fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Kansai Nerolac Paints Ltd

Kansai Nerolac Paints Ltd

Updated on July 11, 2019

Stock/Share Code - KANSAINER

Kansai Nerolac Paints is principally engaged in the manufacturing of Paints.

Below is the details of KANSAINER Kansai Nerolac Paints Ltd

Market Cap₹24,863 Cr.
Current Price ₹433.3 as on 17 Jul 19
52 Week High / Low Price₹543.2 / ₹343
Face Value₹1
Stock P/E53.20
Book Value₹63.54
Dividend Yield0.56 %
ROCE25.14 %
ROE16.64 %
Sales Growth (3yrs)9.77 %
SectorPaints/Varnish
IndustryPaints / Varnishes
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has been maintaining a healthy dividend payout of 25.79%
Cons: Stock is trading at 7.26 times its book value The company has delivered a poor growth of 10.45% over past five years.

Kansai Nerolac Paints Ltd Price Chart

Kansai Nerolac Paints Ltd Price Chart

Kansai Nerolac Paints Ltd Peer Comparison in Paints/Varnish

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Asian Paints ₹1,395.9 62.51 ₹134,987.9 Cr. 0.62 ₹473.11 Cr. -1.64 11.92 5018.21 37.17
2. Berger Paints ₹316.2 64.43 ₹32,076.41 Cr. 0.54 ₹111.84 Cr. 5.30 13.39 1472.09 28.88
3. Kansai Nerolac 53.20 ₹24,863.06 Cr. 0.56 ₹92.82 Cr. -12.28 4.49 1153.16 25.14
4. Akzo Nobel ₹1,737.35 37.60 ₹7,916.05 Cr. 1.30 ₹70.34 Cr. 52.35 0.74 705.58 40.07
5. Shalimar Paints ₹71.5 ₹480.56 Cr. 0.00 -₹43.28 Cr. -97.45 48.64 89.51 -12.92
6. Hardcast.& Waud 158.67 ₹19.04 Cr. 0.00 ₹0.17 Cr. 270.00 -23.48 0.88 3.62
7. Yug Decor ₹207.35 28.76 ₹9.49 Cr. 0.00 Cr. 8.20

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Kansai Nerolac Paints Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales1,0471,0021,0089411,1741,1641,1451,1041,3761,2941,3511,153
YOY Sales Growth %7.36%5.67%6.95%7.97%12.09%16.2%13.54%17.22%17.24%11.12%17.96%4.49%
Expenses8608048277779669439539351,1551,0991,1741,004
Material Cost %59.86%57.27%58.5%58.67%60.23%59.81%59.96%62%61.71%64.49%65.47%63.73%
Employee Cost %4.38%4.94%5.23%5.31%4.53%5.02%5.05%5.17%4.62%4.88%5.01%5.28%
Operating Profit187198182164207221192169220195177150
OPM %18%20%18%17%18%19%17%15%16%15%13%13%
Other Income212925232014201914142014
Interest000000000000
Depreciation171718181819192020232423
Profit before tax191210189170209217193168214186173141
Tax %34%34%34%32%33%33%35%37%35%34%35%34%
Net Profit12613912411614114512510614012211393
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales1,1931,2881,3391,6642,0792,5382,7903,0913,4673,7393,9994,5875,174
Sales Growth %21.99%8.02%3.93%24.32%24.89%22.07%9.95%10.77%12.19%7.82%6.97%14.69%%
Expenses1,0211,1021,1811,4011,8012,2002,4542,7293,0233,1593,2683,7974,432
Material Cost %57.98%57.77%58.89%56.39%59.38%61.12%62.5%61.83%61.1%62.82%51.84%53.4%%
Manufacturing Cost %10.54%10.41%11.31%10.96%10.67%9.7%9.59%10.18%9.84%2.61%9.3%9.49%%
Employee Cost %4.87%5.22%5.24%4.29%4.41%4.21%4.23%4.4%4.13%4.55%4.95%4.94%%
Other Cost %12.39%12.21%12.86%12.62%12.19%11.67%11.63%11.88%12.1%14.51%15.64%14.95%%
Operating Profit171187157264278337336362445580731790742
OPM %14%14%12%16%13%13%12%12%13%16%18%17%14%
Other Income2425222061241311022563987262
Interest1121000000000
Depreciation34403844495647656868697690
Profit before tax1611701402392893054203073991,075759786713
Tax %33%30%30%31%29%29%30%33%32%16%33%34%
Net Profit10812099166206216292207272899506516467
EPS in Rs2.022.121.732.953.663.835.243.655.0416.399.399.58
Dividend Payout %27%27%33%24%26%27%20%29%28%18%32%27%

