fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Larsen & Toubro Ltd

Larsen Toubro Ltd

Updated on November 12, 2019

Stock/Share Code - LT

Larsen & Toubro is a major technology, engineering, construction, manufacturing and financial services conglomerate, with global operations. L&T addresses critical needs in key sectors - Hydrocarbon, ...Read more

Below is the details of LT Larsen Toubro Ltd

Market Cap₹186,389 Cr.
Current Price ₹1,377.65 as on 15 Nov 19
52 Week High / Low Price₹1,607 / ₹1,182.5
Face Value₹2
Stock P/E29.57
Book Value₹374.49
Dividend Yield1.35 %
ROCE17.11 %
ROE12.44 %
Sales Growth (3yrs)11.25 %
SectorInfrastructure Developers & Operators
IndustryEngineering - Turnkey Services
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has been maintaining a healthy dividend payout of 34.46%
Cons: Stock is trading at 3.55 times its book value The company has delivered a poor growth of 9.00% over past five years. Company has a low return on equity of 11.32% for last 3 years. Contingent liabilities of Rs.56563.76 Cr. Earnings include an other income of Rs.4184.55 Cr.

Larsen Toubro Ltd Price Chart

Larsen Toubro Ltd Price Chart

Larsen Toubro Ltd Peer Comparison in Infrastructure Developers & Operators

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Larsen & Toubro 29.57 ₹186,388.75 Cr. 1.35 ₹1,392 Cr. -1.33 16.68 16498.89 17.11
2. Larsen & Toubro 20.70 ₹186,388.75 Cr. 1.35 ₹1,472.58 Cr. 26.53 9.74 29635.95 13.46
3. GMR Infra. ₹5.65 ₹9,084.1 Cr. 0.00 -₹514.76 Cr. -85.86 14.60 1992.13 5.40
4. Engineers India ₹102 17.55 ₹6,483.41 Cr. 3.90 ₹125.73 Cr. 40.51 27.43 742.66 24.61
5. Rites ₹295.2 11.82 ₹5,547.5 Cr. 4.60 ₹97.94 Cr. 6.79 61.79 537.65 31.80
6. Techno Elec.Engg ₹263.7 13.50 ₹2,775.85 Cr. 0.00 ₹53.27 Cr. -20.94 -21.43 237.49 26.44
7. Ashoka Buildcon ₹94.4 ₹2,773.55 Cr. 0.00 -₹19.61 Cr. -290.64 21.44 1168.14 17.87
8. Shriram EPC ₹6.5 28.80 ₹981.24 Cr. 0.00 ₹6.45 Cr. 17.06 194.12 381.98 6.66

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Larsen Toubro Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales14,57015,79423,32413,94015,86317,71826,94214,14018,64922,34329,46516,499
YOY Sales Growth %2.35%-0.47%4.75%15.82%8.87%12.18%15.51%1.43%17.56%26.1%9.36%16.68%
Expenses13,48214,47220,25512,95614,55216,04523,40813,00916,99020,13926,28715,283
Material Cost %15.08%14.65%11.65%14.05%14.77%10.46%8.43%6.71%10.18%8.66%7.59%8.81%
Employee Cost %8.28%8.14%5.85%9.95%8.96%8.07%5.44%9.79%8.55%6.62%4.85%8.78%
Operating Profit1,0881,3223,0689841,3101,6723,5341,1301,6592,2043,1781,216
OPM %7%8%13%7%8%9%13%8%9%10%11%7%
Other Income2,550529-6644058345035015801,2218239341,207
Interest360357268359367330376347370489436482
Depreciation273267396258259265267220260268252234
Profit before tax3,0051,2271,7407721,5181,5803,3931,1442,2502,2703,4241,708
Tax %10%24%28%28%23%23%28%20%22%28%31%18%
Net Profit2,7199341,2545581,1621,2222,4459121,7541,6352,3771,392
EPS in Rs12.966.688.962.668.308.7217.456.5112.5111.6616.959.92
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales24,93333,86236,95243,83453,11251,53956,52556,94263,17765,72474,46386,98886,955
Sales Growth %41.96%35.81%9.12%18.62%21.17%-2.96%9.67%0.74%10.95%4.03%13.3%16.82%%
Expenses21,95730,12532,10338,09446,72846,00349,72550,29357,13960,22866,97379,87778,698
Material Cost %49.19%47.46%44.01%44.62%46.03%43.61%42.71%43.91%43.38%41.67%41.18%43.02%%
Manufacturing Cost %25.43%27.52%30.47%28.57%27.87%31.72%32.06%31.94%33.51%36.47%37.28%36.86%%
Employee Cost %6.01%5.66%6.25%6.46%6.9%7.57%8.24%7.31%7.87%7.83%7.54%6.99%%
Other Cost %7.49%8.38%6.24%7.28%7.22%6.39%4.98%5.19%5.69%5.67%3.95%4.95%%
Operating Profit2,9763,7384,8495,7406,3845,5366,7996,6486,0385,4967,4907,1108,258
OPM %12%11%13%13%12%11%12%12%10%8%10%8%10%
Other Income5481,7342,1861,4801,3932,7062,4692,6412,9013,8522,3384,9124,185
Interest1744786387197671,0561,2081,5791,6861,3741,5161,7361,776
Depreciation1962853845996997287921,0089971,2151,0491,0681,014
Profit before tax3,1544,7106,0145,9016,3106,4587,2686,7016,2566,7587,2629,2189,652
Tax %31%26%27%33%29%24%24%25%20%19%26%28%
Net Profit2,1733,4824,3763,9584,4564,9115,4935,0565,0005,4545,3876,6787,158
EPS in Rs15.9425.6531.4828.0731.6034.8438.9535.3035.7838.9738.4447.6051.04
Dividend Payout %23%18%17%22%23%23%24%30%34%24%42%38%

