fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Larsen & Toubro Ltd

Larsen Toubro Ltd

Updated on July 13, 2019

Stock/Share Code - LT

L&Ts standalone financials capture the performance of the Infrastructure segment, Power, Heavy Engineering, Electrical & Automation and the Others segment comprising Metallurgical and Material Handling business, a part of Realty business, a part of Hydrocarbon business, part of Shipbuilding business and Construction & Mining Machinery business.

Below is the details of LT Larsen Toubro Ltd

Market Cap₹218,493 Cr.
Current Price ₹1,411.55 as on 19 Jul 19
52 Week High / Low Price₹1,607 / ₹1,182.5
Face Value₹2
Stock P/E34.60
Book Value₹374.61
Dividend Yield1.03 %
ROCE14.29 %
ROE10.58 %
Sales Growth (3yrs)9.35 %
SectorInfrastructure Developers & Operators
IndustryEngineering - Turnkey Services
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has been maintaining a healthy dividend payout of 33.19%
Cons: Stock is trading at 4.16 times its book value The company has delivered a poor growth of 7.64% over past five years. Company has a low return on equity of 10.82% for last 3 years. Earnings include an other income of Rs.3364.93 Cr.

Larsen Toubro Ltd Price Chart

Larsen Toubro Ltd Price Chart

Larsen Toubro Ltd Peer Comparison in Infrastructure Developers & Operators

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Larsen & Toubro 34.60 ₹218,493.11 Cr. 1.03 ₹2,377.42 Cr. 3.82 14.40 30822.41 14.29
2. Larsen & Toubro 25.16 ₹218,493.11 Cr. 1.03 ₹3,418.24 Cr. 7.92 10.46 44933.96 13.93
3. GMR Infra. ₹13.95 ₹9,355.72 Cr. 0.00 -₹2,341.25 Cr. -2747.84 -6.01 1982.54 3.92
4. Engineers India ₹106.25 20.76 ₹7,684.04 Cr. 3.29 ₹94.9 Cr. 37.70 20.19 612.61 22.59
5. Rites ₹292.15 12.59 ₹5,605 Cr. 1.96 ₹131.82 Cr. 70.18 31.42 714.32 23.44
6. Ashoka Buildcon ₹122.4 ₹4,010.13 Cr. 0.37 -₹7.31 Cr. -30.81 -9.19 729.22 17.87
7. Techno Elec.Engg ₹263.7 13.70 ₹2,743.4 Cr. 0.00 ₹30.66 Cr. 269.42 26.06
8. GVK Power Infra. ₹5.35 ₹1,113.34 Cr. 0.00 -₹407.7 Cr. -275.21 27.75 1081.16 4.17

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Larsen Toubro Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales12,03714,57015,79423,32413,94015,86317,71826,94215,17418,64922,34330,822
YOY Sales Growth %5.18%2.35%-0.47%4.75%15.82%8.87%12.18%15.51%8.85%17.56%26.1%14.4%
Expenses11,07213,48214,47220,25512,95614,55216,04523,40813,93516,99020,13927,362
Material Cost %13.82%15.08%14.65%11.65%14.05%14.77%10.46%8.43%9.95%10.18%8.66%9.66%
Employee Cost %10.72%8.28%8.14%5.85%9.95%8.96%8.07%5.44%9.86%8.55%6.62%4.99%
Operating Profit9641,0881,3223,0689841,3101,6723,5341,2381,6592,2043,461
OPM %8%7%8%13%7%8%9%13%8%9%10%11%
Other Income4322,550529-6644058345035015501,221823772
Interest331360357268359367330376347370489436
Depreciation279273267396258259265267254260268286
Profit before tax7863,0051,2271,7407721,5181,5803,3931,1872,2502,2703,511
Tax %30%10%24%28%28%23%23%28%23%22%28%32%
Net Profit5472,7199341,2545581,1621,2222,4459121,7541,6352,377
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales17,56324,93333,86236,95243,83453,11251,53956,52556,94263,17765,72474,46386,988
Sales Growth %19.4%41.96%35.81%9.12%18.62%21.17%-2.96%9.67%0.74%10.95%4.03%13.3%%
Expenses15,74621,95730,12532,10338,09446,72846,00349,72550,29357,13960,22867,24578,425
Material Cost %47.33%49.19%47.46%44.01%44.62%46.03%43.61%42.71%43.91%43.38%41.67%41.18%%
Manufacturing Cost %27.58%25.43%27.52%30.47%28.57%27.87%31.72%32.06%31.94%33.51%36.47%37.27%%
Employee Cost %7.05%6.01%5.66%6.25%6.46%6.9%7.57%8.24%7.31%7.87%7.83%7.67%%
Other Cost %7.71%7.49%8.38%6.24%7.28%7.22%6.39%4.98%5.19%5.69%5.67%4.19%%
Operating Profit1,8172,9763,7384,8495,7406,3845,5366,7996,6486,0385,4967,2188,563
OPM %10%12%11%13%13%12%11%12%12%10%8%10%10%
Other Income4855481,7342,1861,4801,3932,7062,4692,6412,9013,8522,6103,365
Interest1381744786387197671,0561,2081,5791,6861,3741,5161,641
Depreciation1601962853845996997287921,0089971,2151,0491,068
Profit before tax2,0043,1544,7106,0145,9016,3106,4587,2686,7016,2566,7587,2629,218
Tax %30%31%26%27%33%29%24%24%25%20%19%26%
Net Profit1,4032,1733,4824,3763,9584,4564,9115,4935,0565,0005,4545,3876,678
EPS in Rs10.5915.9425.6531.4828.0731.6034.8438.9535.3035.7838.9738.44
Dividend Payout %26%23%18%17%22%23%23%24%30%34%24%42%

