fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Lupin Ltd

Lupin Ltd

Updated on October 15, 2020

Stock/Share Code - LUPIN

Lupin is a leading global pharmaceutical company headquartered in Mumbai (Maharashtra), India.(Source : 201903 Annual Report Page No: 02)

Below is the details of LUPIN Lupin Ltd

Market Cap₹42,013 Cr.
Current Price ₹1,002.55 as on 21 Oct 20
52 Week High / Low Price₹1,035 / ₹504.75
Face Value₹2
Stock P/E33.44
Book Value₹385.59
Dividend Yield0.65 %
ROCE10.17 %
ROE6.67 %
Sales Growth (3yrs)-4.42 %
SectorPharmaceuticals
IndustryPharmaceuticals - Indian - Bulk Drugs
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has been maintaining a healthy dividend payout of 22.96%
Cons: The company has delivered a poor growth of 2.48% over past five years. Company has a low return on equity of 8.59% for last 3 years.

Lupin Ltd Price Chart

Lupin Ltd Price Chart

Lupin Ltd Peer Comparison in Pharmaceuticals

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Divi's Lab. ₹141 51.94 ₹82,900.53 Cr. 0.51 ₹492.06 Cr. 80.61 48.81 1730.47 25.19
2. Lupin 33.46 ₹42,032.3 Cr. 0.65 ₹363.58 Cr. -18.47 -8.36 2695.08 10.17
3. Jubilant Life ₹706.05 13.50 ₹12,477.17 Cr. 0.64 ₹260.49 Cr. 248.25 0.24 2391.41 15.46
4. Granules India ₹386.35 22.60 ₹7,765.53 Cr. 0.32 ₹111.45 Cr. 33.89 23.57 735.60 17.15
5. Aarti Drugs ₹769.1 31.46 ₹6,319.31 Cr. 0.07 ₹85.45 Cr. 280.62 34.34 544.67 20.87
6. Shilpa Medicare ₹469.25 23.66 ₹4,289.13 Cr. 0.21 ₹86.31 Cr. 159.66 38.43 222.86 12.62
7. Sequent Scien. ₹154.25 40.58 ₹3,221.37 Cr. 0.15 ₹20.92 Cr. 82.55 11.60 310.27 12.29
8. Hikal ₹168.8 23.23 ₹2,004.25 Cr. 0.74 ₹15 Cr. -40.55 -12.50 352.77 13.51

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Lupin Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -2,5802,5312,4782,5792,7133,0932,9722,9412,8852,7162,4842,695
YOY Sales Growth %-12.58%-23.19%-15.34%3.19%5.14%22.18%19.95%14.02%6.37%-12.19%-16.42%-8.36%
Expenses -2,0382,0332,0232,0782,2202,3122,0642,2502,3102,3172,2482,100
Material Cost %35.28%34.12%35.90%37.95%37.34%34.13%28.45%37.09%36.95%38.66%40.27%36.86%
Employee Cost %14.41%13.77%14.66%13.74%13.89%12.13%13.76%13.58%15.56%15.56%17.41%16.40%
Operating Profit542498454501492781908691575399235595
OPM %21%20%18%19%18%25%31%24%20%15%9%22%
Other Income742453173203-3035057-251-29321034
Interest11710710108101219119
Depreciation9599100105105108109129132132125125
Profit before tax510416398562580359841609180-46309495
Tax %24%26%26%24%27%60%35%27%23%-79%27%27%
Net Profit389309292429425142543446138-81225364
EPS in Rs8.616.846.479.509.403.1412.009.863.04-1.804.988.03
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -2,8993,6404,4955,3857,1228,9399,75211,34412,62610,08111,35611,02610,780
Sales Growth %14.88%25.56%23.48%19.80%32.26%25.51%9.10%16.32%11.31%-20.16%12.66%-2.91%
Expenses -2,3892,8873,5274,2065,2246,0176,3767,3578,1357,9958,5309,2238,975
Material Cost %42.83%41.01%39.29%38.24%35.40%32.28%30.87%28.84%26.47%34.47%34.28%38.16%
Manufacturing Cost %11.45%9.56%10.84%11.66%10.87%9.74%10.28%10.91%12.39%15.63%12.92%13.83%
Employee Cost %11.54%10.35%10.93%10.80%10.20%9.45%10.79%10.74%11.11%14.30%13.35%15.45%
Other Cost %16.58%18.38%17.40%17.41%16.89%15.85%13.43%14.36%14.46%14.91%14.56%16.21%
Operating Profit5107549681,1791,8982,9223,3773,9874,4922,0862,8271,8031,805
OPM %18%21%22%22%27%33%35%35%36%21%25%16%17%
Other Income69657-14940617718783131-23-179-301
Interest4228282933215242933355351
Depreciation6682104132150168337306366390426519515
Profit before tax4717098441,0051,7243,1393,2123,8444,1791,7942,3421,052939
Tax %12%8%4%20%27%26%25%26%25%25%34%31%
Net Profit4176498108041,2602,3242,3972,8313,1411,3451,539728645
EPS in Rs9.6414.1417.6717.4927.4851.2851.8161.3069.5629.7434.0116.0614.25
Dividend Payout %25%18%17%18%14%12%14%12%11%17%15%37%

