fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Lupin Ltd

Lupin Ltd

Updated on March 19, 2019

Stock/Share Code - LUPIN

Lupin is an innovation led Transnational Pharmaceutical Company producing, developing and marketing a wide range of branded and generic formulations, biotechnology products and active pharmaceutical ingredients (APIs) globally. The Company has significant presence in the Cardiovascular, Diabetology, Asthama, Pediatrics, Central Nervous System, Gastro-Intestinal, Anti-Infectives and Nonsteroidal Anti Inflammatory Drug therapy segments and is a global leader in the Anti-TB and Cephalosporins segments.

Below is the details of LUPIN Lupin Ltd

Market Cap₹34,556 Cr.
Current Price ₹729.05 as on 25 Mar 19
52 Week High / Low Price₹986 / ₹723.55
Face Value₹2
Stock P/E26.82
Book Value₹360.86
Dividend Yield0.65 %
ROCE11.46 %
ROE8.60 %
Sales Growth (3yrs)1.11 %
SectorPharmaceuticals
IndustryPharmaceuticals - Indian - Bulk Drugs
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free.
Cons: The company has delivered a poor growth of 7.20% over past five years.

Lupin Ltd Price Chart

Lupin Ltd Price Chart

Lupin Ltd Peer Comparison in Pharmaceuticals

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Divi's Lab. ₹373.9 33.65 ₹43,915.14 Cr. 0.60 ₹379.49 Cr. 68.92 29.39 1342.92 21.37
2. Lupin 26.82 ₹34,556 Cr. 0.65 ₹141.82 Cr. -54.13 22.18 3092.80 11.46
3. Lupin 36.30 ₹34,556 Cr. 0.65 -₹151.75 Cr. -125.86 13.31 4504.87 10.21
4. Jubilant Life ₹722.75 15.06 ₹12,481.15 Cr. 0.38 ₹260.84 Cr. 22.73 14.96 2377.10 15.26
5. Vinati Organics ₹1,584.8 29.47 ₹7,422.66 Cr. 0.31 ₹70.68 Cr. 122.75 63.24 303.05 27.52
6. Granules India ₹110.55 12.88 ₹2,484 Cr. 1.02 ₹60.32 Cr. 72.24 53.82 631.78 11.92
7. Suven Life Scie. ₹260.55 21.20 ₹3,065.6 Cr. 0.62 ₹25.23 Cr. -27.08 -21.17 129.02 25.09
8. Shilpa Medicare ₹353.45 27.70 ₹2,855.07 Cr. 0.20 ₹12.47 Cr. -8.73 -6.52 173.43 10.12

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Lupin Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
Sales3,2793,5802,9513,2962,9262,4992,5802,5312,4782,5792,7133,093
YOY Sales Growth %51.43%38.02%16.19%13.42%-10.76%-30.18%-12.58%-23.19%-15.34%3.19%5.14%22.18%
Expenses1,9312,0412,0452,0582,2571,9562,0382,0332,0232,0782,2202,654
Material Cost %24.08%25.6%27.54%25.46%26.44%32.45%35.28%34.12%35.9%37.95%37.34%34.13%
Employee Cost %9.3%9.58%11.68%11.17%11.87%14.33%14.41%13.77%14.66%13.74%13.89%12.13%
Operating Profit1,3481,5399061,237669543542498454501492438
OPM %41%43%31%38%23%22%21%20%18%19%18%14%
Other Income21751989392874245317320339
Interest207311861171071010
Depreciation80828693105959599100105105108
Profit before tax1,2701,5258361,223596470510416398562580359
Tax %29%29%22%30%8%25%24%26%26%24%27%60%
Net Profit9071,080653859549354389309292429425142
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales1,9622,5242,8993,6404,4955,3857,1228,9399,75211,34412,62610,08110,862
Sales Growth %22.95%28.59%14.88%25.56%23.48%19.8%32.26%25.51%9.1%16.32%11.31%-20.16%%
Expenses1,6692,0732,3892,8873,5274,2065,2246,0176,3767,3578,1357,9958,976
Material Cost %46.51%43.44%42.83%41.01%39.29%38.24%35.4%32.28%30.87%28.84%26.47%34.47%%
Manufacturing Cost %11.88%10.89%11.45%9.56%10.84%11.66%10.87%9.74%10.28%10.91%12.39%15.63%%
Employee Cost %9.06%9.17%11.09%9.81%10.93%10.79%10.2%9.45%10.79%10.74%11.11%14.3%%
Other Cost %17.59%18.64%17.03%18.92%17.4%17.41%16.89%15.85%13.43%14.37%14.46%14.91%%
Operating Profit2944515107549681,1791,8982,9223,3773,9874,4922,0861,886
OPM %15%18%18%21%22%22%27%33%35%35%36%21%17%
Other Income18719769657-14940617718783131468
Interest3734422828293321524293337
Depreciation46566682104132150168337306366390418
Profit before tax3975584717098441,0051,7243,1393,2123,8444,1791,7941,899
Tax %24%20%12%8%4%20%27%26%25%26%25%25%
Net Profit3024434176498108041,2602,3242,3972,8313,1411,3451,289
EPS in Rs7.3510.469.6414.1417.6717.4927.4851.2851.8161.3069.5629.74
Dividend Payout %13%19%25%18%17%18%14%12%14%12%11%17%

