fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Kansai Nerolac Paints Ltd

Kansai Nerolac Paints Ltd

Updated on November 23, 2020

Stock/Share Code - KANSAINER

Kansai Nerolac Paints is principally engaged in the manufacturing of Paints.(Source : 201903 Annual Report Page No: 131)

Below is the details of KANSAINER Kansai Nerolac Paints Ltd

Market Cap₹25,750 Cr.
Current Price ₹541.95 as on 27 Nov 20
52 Week High / Low Price₹573 / ₹293.7
Face Value₹1
Stock P/E59.85
Book Value₹70.27
Dividend Yield0.66 %
ROCE18.81 %
ROE14.66 %
Sales Growth (3yrs)7.32 %
SectorPaints/Varnish
IndustryPaints / Varnishes
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has been maintaining a healthy dividend payout of 29.61%
Cons: The company has delivered a poor growth of 7.35% over past five years.

Kansai Nerolac Paints Ltd Price Chart

Kansai Nerolac Paints Ltd Price Chart

Kansai Nerolac Paints Ltd Peer Comparison in Paints/Varnish

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Asian Paints ₹2,215.3 93.98 ₹182,161.25 Cr. 0.63 ₹218.45 Cr. -66.67 -42.75 2922.66 33.78
2. Berger Paints ₹647.75 105.19 ₹52,222.49 Cr. 0.41 ₹15.42 Cr. -91.28 -45.78 930.76 28.98
3. Kansai Nerolac 59.85 ₹25,749.58 Cr. 0.66 ₹42.71 Cr. -71.12 -59.13 598.05 18.81
4. Akzo Nobel ₹2,153 58.46 ₹9,563.92 Cr. 0.67 -₹20.26 Cr. -135.46 -64.08 258.50 27.25
5. Shalimar Paints ₹70.7 ₹378.2 Cr. 0.00 -₹22.36 Cr. 7.86 -6.79 83.43 -10.17
6. Hardcast.& Waud 17.23 ₹12.58 Cr. 0.00 -₹0.32 Cr. -113.33 -8.62 0.53 3.43
7. Yug Decor ₹158.9 17.26 ₹10.01 Cr. 5.83 Cr. 12.44

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Kansai Nerolac Paints Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -1,1641,1451,1041,3761,2941,3511,1531,4631,2441,248988598
YOY Sales Growth %16%14%17%17%11%18%4%6%-4%-8%-14%-59%
Expenses -9439539351,1551,0991,1741,0041,2141,0311,056860518
Material Cost %60%60%62%62%64%65%64%62%62%62%62%58%
Employee Cost %5%5%5%5%5%5%5%5%6%5%7%11%
Operating Profit22119216922019517715024921319212881
OPM %19%17%15%16%15%13%13%17%17%15%13%13%
Other Income14201914142014741248
Interest000000011111
Depreciation191920202324232829313232
Profit before tax2171931682141861731412261871729855
Tax %33%35%37%35%34%35%34%35%-3%29%27%23%
Net Profit145125106140122113931481931237143
EPS in Rs2.682.321.962.592.262.091.722.743.592.281.330.79
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -1,3391,6642,0792,5382,7903,0913,4673,7393,9994,5875,1744,9434,078
Sales Growth %3.93%24.32%24.89%22.07%9.95%10.77%12.19%7.82%6.97%14.69%12.80%-4.45%
Expenses -1,1811,4011,8012,2002,4542,7293,0233,1593,2683,7974,4324,1623,465
Material Cost %59%56%59%61%62%62%61%63%52%53%57%55%
Manufacturing Cost %11%11%11%10%10%10%10%3%9%9%10%9%
Employee Cost %6%5%4%4%4%4%4%5%5%5%5%5%
Other Cost %13%12%12%12%12%12%12%15%16%15%14%15%
Operating Profit157264278337336362445580731790742782613
OPM %12%16%13%13%12%12%13%16%18%17%14%16%15%
Other Income2220612413110225639872622728
Interest2100000000055
Depreciation3844495647656868697690120124
Profit before tax1402392893054203073991,075759786713684512
Tax %30%31%29%29%30%33%32%16%33%34%34%22%
Net Profit99166206216292207272899506516467535430
EPS in Rs1.732.953.663.835.243.655.0416.399.399.588.679.947.99
Dividend Payout %33%24%26%27%20%29%28%18%32%27%30%32%