Compounded Sales Growth

  • 10 Years:: 11.72%
  • 5 Years:: 2.48%
  • 3 Years:: -4.42%
  • TTM:: -8.00%

Compounded Profit Growth

  • 10 Years:: 5.82%
  • 5 Years:: -13.63%
  • 3 Years:: -28.43%
  • TTM:: -25.62%

Return on Equity

  • 10 Years:: 9.75%
  • 5 Years:: -13.18%
  • 3 Years:: -2.33%
  • 1 Year:: 25.18%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -838989899090909090909091
Equity Capital838989899090909090909091
Reserves1,2922,4423,0633,6454,7576,8898,93811,82314,69015,69517,02717,383
Borrowings9459079831,099669144453925931766
Other Liabilities -1,0499331,0761,3251,5301,6751,9351,9312,4752,8792,5673,202
Trade Payables3773865065997718939061,0731,3771,2591,1501,483
Advance from Customers0000839744221113
Other liability items6725475707267517441,0228531,0941,5981,4061,705
Total Liabilities3,3704,3715,2126,1597,0468,79911,00814,23617,84818,68119,69020,680
Fixed Assets -9761,1911,3551,7072,0142,1792,0362,3453,0133,3413,3733,514
Gross Block1,3311,6171,8842,3552,7893,0893,3102,6493,6694,3734,8085,666
Accumulated Depreciation3564255306487759101,2753046561,0321,4352,152
CWIP1161414423572402674906244811,1711,199822
Investments4747246816876881,1643,4443,7416,9145,3637,3887,456
Other Assets -1,8042,3142,7343,4074,1045,1895,0387,5267,4418,8067,7308,888
Inventories7167148411,1241,3311,3721,7401,9142,1262,1802,3062,485
Trade receivables7099171,2341,4911,8742,8602,5154,5453,9024,9463,7243,616
Cash Equivalents12373719201465935173111611,306
Loans n Advances3836663344375665505519001,1421,3951,4261,264
Other asset items-17-1928833631326117313298175212217
Total Assets3,3704,3715,2126,1597,0468,79911,00814,23617,84818,68119,69020,680

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -4145334594781,0081,5282,8529174,3522093,1112,219
Profit from operations5868029851,1721,9313,1333,5224,2224,6772,2443,0001,771
Receivables-77-252-317-238-391-1,077372-2,072531-1,0891,316276
Inventory-902-105-282-207-41-367-174-212-54-126-179
Payables58859014917211757215356-41-182292
Loans Advances00-37-141-45-40-10-18-18-11-66
Other WC items0000-505676-241-1-350-79440
Working capital changes-109-165-368-512-521-985128-2,290657-1,545922835
Direct taxes-47-105-157-182-402-620-798-1,015-982-490-811-386
Other operating items-1500000000000
Cash from Investing Activity --492-684-375-398-372-447-1,178-2,629-1,941725-2,865-740
Fixed assets purchased-224-332-371-402-378-394-507-753-963-910-971-518
Fixed assets sold011102232221302
Investments purchased-316-250-58000-0-3-0-5,350-9,136-14,114
Investments sold1350570010416,9457,13214,000
Interest received3002663171388
Dividends received00000305654852294215
Invest in subsidiaries00-30-1-302-801-1,953-1,061000
Loans to subsidiaries-91-1030000000000
Shares acq cancelled000000060000
Other investing items00-110-6460-11210-0-132
Cash from Financing Activity --125177-84-98-635-844-22117-160-987-295-368
Proceeds from shares51114513244154431546
Proceeds from borrowings73246884000356227004
Repayment of borrowings0000-447-532-99-5-5-576-11-4
Interest paid fin-41-28-26-31-34-22-6-15-18-18-16-21
Dividends paid-82-104-120-134-143-313-134-337-338-338-225-226
Financial liabilities00000000000-80
Other financing items-14-26-20-22-23-2-23-36-69-69-46-47
Net Cash Flow-20325-1-1812371,452-1,6962,252-52-501,112

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %22%26%23%23%34%50%40%36%30%11%16%10%
Debtor Days89921001019611794146113179120120
Inventory Turnover2.042.292.522.362.302.362.151.981.821.791.921.93

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Lupin Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.