%
Expenses595552599624658652713734758718721753
Material Cost %25.05%23.15%23.64%25.85%25.48%25.7%25.47%25.39%24.45%23.94%24.55%24.73%
Employee Cost %23.06%23.23%21.67%21.53%19.94%18.22%18.07%19.31%19.06%19.52%19.6%19.95%
Operating Profit646180102137128142148171148219235
OPM %10%10%12%14%17%16%17%17%18%17%23%24%
Other Income4-934313711147155
Interest00000000004040
Depreciation384446333938373837408184
Profit before tax2983673101103113120147115114116
Tax %32%17%34%34%35%34%34%35%34%36%34%34%
Net Profit20724486668757897747576
EPS in Rs1.510.511.813.675.005.165.665.897.315.605.675.75
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales2112814246781,0171,4081,7242,0742,4102,5462,9803,5313,723
Sales Growth %52.26%32.9%51.07%60%49.99%38.36%22.45%20.36%16.18%5.64%17.06%18.46%%
Expenses1842463585588241,1621,4681,8112,1372,2962,5322,9202,950
Material Cost %25.17%25.59%24.76%25.15%25.67%26.08%26.04%25.12%23.65%24.19%25.21%24.81%%
Manufacturing Cost %41.88%13.13%12.71%11.92%11.56%11.35%12.44%12.3%12.07%15.64%14.78%14.71%%
Employee Cost %19.61%19.29%18.59%19.65%19.25%19.12%19.55%21.15%23.58%22.96%20.27%19.05%%
Other Cost %0.63%29.8%28.46%25.5%24.55%25.97%27.15%28.71%29.35%27.39%24.71%24.14%%
Operating Profit273466121193246255264274250448611772
OPM %13%12%15%18%19%17%15%13%11%10%15%17%21%
Other Income-0-001-169710-1213641
Interest69800000000080
Depreciation1217242938557798124151156152242
Profit before tax88339215519718817215998313494492
Tax %8%10%0%22%32%32%33%28%33%31%34%35%
Net Profit87337210613512612310767206323321
EPS in Rs2.595.588.1110.359.619.198.105.1015.6424.4624.33
Dividend Payout %0%0%0%0%0%0%0%13%15%25%16%20%

Compounded Sales Growth

  • 10 Years:: 28.82%
  • 5 Years:: 15.42%
  • 3 Years:: 13.57%
  • TTM:: 12.42%

Compounded Profit Growth

  • 10 Years:: 45.30%
  • 5 Years:: 21.21%
  • 3 Years:: 45.17%
  • TTM:: 16.60%

Return on Equity

  • 5 Years:: 17.20%
  • 3 Years:: 52.69%
  • 1 Year:: 28.63%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital5858646565656566666666132132
Equity Capital58.1658.1663.6264.5365.0865.2865.4465.5765.865.9565.98131.97131.97
Reserves-42-34531272343714986067327869781,1921,022
Borrowings528290000000000
Other Liabilities3443711171762273204384704995426132,186
Trade Payables032.3454.7484.98124.03152.44211.62279.95322.06345.82411.32460.37461.97
Total Liabilities1021491963094766638831,1091,2681,3521,5861,9363,340
Fixed Assets721071401802513835297168067787687852,078
Gross Block122.51170.98227.55290.43389.58566.79785.671053.86920.111031.641140.841271.37
Accumulated Depreciation50.2464.4487.23110.28139.05184.08256.91337.46114.61253.38372.9485.96
CWIP693312818182560131513
Investments00022103115129130152168345270260
Other Assets243453104110157207244285346460867988
Inventories3.885.537.0614.2218.4223.4432.4242.2953.7758.7262.5973.1575.85
Trade receivables1.251.172.954.146.418.099.0411.8712.4815.6215.0832.6830.37
Cash Equivalents2.173.017.048.9412.0637.0722.7830.3731.3832.43128.53489.06588.92
Loans n Advances16.3523.8736.2242.7918.1415.4436.7332.9547.0952.6349.9953.3100.08
Other Assets etc00034.0655.2572.84106.35126.98139.96186.11203.79218.34193.22
Total Assets1021491963094766638831,1091,2681,3521,5861,9363,340

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity303277129171210231283220212415434
Profit from operations25.2433.767.43122.92191.54248.7260269.99289.72241.75450.64615.36
Working Capital Changes5.44-0.7613.7426.4520.1612.913.5448.45-11.277.590.55-4.16
Taxes paid-0.7-0.86-4.23-20.11-40.36-51.83-42.65-35.17-58.36-36.76-126.17-177.31
Cash from Investing Activity-43-54-52-120-172-192-240-277-201-197-352-446
Fixed Assets Purchased-43.36-54.16-52.11-71.06-125.83-182.02-241.65-280.45-222.78-197.26-114.03-159.54
Fixed Assets Sold0.120.070.050.20.340.190.730.830.831.42.681.43
Investments purchased00-17.03-234.47-676.32-879.01-952.22-1094.3-1228.48-1706.17-1871.68-1423.84
Investments sold0017214.1604.56857.25917.341112.321249.281708.961702.141519.59
Cash from Financing Activity1223-21-72111-18-15-18-40
Proceeds from Shares0.01060.522.242.221.551.480.872.084.991.940
Proceeds from Borrowings24.44560.31000000000
Repayment of Borrowings-7.29-13.87-132.19-8.5900000000
Interest Paid-5.4-8.3-9.58-0.340-0.06000000
Dividends Paid00000000-16.41-16.46-16.49-32.98
Net Cash Flow-2142220-881045-52

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %27%20%36%59%66%54%38%28%22%14%33%43%
Debtor Days223222222223
Inventory Turnover61.2959.6467.3463.7562.3467.2561.7155.5350.1845.2749.1452.02

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Jubilant Foodworks Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.