Compounded Sales Growth

  • 10 Years:: 13.54%
  • 5 Years:: 10.45%
  • 3 Years:: 9.77%
  • TTM:: 12.80%

Compounded Profit Growth

  • 10 Years:: 16.18%
  • 5 Years:: 18.99%
  • 3 Years:: 22.51%
  • TTM:: -9.50%

Return on Equity

  • 10 Years:: 18.54%
  • 5 Years:: 18.02%
  • 3 Years:: 18.59%
  • Last Year:: 16.64%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital27272727545454545454545454
Equity Capital25.5126.9526.9526.9553.8953.8953.8953.8953.8953.8953.8953.8953.89
Reserves4855676287468621,0091,2321,3691,5432,4492,7513,0713,371
Borrowings110989411082756957424229183
Other Liabilities203253329399477563717784712747788954878
Trade Payables142.11161.02229.98293.75329.13268.26408.99452.93329.32550.84564.5725.16631.86
Total Liabilities8239451,0781,2821,4751,7002,0722,2642,3513,2923,6234,0974,306
Fixed Assets1902072372892783967749109059269471,0071,316
Gross Block424.41480.15541.98637.67675.28848.591146.931336.421399.341481.121573.391707.58
Accumulated Depreciation234.59272.94304.54348.35396.24451.57371.86426.34493.93554.74626.79701
CWIP1827361675161123484442142343315
Investments1552322944023721846156216547553546304
Other Assets4614795105757509591,1131,2501,1861,7771,9812,2022,371
Inventories180.42173.41170.63247.44354.1453.71534.07645.66541.67571.71691.31805.761052.77
Trade receivables194.69212.93209.57232.37260.26358.83419.99454.83496.34524.62571.71675.69674.02
Cash Equivalents21.4933.3876.1641.0839.659.1860.0754.8834.05477.89249.69360.9181.37
Loans n Advances64.3159.1253.753.7542.7243.6255.1154.1547.39130.41336.4197.5253.12
Total Assets8239451,0781,2821,4751,7002,0722,2642,3513,2923,6234,0974,306

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity110150205150130102224189302390345377
Profit from operations180.16188.83160.33264.12291.64338.5336.81359.8449.62585.97750.16804.43
Working Capital Changes-15.0616.2686.13-36.62-82.03-151.16-45.09-87.61-26.3652.1-180.78-153.73
Taxes paid-55.19-55.01-41.85-77.04-79.59-85.08-68.02-82.97-120.77-248.5-224.42-273.33
Cash from Investing Activity-23-123-118-163-56-12-142-112-239145-567-155
Fixed Assets Purchased-63.06-68.56-74.7-75.7-126.76-223.93-280.57-127.41-91.67-87.32-204.29-333.22
Fixed Assets Sold1.930.130.030.010.130.871.73.921.42537.930.10.06
Investments purchased-424.58-581.13-915.85-2891.57-2804.26-2127.08-1560.7-1013.3-4162.75-15372.31-26917.59-25135.61
Investments sold452.29517.77857.232788.662861.542325.231690.751017.444007.615049.1226989.3925181.36
Cash from Financing Activity-81-16-44-23-75-71-81-82-85-91-212-206
Proceeds from Borrowings0.972.060.7920.2600000000
Repayment of Borrowings-10.54-14.11-5.13-3.91-27.52-7.92000000
Interest Paid-0.96-1.41-1.84-1.2-0.13-0.09-0.01-0.45-0.02000
Dividends Paid-61.68-2.2-32.4-32.31-40.42-53.89-59.28-59.28-59.28-75.45-164.37-161.68
Net Cash Flow61243-35-1201-5-21444-43317

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %27%24%19%29%28%28%24%21%25%25%26%25%
Debtor Days606057514652555452515254
Inventory Turnover6.657.287.787.966.916.285.655.245.846.726.336.13

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Kansai Nerolac Paints Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.