fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Kansai Nerolac Paints Ltd

Kansai Nerolac Paints Ltd

Updated on May 26, 2020

Stock/Share Code - KANSAINER

Kansai Nerolac Paints is principally engaged in the manufacturing of Paints.(Source : 201903 Annual Report Page No: 131)

Below is the details of KANSAINER Kansai Nerolac Paints Ltd

Market Cap₹19,595 Cr.
Current Price ₹376.15 as on 1 Jun 20
52 Week High / Low Price₹573 / ₹293.7
Face Value₹1
Stock P/E36.60
Book Value₹70.27
Dividend Yield0.87 %
ROCE20.96 %
ROE13.79 %
Sales Growth (3yrs)11.44 %
SectorPaints/Varnish
IndustryPaints / Varnishes
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has been maintaining a healthy dividend payout of 29.69%
Cons: The company has delivered a poor growth of 10.85% over past five years.

Kansai Nerolac Paints Ltd Price Chart

Kansai Nerolac Paints Ltd Price Chart

Kansai Nerolac Paints Ltd Peer Comparison in Paints/Varnish

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Asian Paints ₹1,693.25 59.46 ₹161,442.58 Cr. 0.62 ₹764.43 Cr. 20.23 2.99 5420.28 35.13
2. Berger Paints ₹490.05 71.91 ₹47,759.73 Cr. 0.39 ₹182.35 Cr. 36.92 4.90 1695.87 28.20
3. Kansai Nerolac 36.60 ₹19,595.12 Cr. 0.87 ₹71.46 Cr. -23.01 -14.32 988.04 20.96
4. Akzo Nobel ₹1,911.8 34.19 ₹8,556.57 Cr. 1.28 ₹76.99 Cr. 22.13 -7.18 727.03 24.15
5. Shalimar Paints ₹56.3 ₹303 Cr. 0.00 -₹5.21 Cr. 44.52 24.51 93.28 -17.66
6. Hardcast.& Waud 28.90 ₹11.56 Cr. 0.00 ₹0.18 Cr. 100.00 13.75 0.91 0.49

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Kansai Nerolac Paints Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020
Sales -1,1741,1641,1451,1041,3761,2941,3511,1531,4631,2441,248988
YOY Sales Growth %12.09%16.20%13.54%17.22%17.24%11.12%17.96%4.49%6.36%-3.89%-7.59%-14.32%
Expenses -9669439539351,1551,0991,1741,0041,2141,0311,056860
Material Cost %60%60%60%62%62%64%65%64%62%62%62%62%
Employee Cost %5%5%5%5%5%5%5%5%5%6%5%7%
Operating Profit207221192169220195177150249213192128
OPM %18%19%17%15%16%15%13%13%17%17%15%13%
Other Income201420191414201474124
Interest000000001111
Depreciation181919202023242328293132
Profit before tax20921719316821418617314122618717298
Tax %33%33%35%37%35%34%35%34%35%-3%29%27%
Net Profit1411451251061401221139314819312371
EPS in Rs2.612.682.321.962.592.262.091.722.743.592.281.33
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -1,2881,3391,6642,0792,5382,7903,0913,4673,7393,9994,5875,1744,943
Sales Growth %8.02%3.93%24.32%24.89%22.07%9.95%10.77%12.19%7.82%6.97%14.69%12.80%
Expenses -1,1021,1811,4011,8012,2002,4542,7293,0233,1593,2683,7974,4324,162
Material Cost %58%59%56%59%61%62%62%61%63%52%53%57%
Manufacturing Cost %10%11%11%11%10%10%10%10%3%9%9%10%
Employee Cost %5%6%5%4%4%4%4%4%5%5%5%5%
Other Cost %12%13%12%12%12%12%12%12%15%16%15%14%
Operating Profit187157264278337336362445580731790742782
OPM %14%12%16%13%13%12%12%13%16%18%17%14%16%
Other Income2522206124131102256398726227
Interest1210000000005
Depreciation403844495647656868697690120
Profit before tax1701402392893054203073991,075759786713684
Tax %30%30%31%29%29%30%33%32%16%33%34%34%
Net Profit12099166206216292207272899506516467535
EPS in Rs2.121.732.953.663.835.243.655.0416.399.399.588.679.94
Dividend Payout %27%33%24%26%27%20%29%28%18%32%27%30%

Compounded Sales Growth

  • 10 Years:: 14.47%
  • 5 Years:: 10.85%
  • 3 Years:: 11.44%
  • TTM:: -4.45%

Compounded Profit Growth

  • 10 Years:: 16.73%
  • 5 Years:: 17.15%
  • 3 Years:: -1.37%
  • TTM:: 14.56%

Return on Equity

  • 10 Years:: 16.70%
  • 5 Years:: 11.58%
  • 3 Years:: -3.81%
  • 1 Year:: -21.19%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -27272754545454545454545454
Equity Capital27272754545454545454545454
Reserves5676287468621,0091,2321,3691,5432,4492,7513,0713,3713,733
Borrowings989411082756957424229181060
Other Liabilities -253328398477560707775705667763924872746
Trade Payables161230294320233389441322543550684632520
Advance from Customers00000000591111
Other liability items9298104156328318334383118204230228226
Total Liabilities9441,0761,2811,4751,6982,0622,2552,3433,2113,5974,0684,3064,592
Fixed Assets -2072372892783967749109059269471,0071,3161,709
Gross Block4805426386758491,1471,3361,3991,4811,5731,7082,107
Accumulated Depreciation273305348396452372426494555627701791
CWIP27361675161123484442142343315164
Investments2322944023721846156216547553546304455
Other Assets -4785095747509571,1041,2411,1791,6961,9562,1722,3712,264
Inventories1731712473544545346465425726918061,053930
Trade receivables213210232260359420455496525572676674674
Cash Equivalents337641405960553447825036181166
Loans n Advances5954544344555447130336168158165
Other asset items-1-1-15341343159-9107162404328
Total Assets9441,0761,2811,4751,6982,0622,2552,3433,2113,5974,0684,3064,592

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -150205150130102224189302390345377110
Profit from operations189160264292338337360450586750804753
Receivables-1310-22-37-103-78-35-38-38-81-171-49
Inventory73-77-107-100-80-112104-30-120-114-247
Payables227362615111359-9212020132-49
Direct taxes-55-42-77-80-85-68-83-121-248-224-273-298
Cash from Investing Activity --123-118-163-56-12-142-112-239145-567-15486
Fixed assets purchased-69-75-76-127-224-281-127-92-87-204-333-524
Fixed assets sold00001241538000
Investments purchased-581-916-2,892-2,804-2,127-1,561-1,013-4,163-15,372-26,918-25,136-16,747
Investments sold5188572,7892,8622,3251,6911,0174,00815,04926,98925,18117,095
Interest received12422332252017
Dividends received81312161044416332
Acquisition of companies000000000-11-4-83
Other investing items000-500000-431114325
Cash from Financing Activity --16-44-23-75-71-81-82-85-91-212-206-178
Proceeds from borrowings2120000000000
Repayment of borrowings-14-5-4-28-800000-10-9
Interest paid fin-1-2-1-0-0-0-0-00000
Dividends paid-2-32-32-40-54-59-59-59-75-164-162-140
Other financing items0-5-5-7-9-22-22-25-16-47-34-29
Net Cash Flow1243-35-1201-5-21444-4331719

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %24%19%29%28%28%24%21%25%25%26%25%21%
Debtor Days605751465255545251525448
Inventory Turnover7.287.787.966.916.285.655.245.846.726.336.135.57

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Kansai Nerolac Paints Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.