fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » K E C International Ltd

K E C International Ltd

Updated on July 11, 2019

Stock/Share Code - KEC

KEC International Limited, the flagship company of RPG Group is a global infrastructure Engineering, Procurement and Construction (EPC) major. It has presence in the verticals of Power Transmission & Distribution, Cables, Railways, Civil and Renewables.

Below is the details of KEC K E C International Ltd

Market Cap₹8,229 Cr.
Current Price ₹322.9 as on 17 Jul 19
52 Week High / Low Price₹384 / ₹229.95
Face Value₹2
Stock P/E16.54
Book Value₹79.3
Dividend Yield0.75 %
ROCE28.39 %
ROE23.31 %
Sales Growth (3yrs)11.09 %
SectorCapital Goods - Electrical Equipment
IndustryTransmisson Line Towers / Equipment
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has good consistent profit growth of 148.21% over 5 years
Cons: The company has delivered a poor growth of 10.08% over past five years.

K E C International Ltd Price Chart

K E C International Ltd Price Chart

K E C International Ltd Peer Comparison in Capital Goods - Electrical Equipment

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. K E C Intl. 16.54 ₹8,229.4 Cr. 0.75 ₹211.47 Cr. 17.90 6.16 3569.05 28.39
2. K E C Intl. 16.60 ₹8,229.4 Cr. 0.75 ₹198.76 Cr. 1.25 4.88 3841.17 27.52
3. Kalpataru Power ₹513.75 19.31 ₹7,749.76 Cr. 0.50 ₹136.88 Cr. 30.57 28.99 2491.43 20.44
4. Jyoti Structures ₹7.9 ₹31.22 Cr. 0.00 -₹1,706.23 Cr. -506.38 -76.88 33.51 -22.91
5. Neueon Towers ₹1.85 ₹4.52 Cr. 0.00 -₹220.6 Cr. -44.05 -72.32 7.26 -20.49

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

K E C International Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales1,4931,7961,6812,5971,7061,8842,0863,3621,8462,2342,4683,569
YOY Sales Growth %-11.96%-1.24%-10.71%13.2%14.27%4.9%24.07%29.47%8.23%18.59%18.35%6.16%
Expenses1,3681,6501,5102,3281,5461,6861,8633,0321,6661,9892,1953,182
Material Cost %45.35%48.92%43.02%50.94%45.93%47.79%46.6%58.18%47.26%50.13%47.39%49.55%
Employee Cost %7.85%7.09%7.78%5.03%7.76%7.14%6.52%4.74%8.44%7.06%6.56%4.33%
Operating Profit125145171269160197222330180245274388
OPM %8%8%10%10%9%10%11%10%10%11%11%11%
Other Income578176557134516
Interest594948534748505256707978
Depreciation262827352424242426262627
Profit before tax467610519796130154262111153173298
Tax %35%36%33%33%34%35%34%31%35%35%34%29%
Net Profit30497113263851021797399115211
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales2,0402,8143,4273,8773,9654,6045,5926,5596,5927,6907,5669,03710,118
Sales Growth %18.3%37.95%21.8%13.13%2.27%16.12%21.45%17.29%0.51%16.66%-1.61%19.44%%
Expenses1,7432,4263,0713,4293,5404,2155,2986,1236,2046,9286,7648,0439,031
Material Cost %45.56%50.25%57.65%51.86%51.39%54.11%55.29%52.04%53.74%47.7%47.6%51.03%%
Manufacturing Cost %26.6%22.86%17.71%25.37%24.42%24.74%25.34%26.49%25.59%27.28%24.35%24.32%%
Employee Cost %4.63%4.24%4.08%4.28%5.27%5.27%5.17%5.18%5.42%5.85%6.69%6.22%%
Other Cost %8.65%8.88%10.16%6.92%8.22%7.41%8.95%9.64%9.36%9.26%10.77%7.43%%
Operating Profit2973883564484253902944363897638029941,087
OPM %15%14%10%12%11%8%5%7%6%10%11%11%11%
Other Income61328-485216817716222238
Interest110114158156147184228298313322285279284
Depreciation33252326343643557011811595106
Profit before tax16026217827423925544151182339424641735
Tax %35%34%35%38%38%29%90%43%39%42%33%33%
Net Profit105172116171147182586111195282430498
EPS in Rs5.956.814.546.725.536.880.093.334.157.6010.9616.73
Dividend Payout %16%14%21%17%21%17%282%18%21%13%15%14%

