fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Kansai Nerolac Paints Ltd

Kansai Nerolac Paints Ltd

Updated on January 15, 2020

Stock/Share Code - KANSAINER

Kansai Nerolac Paints is principally engaged in the manufacturing of Paints.(Source : 201903 Annual Report Page No: 131)

Below is the details of KANSAINER Kansai Nerolac Paints Ltd

Market Cap₹28,291 Cr.
Current Price ₹519.9 as on 10 Dec 19
52 Week High / Low Price₹573 / ₹372
Face Value₹1
Stock P/E51.74
Book Value₹66.67
Dividend Yield0.50 %
ROCE20.96 %
ROE13.79 %
Sales Growth (3yrs)11.44 %
SectorPaints/Varnish
IndustryPaints / Varnishes
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has been maintaining a healthy dividend payout of 29.69%
Cons: Stock is trading at 7.87 times its book value The company has delivered a poor growth of 10.85% over past five years.

Kansai Nerolac Paints Ltd Price Chart

Kansai Nerolac Paints Ltd Price Chart

Kansai Nerolac Paints Ltd Peer Comparison in Paints/Varnish

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Asian Paints ₹1,713.15 63.28 ₹163,653.53 Cr. 0.62 ₹823.41 Cr. 67.50 9.43 5050.66 35.13
2. Berger Paints ₹496.05 78.37 ₹48,221.45 Cr. 0.38 ₹194.66 Cr. 67.15 7.28 1598.58 28.20
3. Kansai Nerolac 51.74 ₹28,290.59 Cr. 0.50 ₹193.39 Cr. 58.53 -3.89 1243.52 20.96
4. Akzo Nobel ₹1,944.7 37.20 ₹8,812.28 Cr. 1.24 ₹49.25 Cr. 35.01 -11.20 633.82 24.15
5. Shalimar Paints ₹75.85 ₹502.55 Cr. 0.00 -₹5.27 Cr. 47.82 14.41 82.08 -17.66
6. Yug Decor ₹131 ₹11.47 Cr. 0.00 Cr. -4.27
7. Hardcast.& Waud 36.97 ₹11.46 Cr. 0.00 ₹0.2 Cr. 242.86 7.69 0.56 0.49

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Kansai Nerolac Paints Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Sales1,0089411,1741,1641,1451,1041,3761,2941,3511,1531,4631,244
YOY Sales Growth %6.95%7.97%12.09%16.2%13.54%17.22%17.24%11.12%17.96%4.49%6.36%-3.89%
Expenses8277779669439539351,1551,0991,1741,0041,2141,031
Material Cost %58.5%58.67%60.23%59.81%59.96%62%61.71%64.49%65.47%63.73%61.75%61.61%
Employee Cost %5.23%5.31%4.53%5.02%5.05%5.17%4.62%4.88%5.01%5.28%4.62%5.58%
Operating Profit182164207221192169220195177150249213
OPM %18%17%18%19%17%15%16%15%13%13%17%17%
Other Income2523201420191414201474
Interest000000000011
Depreciation181818191920202324232829
Profit before tax189170209217193168214186173141226187
Tax %34%32%33%33%35%37%35%34%35%34%35%-3%
Net Profit12411614114512510614012211393148193
EPS in Rs2.302.162.612.682.321.962.592.262.091.722.743.59
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales1,2881,3391,6642,0792,5382,7903,0913,4673,7393,9994,5875,1745,211
Sales Growth %8.02%3.93%24.32%24.89%22.07%9.95%10.77%12.19%7.82%6.97%14.69%12.8%%
Expenses1,1021,1811,4011,8012,2002,4542,7293,0233,1593,2683,7974,4324,422
Material Cost %57.77%58.89%56.39%59.38%61.12%62.5%61.83%61.1%62.82%51.84%53.4%56.59%%
Manufacturing Cost %10.41%11.31%10.96%10.67%9.7%9.59%10.18%9.84%2.61%9.3%9.49%9.66%%
Employee Cost %5.22%5.24%4.29%4.41%4.21%4.23%4.4%4.13%4.55%4.95%4.94%4.94%%
Other Cost %12.12%12.8%12.52%12.19%11.67%11.63%11.88%12.1%14.51%15.64%14.95%14.47%%
Operating Profit187157264278337336362445580731790742789
OPM %14%12%16%13%13%12%12%13%16%18%17%14%15%
Other Income2522206124131102256398726245
Interest1210000000002
Depreciation403844495647656868697690103
Profit before tax1701402392893054203073991,075759786713727
Tax %30%30%31%29%29%30%33%32%16%33%34%34%
Net Profit12099166206216292207272899506516467547
EPS in Rs2.121.732.953.663.835.243.655.0416.399.399.588.6710.14
Dividend Payout %27%33%24%26%27%20%29%28%18%32%27%30%