Compounded Sales Growth

  • 10 Years:: 11.50%
  • 5 Years:: 7.35%
  • 3 Years:: 7.32%
  • TTM:: -22.49%

Compounded Profit Growth

  • 10 Years:: 12.51%
  • 5 Years:: 14.52%
  • 3 Years:: 4.65%
  • TTM:: -9.51%

Return on Equity

  • 10 Years:: 19.65%
  • 5 Years:: 14.04%
  • 3 Years:: -0.77%
  • 1 Year:: 3.98%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -272754545454545454545454
Equity Capital272754545454545454545454
Reserves6287468621,0091,2321,3691,5432,4492,7513,0713,3713,733
Borrowings941108275695742422918103
Other Liabilities -328398477560707775705667763924872802
Trade Payables230294320233389441322543550684632520
Advance from Customers000000059111118
Other liability items98104156328318334383118204230228265
Total Liabilities1,0761,2811,4751,6982,0622,2552,3433,2113,5974,0684,3064,592
Fixed Assets -2372892783967749109059269471,0071,3161,709
Gross Block5426386758491,1471,3361,3991,4811,5731,7082,1072,618
Accumulated Depreciation305348396452372426494555627701791910
CWIP361675161123484442142343315164
Investments2944023721846156216547553546304455
Other Assets -5095747509571,1041,2411,1791,6961,9562,1722,3712,264
Inventories1712473544545346465425726918061,053930
Trade receivables210232260359420455496525572676674674
Cash Equivalents7641405960553447825036181166
Loans n Advances54544344555447130336168158187
Other asset items-1-15341343159-9107162404306
Total Assets1,0761,2811,4751,6982,0622,2552,3433,2113,5974,0684,3064,592

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -205150130102224189302390345377110621
Profit from operations160264292338337360450586750804753791
Receivables10-22-37-103-78-35-38-38-81-171-49-35
Inventory3-77-107-100-80-112104-30-120-114-247123
Payables7362615111359-9212020132-49-103
Working capital changes86-37-82-151-45-88-2652-181-154-345-15
Direct taxes-42-77-80-85-68-83-121-248-224-273-298-156
Cash from Investing Activity --118-163-56-12-142-112-239145-567-15486-343
Fixed assets purchased-75-76-127-224-281-127-92-87-204-333-524-217
Fixed assets sold00012415380000
Investments purchased-916-2,892-2,804-2,127-1,561-1,013-4,163-15,372-26,918-25,136-16,747-14,629
Investments sold8572,7892,8622,3251,6911,0174,00815,04926,98925,18117,09514,539
Interest received24223322520172
Dividends received13121610444163322
Acquisition of companies00000000-11-4-83-41
Other investing items00-500000-4311143251
Cash from Financing Activity --44-23-75-71-81-82-85-91-212-206-178-192
Proceeds from borrowings1200000000000
Repayment of borrowings-5-4-28-800000-10-9-6
Interest paid fin-2-1-0-0-0-0-000000
Dividends paid-32-32-40-54-59-59-59-75-164-162-140-140
Financial liabilities00000000000-17
Other financing items-5-5-7-9-22-22-25-16-47-34-29-29
Net Cash Flow43-35-1201-5-21444-433171986

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %19%29%28%28%24%21%25%25%26%25%21%19%
Debtor Days575146525554525152544850
Inventory Turnover4.714.624.223.933.623.353.684.343.403.373.242.82

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Kansai Nerolac Paints Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.