Compounded Sales Growth

  • 10 Years:: 12.38%
  • 5 Years:: 10.08%
  • 3 Years:: 11.09%
  • TTM:: 11.95%

Compounded Profit Growth

  • 10 Years:: 9.52%
  • 5 Years:: 148.21%
  • 3 Years:: 164.57%
  • TTM:: 15.73%

Return on Equity

  • 10 Years:: 15.32%
  • 5 Years:: 15.46%
  • 3 Years:: 19.88%
  • Last Year:: 23.31%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Share Capital516049515151515151515151
Preference Capital1310.40000000000
Equity Capital37.6949.3449.3449.3451.4251.4251.4251.4251.4251.4251.4251.42
Reserves2214355097168149489259811,0591,3311,6041,987
Borrowings3865926227878976791,0961,4231,5422,5641,4651,334
Other Liabilities1,0371,3721,9381,8532,2852,8913,1273,6103,5294,1004,6176,411
Trade Payables378.3756.7963.56957.821554.831881.332279.252882.712873.541862.312005.832379.46
Total Liabilities1,6832,4493,1193,4054,0474,5695,2006,0656,1818,0477,7389,784
Fixed Assets408431503675702699861817724757712686
Gross Block467.63521.29625.45829.14895.65924.861137.711151.861094.711196.451242.391288.29
Accumulated Depreciation6089.85122.21154.12193.92225.55277.04334.96370.32439.29530.01602.3
CWIP219513819108219127471
Investments210225666781122318
Other Assets1,2521,9982,5622,6903,3203,7564,3115,2335,4387,2026,8998,709
Inventories150.57205.33225.78249.75212.88318.02285.5333.34371.99252.7269.76447.89
Trade receivables904.091430.011850.971944.922044.092214.242622.663335.723226.574384.263948.844835.25
Cash Equivalents21.3968.02136.5367.859.6194.1361.990.24126.1368.89155.47214.34
Loans n Advances176.18294.78349427.56832.94944.151137.941173.481252.141994.412193.832943.1
Total Assets1,6832,4493,1193,4054,0474,5695,2006,0656,1818,0477,7389,784

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity-2243703786443-151-2763-371,545774
Profit from operations238.94361.81338.63344.29373.68362.49256.51462.26424.34853.28966.44998.14
Working Capital Changes-221.34-266.9494.92-229.97-227.26116.49-372.03-412.2-241.82-768.96665.7-12.08
Taxes paid-39.45-90.53-63.75-77.55-60.71-36.09-35.29-76.9-119.86-121.63-87.2-211.88
Cash from Investing Activity-10-13-133-37-73-0-91-22127-103-153-347
Fixed Assets Purchased-11.78-33.79-136.44-60.49-66.1-107.18-115.72-116.04-76.64-100.26-58.97-134.68
Fixed Assets Sold0.61.613.722.232.8573.0712.0215.58204.1992.291.461.4
Investments purchased-0.11-0.01-1.29-0.110-110-1500000
Investments sold00000111.141500000
Cash from Financing Activity-1056-169-68-14-40820975-15436-1,327-374
Proceeds from Borrowings175.47209.33205.66323.79250.1689368.24478.59217.69410.3400
Repayment of Borrowings-118.77-62.37-226.17-268.69-129.53-324.90-156.39-107.94-82.4-1141.66-315.02
Interest Paid-61.52-66.66-104.64-94.41-99.28-137.06-169.69-232.45-246.34-234.74-209.87-169.46
Dividends Paid-5.1-19.66-28.69-28.52-35.44-35.51-35.51-14.95-17.46-57.54-1.12-41.13
Net Cash Flow-424768-69-234-332636-1056553

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %46%43%30%32%24%23%14%20%14%20%20%28%
Debtor Days162186197183188176171186179208190195
Inventory Turnover14.8115.8115.9016.3117.1417.3518.5321.2018.6924.6228.9625.19

Announcements & News

Recent Announcements

Credit Ratings

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in K E C International Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.