fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Larsen & Toubro Ltd

Larsen Toubro Ltd

Updated on July 28, 2020

Stock/Share Code - LT

Larsen & Toubro is a major technology, engineering, construction, manufacturing and financial services conglomerate, with global operations. L&T addresses critical needs in key sectors - Hydrocarbon, ...show more

Below is the details of LT Larsen Toubro Ltd

Market Cap₹130,878 Cr.
Current Price ₹915.9 as on 3 Aug 20
52 Week High / Low Price₹1,591.65 / ₹661
Face Value₹2
Stock P/E19.78
Book Value₹376.25
Dividend Yield1.93 %
ROCE17.11 %
ROE12.44 %
Sales Growth (3yrs)11.25 %
SectorInfrastructure Developers & Operators
IndustryEngineering - Turnkey Services
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has been maintaining a healthy dividend payout of 34.46%
Cons: The company has delivered a poor growth of 9.00% over past five years. Company has a low return on equity of 11.32% for last 3 years. Contingent liabilities of Rs.56563.76 Cr. Earnings include an other income of Rs.4254.09 Cr.

Larsen Toubro Ltd Price Chart

Larsen Toubro Ltd Price Chart

Larsen Toubro Ltd Peer Comparison in Infrastructure Developers & Operators

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Larsen & Toubro 19.78 ₹130,877.83 Cr. 1.93 ₹1,343.5 Cr. -17.82 -5.77 19885.26 17.11
2. GMR Infra. ₹2.2 ₹11,438.12 Cr. 0.00 -₹280.74 Cr. 49.96 12.19 2196.49 5.40
3. Rites ₹237.2 9.05 ₹5,676.25 Cr. 4.49 ₹146.57 Cr. 13.01 15.87 619.82 31.80
4. Engineers India ₹263.6 10.16 ₹4,003.16 Cr. 6.31 ₹111.82 Cr. 19.50 53.67 899.17 24.61
5. GE Power ₹479.65 68.40 ₹2,579.95 Cr. 1.56 ₹100.81 Cr. 30.91 38.74 765.27 34.18
6. Techno Elec.Engg ₹263.7 9.67 ₹1,990.45 Cr. 0.00 ₹30.24 Cr. -6.52 -3.18 260.84 20.30
7. Ashoka Buildcon ₹53 144.47 ₹1,381.16 Cr. 0.00 ₹32.41 Cr. 201.06 -6.31 1280.36 20.40
8. Reliance Infra. ₹2,009 0.50 ₹440.51 Cr. 0.00 -₹153.84 Cr. 97.38 -9.01 3625.86 23.52

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Larsen Toubro Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
Sales -23,32413,94015,86317,71826,94214,14017,52021,10229,46516,49918,75219,885
YOY Sales Growth %4.75%15.82%8.87%12.18%15.51%1.43%10.45%19.10%9.36%16.68%7.03%-5.77%
Expenses -20,25512,95614,55216,04523,40813,00916,03719,15326,28715,28317,19918,415
Material Cost %11.65%14.05%14.77%10.46%8.43%6.71%7.58%5.96%7.59%8.81%7.26%8.21%
Employee Cost %5.85%9.95%8.96%8.07%5.44%9.79%8.43%6.53%4.85%8.78%8.25%7.50%
Operating Profit3,0689841,3101,6723,5341,1301,4831,9493,1781,2161,5531,470
OPM %13%7%8%9%13%8%8%9%11%7%8%7%
Other Income-6644058345035015801,2989679341,2071,229884
Interest268359367330376347370489436482559558
Depreciation396258259265267220227230252234250227
Profit before tax1,7407721,5181,5803,3931,1442,1842,1973,4241,7081,9731,569
Tax %28%28%23%23%28%20%20%26%31%18%-1%14%
Net Profit1,2545581,1621,2222,4459121,7541,6352,3771,3921,9841,344
EPS in Rs8.962.668.308.7217.456.5112.5111.6616.959.9214.149.57
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -24,93333,86236,95243,83453,11251,53956,52556,94263,17765,72474,46386,98884,601
Sales Growth %41.96%35.81%9.12%18.62%21.17%-2.96%9.67%0.74%10.95%4.03%13.30%16.82%
Expenses -21,95730,12532,10338,09446,72846,00349,72550,29357,13960,22866,97379,87777,183
Material Cost %49.19%47.46%44.01%44.62%46.03%43.61%42.71%43.91%43.38%41.67%41.18%43.02%
Manufacturing Cost %25.43%27.52%30.47%28.57%27.87%31.72%32.06%31.94%33.51%36.47%37.28%36.86%
Employee Cost %6.16%5.83%6.44%6.46%6.90%7.57%8.24%7.31%7.88%7.83%7.54%6.99%
Other Cost %7.29%8.14%5.96%7.26%7.18%6.37%4.97%5.16%5.68%5.66%3.95%4.95%
Operating Profit2,9763,7384,8495,7406,3845,5366,7996,6486,0385,4967,4907,1107,418
OPM %12%11%13%13%12%11%12%12%10%8%10%8%9%
Other Income5481,7342,1861,4801,3932,7062,4692,6412,9013,8522,3384,9124,254
Interest1744786387197671,0561,2081,5791,6861,3741,5161,7362,035
Depreciation1962853845996997287921,0089971,2151,0491,068963
Profit before tax3,1544,7106,0145,9016,3106,4587,2686,7016,2566,7587,2629,2188,674
Tax %31%26%27%33%29%24%24%25%20%19%26%28%
Net Profit2,1733,4824,3763,9584,4564,9115,4935,0565,0005,4545,3876,6787,097
EPS in Rs15.9425.6531.4828.0631.6034.8438.9535.3035.7838.9738.4447.6050.58
Dividend Payout %23%18%17%22%23%23%24%30%34%24%42%38%