Compounded Sales Growth

  • 10 Years:: 11.56%
  • 5 Years:: 7.64%
  • 3 Years:: 9.35%
  • TTM:: 16.82%

Compounded Profit Growth

  • 10 Years:: 9.32%
  • 5 Years:: 2.87%
  • 3 Years:: 4.03%
  • TTM:: 23.95%

Return on Equity

  • 10 Years:: 14.14%
  • 5 Years:: 11.89%
  • 3 Years:: 10.82%
  • Last Year:: 10.58%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital5758117120122122123185186186187280281
Equity Capital56.6558.47117.14120.44121.77122.48123.08185.38185.91186.3186.59280.27280.55
Reserves5,7129,49712,34317,88221,72425,10129,02033,47636,89941,94945,67348,73752,270
Borrowings2,0783,5846,5566,8017,1619,8968,83411,45912,93713,92410,55810,5616,060
Other Liabilities9,56114,02117,15421,97528,38933,02435,04833,68537,46643,56146,50056,72967,115
Trade Payables3755.615384.786617.989340.4412054.2413599.8613284.0816293.2617922.1221555.0923938.5430619.0436278.22
Total Liabilities17,40727,16036,17046,77857,39668,14373,02578,80687,48799,621102,918116,307125,726
Fixed Assets1,7532,9164,1145,4926,6447,6058,3057,6757,4877,2687,0456,9417,353
Gross Block2876.34205.755590.57290.098956.6710557.5911985.7311663.2112290.368368.959409.2310282.52
Accumulated Depreciation1112.831279.581466.181788.532302.482942.613670.593978.4147931100.482261.643239.48
CWIP4717291,080874771759597562494412504653581
Investments3,1046,9228,26413,70514,68515,87216,10319,21523,05324,43826,75927,33924,834
Other Assets12,07816,59322,71126,70735,29643,90748,01951,35456,45367,50268,61181,37592,957
Inventories3001.144305.915805.057723.441577.151776.622064.181982.532270.721955.111762.862500.043220.44
Trade receivables5504.647365.019903.1311158.3512427.6118716.9422613.0121538.7623051.1118967.7519921.9524454.2428216.82
Cash Equivalents1094.43964.46775.291431.871729.551778.121455.661782.861515.83570.263535.724317.877599.49
Loans n Advances2468.313954.366227.616393.4816243.7517438.4318135.1622265.8725648.1837950.8438861.6445050.773603.51
Total Assets17,40727,16036,17046,77857,39668,14373,02578,80687,48799,621102,918116,307125,726

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity2,1301,9451,4795,4853,8331,0821,4721,0473,1183,3005,9802,952
Profit from operations2028.293310.274465.685217.396094.816774.686133.157227.267014.216405.926891.677938.48
Working Capital Changes706.42-376.7-2113.991786.98-260.23-3507.73-3008.06-4203.23-2171.18-1489.83607.49-3352.97
Taxes paid-604.26-988.33-873.12-1519.28-2001.28-2185.37-1652.85-1976.79-1725.05-1616.23-1519.47-1633.7
Cash from Investing Activity-1,588-5,242-3,309-6,072-2,410-1,9221,434-1,214-1,884-1,522-461,787
Fixed Assets Purchased-800.23-1700.28-2029.63-1571.89-1644.63-1729.5-1298.95-1014.97-952.9-1087.23-749.02-1136.78
Fixed Assets Sold25.0178.1649.8112.13125.9132.36298.9452.9451.75290114.35123.32
Investments purchased-22088.06-3147.51-686.92-3531.2800-35.990-866.03676.64-2367.79-220.19
Investments sold21015.48347.83195.861381.891036.4646.971664.811630.76-827.951176.85.25375.8
Cash from Financing Activity-313,1671,6411,243-1,1251,016-3,316504-1,437-2,464-6,073-3,489
Proceeds from Shares23.941701.5823.042132.74347.25192.63163.14144.0598.8970.1953.3249.5
Proceeds from Borrowings1189.831745.962578.391275.881067.413930.033494.964165.875109.831589.290.641922.7
Repayment of Borrowings-450.41-72.01-217.82-914.67-1258.77-1543.1-2300.14-4981.69-4094.41-1420.79-1397.62-3794.12
Interest Paid-91.45-75.31-237.4-531.54-583.72-564.4-849.55-1025.32-1150.01-1208.59-1151.42-1321.87
Dividends Paid-619.46-114.14-438.77-617.01-756.19-886.19-1012.79-1140.85-1322.73-1512.33-1701.51-1960.76
Net Cash Flow511-130-189657298175-410337-203-687-1401,250

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %30%30%27%24%22%21%19%18%16%13%13%14%
Debtor Days114108107110103129160139148110111120
Inventory Turnover6.746.826.705.469.4331.6726.8427.9426.7829.9035.3534.94

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Larsen Toubro Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.