fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Jyothy Labs Ltd

Jyothy Labs Ltd

Updated on January 20, 2020

Stock/Share Code - JYOTHYLAB

Jyothy Laboratories is principally engaged in manufacturing and marketing of fabric care, dishwashing, personal care and household insecticides products.(Source : 201903 Annual Report Page No: 132)

Below is the details of JYOTHYLAB Jyothy Labs Ltd

Market Cap₹6,571 Cr.
Current Price ₹152.9 as on 10 Dec 19
52 Week High / Low Price₹220.5 / ₹138.2
Face Value₹1
Stock P/E31.65
Book Value₹22.07
Dividend Yield1.68 %
ROCE22.77 %
ROE25.01 %
Sales Growth (3yrs)4.68 %
SectorFMCG
IndustryPersonal Care - Indian
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company has a good return on equity (ROE) track record: 3 Years ROE 26.95% Company has been maintaining a healthy dividend payout of 38.88%
Cons: Stock is trading at 8.11 times its book value The company has delivered a poor growth of 7.02% over past five years. Tax rate seems low

Jyothy Labs Ltd Price Chart

Jyothy Labs Ltd Price Chart

Jyothy Labs Ltd Peer Comparison in FMCG

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Dabur India ₹456.9 50.71 ₹81,125.9 Cr. 0.60 ₹402.97 Cr. 16.01 4.09 2211.97 28.61
2. Godrej Consumer ₹646.3 33.94 ₹74,117.5 Cr. 1.65 ₹413.88 Cr. 16.07 -1.14 2630.20 20.22
3. Marico ₹339.75 38.02 ₹46,461.09 Cr. 1.32 ₹247 Cr. 16.51 -0.44 1829.00 40.80
4. Emami ₹310.5 42.48 ₹14,305.77 Cr. 1.27 ₹96 Cr. 16.12 5.07 660.05 18.80
5. Jyothy Labs 31.65 ₹6,571.2 Cr. 1.68 ₹53.22 Cr. 17.38 8.54 464.21 22.77
6. Bajaj Consumer ₹3,232.5 15.66 ₹3,630.82 Cr. 5.69 ₹56.03 Cr. 11.24 2.55 220.12 58.31
7. Kaya Ltd ₹321.1 ₹459.01 Cr. 0.00 -₹9.48 Cr. -378.79 -5.52 101.53 -6.14
8. JHS Sven.Lab. ₹14.7 ₹74.61 Cr. 0.00 -₹0.54 Cr. 41.94 20.01 35.74 -0.18

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Jyothy Labs Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Sales371433344399409474403428434504412464
YOY Sales Growth %4.9%4.4%-19.03%-0.9%10.1%9.55%17.04%7.14%6.25%6.28%2.25%8.54%
Expenses320370300335341387344355363422346385
Material Cost %55.77%57.28%50.22%55.63%54.02%53.35%52.99%54.06%54.62%55.53%52.28%54.35%
Employee Cost %10.1%8.25%12.03%10.23%10.54%9.01%11.75%10.82%10.63%9.68%12.19%11.22%
Operating Profit526344656888587372836679
OPM %14%14%13%16%17%19%14%17%17%16%16%17%
Other Income242125255571115
Interest1389101113877666
Depreciation141414141415141414171819
Profit before tax274423524885425758714260
Tax %30%-148%9%19%23%29%22%20%17%5%15%11%
Net Profit1911021423760324548673653
EPS in Rs0.523.020.560.581.020.831.781.251.321.840.981.45
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Jun 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales3723505736076631,0191,2601,4381,5421,6321,6261,7691,814
Sales Growth %3.53%-2.64%63.71%5.89%9.34%53.62%23.64%14.1%7.26%5.83%-0.35%8.77%%
Expenses3093004795215808951,0951,2741,3141,3721,3621,4831,516
Material Cost %49.56%56.19%54.28%51.33%56.16%55.7%53.69%52.9%53.7%54.33%53.42%54.37%%
Manufacturing Cost %3.25%3.19%2.94%3.73%3.27%2.9%2.51%2.86%2.61%2.48%2.17%1.93%%
Employee Cost %11.73%11.47%10.59%11.12%10.57%9.75%8.13%9.87%9.27%8.66%9.55%9.86%%
Other Cost %18.55%14.86%15.79%19.65%17.48%19.43%22.6%23%19.63%18.58%18.62%17.68%%
Operating Profit6350948683124165163228260264286299
OPM %17%14%16%14%13%12%13%11%15%16%16%16%16%
Other Income1481821574756661611432825
Interest1010196653125651422825
Depreciation771011176262705455575868
Profit before tax69511019610344106147133166208228231
Tax %24%21%21%16%19%0%0%3%44%-22%23%15%
Net Profit52408080844410614375202161193205
EPS in Rs2.292.491.152.683.541.655.564.415.265.59
Dividend Payout %28%36%36%50%24%92%51%51%122%54%6%57%