Compounded Sales Growth

  • 10 Years:: 9.89%
  • 5 Years:: 9.00%
  • 3 Years:: 11.25%
  • TTM:: 6.14%

Compounded Profit Growth

  • 10 Years:: 9.14%
  • 5 Years:: 5.27%
  • 3 Years:: 12.76%
  • TTM:: 6.36%

Return on Equity

  • 10 Years:: 2.29%
  • 5 Years:: -3.30%
  • 3 Years:: -7.80%
  • 1 Year:: -40.15%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital -58117120122122123185186186187280281281
Equity Capital58117120122122123185186186187280281
Reserves9,49712,34317,88221,72425,10129,02033,47636,89941,94945,67348,73752,11752,541
Borrowings3,5846,5566,8017,1619,8968,83411,45912,93713,92410,55810,56110,19214,949
Other Liabilities -13,83916,76721,66328,10332,51434,44733,18436,88343,56145,82156,02863,13764,328
Trade Payables5,3856,6189,34012,05413,60013,28416,29317,92221,55523,93930,61735,75828,687
Advance from Customers3,5184,8577,0659,6129,81313,09312,38613,42817,47512,64014,07014,593
Other liability items4,9355,2925,2576,4369,1018,0704,5045,5334,5319,24211,34112,78535,641
Total Liabilities26,97835,78346,46657,11067,63272,42478,30586,90499,621102,238115,607125,726132,098
Fixed Assets -2,9164,1145,4926,6447,6058,3057,6757,4877,2687,0456,9417,1826,602
Gross Block4,2065,5907,2908,95710,55811,98611,66312,2908,3699,40910,28311,422
Accumulated Depreciation1,2801,4661,7892,3022,9433,6713,9784,7931,1002,2623,2394,137
CWIP7291,080874771759597562494412504653753605
Investments6,9228,26413,70514,68515,87216,10319,21523,05324,43826,75927,33924,83433,407
Other Assets -16,41022,32526,39535,01043,39747,41950,85355,86967,50267,93180,67492,95791,485
Inventories4,3065,8057,7231,5771,7772,0641,9832,2711,9551,7632,5003,2202,675
Trade receivables7,3659,90311,15812,42818,71722,61321,53923,05118,96819,92222,91728,21725,489
Cash Equivalents9647751,4321,7301,7781,4561,7831,5163,5703,5364,3187,5992,724
Loans n Advances3,9546,2286,39316,24417,43818,13522,26625,64837,95138,86246,42048,9274,331
Other asset items-180-386-3123,0323,6873,1513,2833,3845,0583,8494,5194,99456,266
Total Assets26,97835,78346,46657,11067,63272,42478,30586,90499,621102,238115,607125,726132,098

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -1,9451,4795,4853,8331,0821,4721,0473,1183,3005,9802,9522,249
Profit from operations3,3104,4665,2176,0956,7756,1337,2277,0146,4066,8927,9388,646
Receivables-2,419-4,185-2,946-6,872-7,300-3,653-7,445-5,124-7,781-1,558-12,269-9,811
Inventory-1,305-22334-162-215-303-28-288306192-706-346
Payables3,3402,2914,6986,7734,0079483,2703,2415,9861,9739,7536,445
Direct taxes-988-873-1,519-2,001-2,185-1,653-1,977-1,725-1,616-1,519-1,764-2,685
Other operating items730000000000
Cash from Investing Activity --5,242-3,309-6,072-2,410-1,9221,434-1,214-1,884-1,522-461,7871,753
Fixed assets purchased-1,700-2,030-1,572-1,645-1,730-1,299-1,015-953-1,087-749-1,137-1,571
Fixed assets sold7850121261322995352290114123785
Investments purchased-3,148-687-3,53100-360-866677-2,368-220-40
Investments sold3481961,3821,0366471,6651,631-8281,17753761,150
Interest received97130105279577591491558447831440453
Dividends received1393353873944645908678541,1211,0443,1961,509
Invest in subsidiaries0-1,749-2,141-2,116-1,753-908000000
Investment in group cos-1,04300000-3,640-2,582-2,546-3,376-3,421-470
Shares acq cancelled000003887274352,2903,3481,0684,181
Other investing items-13447-714-485-260145-3291,446-3,8901,1031,361-4,244
Cash from Financing Activity -3,1671,6411,243-1,1251,016-3,316504-1,437-2,464-6,073-3,489-4,449
Proceeds from shares1,702232,1333471931631449970535011
Proceeds from borrowings1,7462,5781,2761,0673,9303,4954,1665,1101,58911,923789
Repayment of borrowings-72-218-915-1,259-1,543-2,300-4,982-4,094-1,421-1,398-3,794-974
Interest paid fin-75-237-532-584-564-850-1,025-1,150-1,209-1,151-1,322-1,381
Dividends paid-114-439-617-756-886-1,013-1,141-1,323-1,512-1,702-1,961-2,243
Other financing items-19-67-10259-113-2,8123,342-7818-1,8771,615-651
Net Cash Flow-130-189657298175-410337-203-687-1401,250-447

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %30%27%24%22%21%19%18%16%13%13%14%17%
Debtor Days108107110103129160139148110111112118
Inventory Turnover6.826.705.469.4331.6726.8427.9426.7829.9035.3534.9430.41

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Larsen Toubro Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.