Compounded Sales Growth

  • 10 Years:: 9.89%
  • 5 Years:: 9.00%
  • 3 Years:: 11.25%
  • TTM:: 16.47%

Compounded Profit Growth

  • 10 Years:: 9.14%
  • 5 Years:: 5.27%
  • 3 Years:: 12.76%
  • TTM:: 24.68%

Return on Equity

  • 10 Years:: 13.56%
  • 5 Years:: 11.49%
  • 3 Years:: 11.32%
  • Last Year:: 12.44%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital58117120122122123185186186187280281
Equity Capital58.47117.14120.44121.77122.48123.08185.38185.91186.3186.59280.27280.55
Reserves9,49712,34317,88221,72425,10129,02033,47636,89941,94945,67348,73752,117
Borrowings3,5846,5566,8017,1619,8968,83411,45912,93713,92410,55810,56110,192
Other Liabilities14,02117,15421,97528,38933,02435,04833,68537,46643,56146,50056,72563,800
Trade Payables5384.786617.989340.4412054.2413599.8613284.0816293.2617922.1221555.0923938.5430616.9335757.83
Total Liabilities27,16036,17046,77857,39668,14373,02578,80687,48799,621102,918116,304126,389
Fixed Assets2,9164,1145,4926,6447,6058,3057,6757,4877,2687,0456,9417,182
Gross Block4205.755590.57290.098956.6710557.5911985.7311663.2112290.368368.959409.2310282.5211421.68
Accumulated Depreciation1279.581466.181788.532302.482942.613670.593978.4147931100.482261.643239.484137.46
CWIP7291,080874771759597562494412504653753
Investments6,9228,26413,70514,68515,87216,10319,21523,05324,43826,75927,33924,834
Other Assets16,59322,71126,70735,29643,90748,01951,35456,45367,50268,61181,37193,620
Inventories4305.915805.057723.441577.151776.622064.181982.532270.721955.111762.862500.053220.44
Trade receivables7365.019903.1311158.3512427.6118716.9422613.0121538.7623051.1118967.7519921.9522917.4528216.82
Cash Equivalents964.46775.291431.871729.551778.121455.661782.861515.83570.263535.724318.067599.49
Loans n Advances3954.366227.616393.4816243.7517438.4318135.1622265.8725648.1837950.8438861.6446419.6848926.59
Other Assets etc3.060.2603317.864197.183751.393784.353966.75058.314528.575216.015656.9
Total Assets27,16036,17046,77857,39668,14373,02578,80687,48799,621102,918116,304126,389

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity1,9451,4795,4853,8331,0821,4721,0473,1183,3005,9802,9522,249
Profit from operations3310.274465.685217.396094.816774.686133.157227.267014.216405.926891.677938.488645.85
Working Capital Changes-376.7-2113.991786.98-260.23-3507.73-3008.06-4203.23-2171.18-1489.83607.49-3222.16-3711.9
Taxes paid-988.33-873.12-1519.28-2001.28-2185.37-1652.85-1976.79-1725.05-1616.23-1519.47-1764.32-2684.73
Cash from Investing Activity-5,242-3,309-6,072-2,410-1,9221,434-1,214-1,884-1,522-461,7871,753
Fixed Assets Purchased-1700.28-2029.63-1571.89-1644.63-1729.5-1298.95-1014.97-952.9-1087.23-749.02-1136.78-1571.41
Fixed Assets Sold78.1649.8112.13125.9132.36298.9452.9451.75290114.35123.32785.16
Investments purchased-3147.51-686.92-3531.2800-35.990-866.03676.64-2367.79-220.19-40.09
Investments sold347.83195.861381.891036.4646.971664.811630.76-827.951176.85.25375.81150.43
Cash from Financing Activity3,1671,6411,243-1,1251,016-3,316504-1,437-2,464-6,073-3,489-4,449
Proceeds from Shares1701.5823.042132.74347.25192.63163.14144.0598.8970.1953.3249.511.31
Proceeds from Borrowings1745.962578.391275.881067.413930.033494.964165.875109.831589.290.641922.7789.05
Repayment of Borrowings-72.01-217.82-914.67-1258.77-1543.1-2300.14-4981.69-4094.41-1420.79-1397.62-3794.12-974.33
Interest Paid-75.31-237.4-531.54-583.72-564.4-849.55-1025.32-1150.01-1208.59-1151.42-1321.87-1380.96
Dividends Paid-114.14-438.77-617.01-756.19-886.19-1012.79-1140.85-1322.73-1512.33-1701.51-1960.76-2243.18
Net Cash Flow-130-189657298175-410337-203-687-1401,250-447

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %30%27%24%22%21%19%18%16%13%13%14%17%
Debtor Days108107110103129160139148110111112118
Inventory Turnover6.826.705.469.4331.6726.8427.9426.7829.9035.3534.9430.41

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Larsen Toubro Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.