Compounded Sales Growth

  • 10 Years:: 14.85%
  • 5 Years:: 7.20%
  • 3 Years:: 1.11%
  • TTM:: 3.08%

Compounded Profit Growth

  • 10 Years:: 14.04%
  • 5 Years:: 0.67%
  • 3 Years:: -18.20%
  • TTM:: -19.53%

Return on Equity

  • 10 Years:: 23.90%
  • 5 Years:: 22.65%
  • 3 Years:: 18.61%
  • TTM:: 8.60%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Sep 2018
Share Capital80828389898990909090909090
Equity Capital80.3482.0882.8288.9489.2489.3389.5189.6889.990.1290.3290.42
Reserves8081,2351,2922,4423,0633,6454,7576,8898,93811,82314,69015,69516,237
Borrowings8659669459079831,0996691444539259317589
Other Liabilities5316761,0669521,1001,3731,5801,7352,0012,0692,6793,0262,568
Trade Payables252.3276.3377.01386.01506.22599.28794.37924.65936.341127.751425.641719.051415.94
Total Liabilities2,2842,9583,3864,3905,2366,2067,0958,85811,07414,37418,05218,82819,484
Fixed Assets7148639761,1911,3551,7072,0142,1792,0362,3453,0133,3413,641
Gross Block951.711155.051331.371616.521884.342355.452788.573089.223310.452649.293669.024373.05
Accumulated Depreciation237.9291.98355.75425.13529.71647.97774.92909.761274.85304.36656.51032.39
CWIP83691161414423572402674906244811,171905
Investments62924747246816876881,1643,4443,7416,9145,3636,745
Other Assets1,4821,7341,8202,3342,7583,4544,1535,2485,1047,6647,6458,9538,194
Inventories402.07625.85715.88713.7841.111123.561330.831372.241739.511913.962125.662180.022203.42
Trade receivables479.3632.26709.06916.591234.281490.81874.272859.922515.214545.153902.454946.314099.76
Cash Equivalents352.78215.0812.1337.4237.4619.220.12146.2859.334.96172.84110.96222.25
Loans n Advances247.95260.46383.31665.79333.73436.82565.92549.8550.7900.391142.051394.5284.18
Total Assets2,2842,9583,3864,3905,2366,2067,0958,85811,07414,37418,05218,82819,484

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity1612604145334594781,0081,5282,8529174,352215
Profit from operations447.32637.6585.91802.34984.781172.151931.043133.093521.94221.634676.592249.91
Working Capital Changes-212.97-275.34-109.49-165.1-368.49-512.02-520.74-984.79128-2290.16657.1-1544.66
Taxes paid-73.13-102.26-62.6-104.67-157.31-182.3-402.06-620.17-798.38-1014.81-981.6-490.23
Cash from Investing Activity-151-499-492-684-375-398-372-447-1,178-2,629-1,941-1,160
Fixed Assets Purchased-176.63-193.9-223.97-332.11-371.04-401.66-377.67-394.15-506.98-753.04-962.64-910.38
Fixed Assets Sold0.220.170.411.470.750.670.352.292.1231.5121.661.32
Investments purchased-0.24-411.82-316.44-250.2-57.79000-0.45-3.01-0.50
Investments sold4.83125.14135.15057000.550.43.711.2338.39
Cash from Financing Activity-113101-125177-84-98-635-844-22117-160-987
Proceeds from Shares1.792.615.3610.7413.755.1612.8423.9441.353.6442.6614.52
Proceeds from Borrowings0178.467.28323.8468.1784.01000356.36227.330
Repayment of Borrowings-48.0500000-447.34-531.62-99.26-5.33-5.07-576.38
Interest Paid-37.09-32.57-41.26-27.81-26.31-31.28-34.45-22.17-5.84-14.92-18.32-17.81
Dividends Paid-26.12-40.74-81.98-104.44-120.05-133.69-142.89-312.7-134.45-336.83-337.76-338.34
Net Cash Flow-103-138-20325-1-1812371,452-1,6962,252-1,932

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %19%24%22%26%23%23%34%50%40%36%30%11%
Debtor Days899189921001019611794146113179
Inventory Turnover5.514.914.325.095.785.485.806.616.276.216.254.68

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Lupin Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.