Compounded Sales Growth

  • 10 Years:: 17.59%
  • 5 Years:: 7.02%
  • 3 Years:: 4.68%
  • TTM:: 5.89%

Compounded Profit Growth

  • 10 Years:: 16.97%
  • 5 Years:: 12.87%
  • 3 Years:: 39.43%
  • TTM:: 18.39%

Return on Equity

  • 10 Years:: 15.94%
  • 5 Years:: 6.76%
  • 3 Years:: 0.26%
  • 1 Year:: -3.63%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Jun 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital777881618181818183737
Equity Capital7.267.267.268.068.0616.1318.118.118.1118.1718.1836.7236.72
Reserves322345392645665653862944454635665817774
Borrowings00559554610519519402451479217273
Other Liabilities6879129131135311412478481361397431358
Trade Payables9.678.2723.7239.5363.26114.31103.95130.03157.38144.81146.55174.8163.53
Total Liabilities3974315338431,3621,5891,8111,9591,3551,4651,5591,5021,442
Fixed Assets181185198206203671630570538542489471503
Gross Block217.91228.27251.54271.73281.52810.31829.83833.18590.7648.84650.22685.82
Accumulated Depreciation32.238.8648.6962.4973.16133.93195.05261.1253.09107.19160.95214.64
CWIP96310333588151418
Investments217188037825154409205154246242246
Other Assets2052233135477788901,023974604762809774674
Inventories42.4642.8766.4668.3579.28167.45161.19181.02183.71195.21186.96200.64195.42
Trade receivables25.3442.3969.65103.542.52109.9655.6350.9188.74111.95156.08148.27144.45
Cash Equivalents95.45100.17120.86277.8950.9938.1455.5865.2654.8895.46127.287.5474
Loans n Advances41.3337.1656.0429.4156.5779.8689.1473.0545.01209.13222.05229.579.12
Other Assets etc00067.36548.82494.48661.74603.56231.68149.76116.25108.38251.43
Total Assets3974315338431,3621,5891,8111,9591,3551,4651,5591,5021,442

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Jun 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity603851-71257147158195166251305
Profit from operations65.5352.4596.8481.3785.86123.72164.76185.8246.17264.49278.86307.27
Working Capital Changes7.42-6.82-30.34-66.6559.56-100.221.8312.790.38-67.89-2.7938.65
Taxes paid-12.97-7.93-15.49-22.16-20.04-16.43-19.32-41.02-51.32-31.07-25.04-41.01
Cash from Investing Activity-66-10-25-158-5912-120-097-20-8125
Fixed Assets Purchased-36.91-6.7-18.27-23.76-13.69-8.93-20.04-6.31-25.11-56.31-36.5-39.06
Fixed Assets Sold0.370.042.021.590.210.280.351.461.680.9142.121.28
Investments purchased00000000-349.08-220-721-728.5
Investments sold000.433.314.3203.454.77455.63274.34634.47733.96
Cash from Financing Activity4-17-18246389-3045-54-300-127-149-316
Proceeds from Shares000227.8800262.7300.010.060.010.36
Proceeds from Borrowings00058.31494.6219.11200049.19651.97500
Repayment of Borrowings00000-216.02-576.17000-426.16-561
Interest Paid-0.68-0.37-0.61-0.3-19.43-59.94-55.49-12.03-8.63-154.55-43.79-33.57
Dividends Paid-1.81-14.51-14.51-29.03-40.32-20.16-59.61-36.2-144.86-18.11-109.01-18.18
Net Cash Flow-310980-77-2172103-7182113

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Jun 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %20%16%27%16%12%9%12%11%16%22%20%23%
Debtor Days254444622339161321253531
Inventory Turnover9.078.4810.489.008.998.267.678.408.468.618.519.13

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Jyothy Labs Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.