fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Jubilant Foodworks Ltd

Jubilant Foodworks Ltd

Updated on July 10, 2019

Stock/Share Code - JUBLFOOD

Jubilant FoodWorks is a food service company. The Company operates through Food and Beverages segment. The Company and its subsidiary have rights to develop and operate Domino's Pizza brand in India, Sri Lanka, Bangladesh and Nepal.

Below is the details of JUBLFOOD Jubilant Foodworks Ltd

Market Cap₹17,256 Cr.
Current Price ₹1,269.8 as on 16 Jul 19
52 Week High / Low Price₹1,578 / ₹977
Face Value₹10
Stock P/E52.62
Book Value₹100.31
Dividend Yield0.19 %
ROCE33.21 %
ROE21.87 %
Sales Growth (3yrs)12.84 %
SectorMiscellaneous
IndustryFood - Processing - MNC
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has been maintaining a healthy dividend payout of 18.64%
Cons: Stock is trading at 13.04 times its book value Promoter's stake has decreased

Jubilant Foodworks Ltd Price Chart

Jubilant Foodworks Ltd Price Chart

Jubilant Foodworks Ltd Peer Comparison in Miscellaneous

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Jubilant Food. ₹465.65 52.62 ₹17,255.61 Cr. 0.19 ₹73.95 Cr. 16.13 10.95 865.20 33.21

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Jubilant Foodworks Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales609666659613679727795780855881929865
YOY Sales Growth %6.7%13.28%3.93%-0.85%11.48%9.18%20.69%27.26%25.96%21.29%16.84%10.95%
Expenses551601595552599624658652713734758718
Material Cost %23.22%25.2%25.05%23.15%23.64%25.85%25.48%25.7%25.47%25.39%24.45%23.94%
Employee Cost %23%22.57%23.06%23.23%21.67%21.53%19.94%18.22%18.07%19.31%19.06%19.52%
Operating Profit5864646180102137128142148171148
OPM %9%10%10%10%12%14%17%16%17%17%18%17%
Other Income344-934313711147
Interest000000000000
Depreciation333738444633393837383740
Profit before tax28322983673101103113120147115
Tax %33%33%32%17%34%34%35%34%34%35%34%36%
Net Profit19222072448666875789774
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales1392112814246781,0171,4081,7242,0742,4102,5462,9803,531
Sales Growth %42.91%52.26%32.9%51.07%60%49.99%38.36%22.45%20.36%16.18%5.64%17.06%%
Expenses1211842463585588241,1621,4681,8112,1372,2962,5322,923
Material Cost %25.73%25.17%25.59%24.76%25.15%25.67%26.08%26.04%25.12%23.65%24.19%25.21%%
Manufacturing Cost %42.69%41.88%13.13%12.71%11.92%11.56%11.35%12.44%12.3%12.07%15.64%14.78%%
Employee Cost %17.78%19.61%19.29%18.59%19.65%19.25%19.12%19.55%21.15%23.58%22.96%20.27%%
Other Cost %12.86%12.42%29.8%40.62%25.5%24.55%25.97%27.15%28.71%29.35%27.39%24.71%%
Operating Profit18273466121193246255264274250448608
OPM %13%13%12%15%18%19%17%15%13%11%10%15%17%
Other Income-1-0-001-169710-12139
Interest3698000000000
Depreciation81217242938557798124151156152
Profit before tax688339215519718817215998313494
Tax %6%8%10%0%22%32%32%33%28%33%31%34%
Net Profit687337210613512612310767206323
EPS in Rs2.595.588.1210.359.619.198.105.1015.64
Dividend Payout %0%0%0%0%0%0%0%0%13%15%25%16%

Compounded Sales Growth

  • 10 Years:: 30.31%
  • 5 Years:: 16.19%
  • 3 Years:: 12.84%
  • TTM:: 18.46%

Compounded Profit Growth

  • 10 Years:: 37.81%
  • 5 Years:: 8.76%
  • 3 Years:: 18.72%
  • TTM:: 56.40%

Return on Equity

  • 10 Years:: 22.37%
  • 5 Years:: 17.73%
  • 3 Years:: 15.66%
  • Last Year:: 21.87%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital585858646565656566666666132
Equity Capital58.1658.1658.1663.6264.5365.0865.2865.4465.5765.865.9565.98131.97
Reserves-50-42-34531272343714986067327869781,192
Borrowings3652829000000000
Other Liabilities22344371117176227320438470499542590
Trade Payables0032.3454.7484.98124.03152.44211.62279.95322.06345.82411.32416.57
Total Liabilities661021491963094766638831,1091,2681,3521,5861,914
Fixed Assets4572107140180251383529716806778768786
Gross Block85.16122.51170.98227.55290.43389.58566.79785.671053.86920.111031.641140.84
Accumulated Depreciation40.0750.2464.4487.23110.28139.05184.08256.91337.46114.61253.38372.9
CWIP36933128181825601314
Investments000022103115129130152168345270
Other Assets18243453104110157207244285346460844
Inventories3.013.885.537.0614.2218.4223.4432.4242.2953.7758.7262.5973.15
Trade receivables0.941.251.172.954.146.418.099.0411.8712.4815.6215.0832.68
Cash Equivalents3.72.173.017.048.9412.0637.0722.7830.3731.3832.43128.53489.06
Loans n Advances10.116.3523.8736.2242.7918.1415.4436.7332.9547.0952.6349.9995.08
Total Assets661021491963094766638831,1091,2681,3521,5861,914

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity18303277129171210231283220212415
Profit from operations16.3325.2433.767.43122.92191.54248.7260269.99289.72241.75450.54
Working Capital Changes2.075.44-0.7613.7426.4520.1612.913.5448.45-11.277.590.65
Taxes paid-0.39-0.7-0.86-4.23-20.11-40.36-51.83-42.65-35.17-58.36-36.76-126.17
Cash from Investing Activity-23-43-54-52-120-172-192-240-277-201-197-352
Fixed Assets Purchased-24.64-43.36-54.16-52.11-71.06-125.83-182.02-241.65-280.45-222.78-197.26-114.03
Fixed Assets Sold0.20.120.070.050.20.340.190.730.830.831.42.68
Investments purchased000-17.03-234.47-676.32-879.01-952.22-1094.3-1228.48-1706.17-1871.68
Investments sold00017214.1604.56857.25917.341112.321249.281708.961702.14
Cash from Financing Activity71223-21-72111-18-15-18
Proceeds from Shares00.01060.522.242.221.551.480.872.084.991.94
Proceeds from Borrowings1624.44560.3100000000
Repayment of Borrowings-5.75-7.29-13.87-132.19-8.590000000
Interest Paid-3-5.4-8.3-9.58-0.340-0.0600000
Dividends Paid000000000-16.41-16.46-16.49
Net Cash Flow2-2142220-881045

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %27%27%20%36%59%66%54%38%28%22%14%33%
Debtor Days222322222222
Inventory Turnover55.9261.2959.6467.3463.7562.3467.2561.7155.5350.1845.2749.14

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Jubilant Foodworks Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.