Compounded Sales Growth

  • 10 Years:: 14.47%
  • 5 Years:: 10.85%
  • 3 Years:: 11.44%
  • TTM:: 5.95%

Compounded Profit Growth

  • 10 Years:: 16.73%
  • 5 Years:: 17.15%
  • 3 Years:: -1.37%
  • TTM:: 10.96%

Return on Equity

  • 10 Years:: 25.53%
  • 5 Years:: 20.86%
  • 3 Years:: 15.84%
  • 1 Year:: 14.22%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital27272754545454545454545454
Equity Capital26.9526.9526.9553.8953.8953.8953.8953.8953.8953.8953.8953.8953.89
Reserves5676287468621,0091,2321,3691,5432,4492,7513,0713,3713,539
Borrowings989411082756957424229181058
Other Liabilities253329399477563717784712747788924872795
Trade Payables161.02229.98293.75329.13268.26408.99452.93329.32550.84564.5725.16655.71555.27
Total Liabilities9451,0781,2821,4751,7002,0722,2642,3513,2923,6234,0684,3064,446
Fixed Assets2072372892783967749109059269471,0071,3161,568
Gross Block480.15541.98637.67675.28848.591146.931336.421399.341481.121573.391707.582106.76
Accumulated Depreciation272.94304.54348.35396.24451.57371.86426.34493.93554.74626.79701790.85
CWIP27361675161123484442142343315185
Investments2322944023721846156216547553546304291
Other Assets4795105757509591,1131,2501,1861,7771,9812,1722,3712,402
Inventories173.41170.63247.44354.1453.71534.07645.66541.67571.71691.31805.761052.77928.92
Trade receivables212.93209.57232.37260.26358.83419.99454.83496.34524.62571.71675.69674.02866.89
Cash Equivalents33.3876.1641.0839.659.1860.0754.8834.05477.89249.69360.9181.3766.73
Loans n Advances59.1253.753.7542.7243.6255.1154.1547.39130.41336.4168.31158.4519.18
Other Assets etc00053.4643.5744.2440.1466.7471.94131.95161.75404.22519.93
Total Assets9451,0781,2821,4751,7002,0722,2642,3513,2923,6234,0684,3064,446

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity150205150130102224189302390345377110
Profit from operations188.83160.33264.12291.64338.5336.81359.8449.62585.97750.16804.43753.43
Working Capital Changes16.2686.13-36.62-82.03-151.16-45.09-87.61-26.3652.1-180.78-153.73-345.18
Taxes paid-55.01-41.85-77.04-79.59-85.08-68.02-82.97-120.77-248.5-224.42-273.33-297.84
Cash from Investing Activity-123-118-163-56-12-142-112-239145-567-15486
Fixed Assets Purchased-68.56-74.7-75.7-126.76-223.93-280.57-127.41-91.67-87.32-204.29-333.22-523.51
Fixed Assets Sold0.130.030.010.130.871.73.921.42537.930.10.060.22
Investments purchased-581.13-915.85-2891.57-2804.26-2127.08-1560.7-1013.3-4162.75-15372.31-26917.59-25135.61-16747.3
Investments sold517.77857.232788.662861.542325.231690.751017.444007.615049.1226989.3925181.3617095.41
Cash from Financing Activity-16-44-23-75-71-81-82-85-91-212-206-178
Proceeds from Borrowings2.060.7920.26000000000
Repayment of Borrowings-14.11-5.13-3.91-27.52-7.9200000-10.45-8.62
Interest Paid-1.41-1.84-1.2-0.13-0.09-0.01-0.45-0.020000
Dividends Paid-2.2-32.4-32.31-40.42-53.89-59.28-59.28-59.28-75.45-164.37-161.68-140.12
Net Cash Flow1243-35-1201-5-21444-4331719

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %24%19%29%28%28%24%21%25%25%26%25%21%
Debtor Days605751465255545251525448
Inventory Turnover7.287.787.966.916.285.655.245.846.726.336.135.57

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Kansai Nerolac Paints Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.