fincash logo SOLUTIONS

Fincash » Search » Lupin Ltd

Lupin Ltd

Updated on January 20, 2020

Stock/Share Code - LUPIN

Lupin is a leading global pharmaceutical company headquartered in Mumbai (Maharashtra), India.(Source : 201903 Annual Report Page No: 02)

Below is the details of LUPIN Lupin Ltd

Market Cap₹36,248 Cr.
Current Price ₹752.8 as on 10 Dec 19
52 Week High / Low Price₹906 / ₹646.2
Face Value₹2
Stock P/E20.88
Book Value₹384.96
Dividend Yield0.62 %
ROCE16.35 %
ROE10.61 %
Sales Growth (3yrs)0.04 %
IndustryPharmaceuticals - Indian - Bulk Drugs
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free.
Cons: The company has delivered a poor growth of 4.90% over past five years. Company has a low return on equity of 13.76% for last 3 years. Dividend payout has been low at 14.10% of profits over last 3 years

Lupin Ltd Price Chart

Lupin Ltd Price Chart

Lupin Ltd Peer Comparison in Pharmaceuticals

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Divi's Lab. ₹152.9 36.18 ₹47,418 Cr. 0.90 ₹356.78 Cr. -11.63 9.19 1445.57 28.51
2. Lupin 20.88 ₹36,248.21 Cr. 0.62 ₹137.8 Cr. 11.01 6.37 2885.36 16.35
3. Vinati Organics ₹1,952.7 29.60 ₹10,230.41 Cr. 0.35 ₹110.01 Cr. 69.17 -1.48 245.06 45.83
4. Jubilant Life ₹520.25 10.56 ₹8,127.49 Cr. 0.88 ₹249.39 Cr. 15.31 -0.16 2265.93 16.37
5. Suven Life Scie. ₹265.25 27.34 ₹4,007.49 Cr. 0.48 ₹63.31 Cr. 1535.92 206.42 274.31 16.95
6. Granules India ₹124.9 10.71 ₹3,248.01 Cr. 0.78 ₹95.79 Cr. 58.96 20.43 699.53 14.75
7. Shilpa Medicare ₹287.9 23.21 ₹2,471.9 Cr. 0.33 ₹50.78 Cr. 123.21 78.65 289.92 8.74
8. Sequent Scien. ₹66.55 26.75 ₹1,682.43 Cr. 0.29 ₹21.29 Cr. 39.79 12.91 284.22 9.21

Ready to Invest?
Talk to our investment specialist
By submitting this form I authorize to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Lupin Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
YOY Sales Growth %13.42%-10.76%-30.18%-12.58%-23.19%-15.34%3.19%5.14%22.18%19.95%14.02%6.37%
Material Cost %25.46%26.44%32.45%35.28%34.12%35.9%37.95%37.34%34.13%28.45%37.09%36.95%
Employee Cost %11.17%11.87%14.33%14.41%13.77%14.66%13.74%13.89%12.13%13.76%13.58%15.56%
Operating Profit1,237669543542498454501492781908691575
OPM %38%23%22%21%20%18%19%18%25%31%24%20%
Other Income893928742453173203-3035057-251
Profit before tax1,223596470510416398562580359841609180
Tax %30%8%25%24%26%26%24%27%60%35%27%23%
Net Profit859549354389309292429425142543446138
EPS in Rs19.0612.167.848.616.846.479.509.403.1412.009.863.04

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales Growth %28.59%14.88%25.56%23.48%19.8%32.26%25.51%9.1%16.32%11.31%-20.16%12.66%%
Material Cost %43.44%42.83%41.01%39.29%38.24%35.4%32.28%30.87%28.84%26.47%34.47%34.28%%
Manufacturing Cost %10.89%11.45%9.56%10.84%11.66%10.87%9.74%10.28%10.91%12.39%15.63%12.92%%
Employee Cost %9.17%11.09%9.81%10.93%10.79%10.2%9.45%10.79%10.74%11.11%14.3%13.34%%
Other Cost %18.64%17.03%18.92%17.4%17.41%16.89%15.85%13.43%14.37%14.46%14.91%14.57%%
Operating Profit4515107549681,1791,8982,9223,3773,9874,4922,0862,8272,955
OPM %18%18%21%22%22%27%33%35%35%36%21%25%25%
Other Income19769657-14940617718783131-23-447
Profit before tax5584717098441,0051,7243,1393,2123,8444,1791,7942,3421,989
Tax %20%12%8%4%20%27%26%25%26%25%25%34%
Net Profit4434176498108041,2602,3242,3972,8313,1411,3451,5391,268
EPS in Rs10.469.6414.1417.6717.4927.4851.2851.8161.3069.5629.7434.0128.04
Dividend Payout %19%25%18%17%18%14%12%14%12%11%17%15%

Compounded Sales Growth

  • 10 Years:: 14.63%
  • 5 Years:: 4.90%
  • 3 Years:: 0.04%
  • TTM:: 15.44%

Compounded Profit Growth

  • 10 Years:: 15.31%
  • 5 Years:: -5.63%
  • 3 Years:: -14.76%
  • TTM:: 19.23%

Return on Equity

  • 10 Years:: 11.04%
  • 5 Years:: -11.54%
  • 3 Years:: -19.11%
  • 1 Year:: -9.71%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital82838989899090909090909091
Equity Capital82.0882.8288.9489.2489.3389.5189.6889.990.1290.3290.4290.590.53
Other Liabilities6761,0669521,1001,3731,5801,7352,0012,0692,6793,0262,7083,323
Trade Payables276.3377.01386.01506.22599.28794.37924.65936.341127.751425.641719.051184.911468.56
Total Liabilities2,9583,3864,3905,2366,2067,0958,85811,07414,37418,05218,82819,83121,266
Fixed Assets8639761,1911,3551,7072,0142,1792,0362,3453,0133,3413,3734,008
Gross Block1155.051331.371616.521884.342355.452788.573089.223310.452649.293669.024373.054807.56
Accumulated Depreciation291.98355.75425.13529.71647.97774.92909.761274.85304.36656.51032.391434.61
Other Assets1,7341,8202,3342,7583,4544,1535,2485,1047,6647,6458,9537,8708,051
Trade receivables632.26709.06916.591234.281490.81874.272859.922515.214545.153902.454946.313724.323841.21
Cash Equivalents215.0812.1337.4237.4619.220.12146.2859.334.96172.84110.9661.44223.32
Loans n Advances260.46383.31665.79333.73436.82565.92549.8550.7900.391142.051394.521426.1195.56
Other Assets etc000311.57383.56362.03319.7239.77269.66302.27321.59352.571444.5
Total Assets2,9583,3864,3905,2366,2067,0958,85811,07414,37418,05218,82819,83121,266

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity2604145334594781,0081,5282,8529174,3522093,111
Profit from operations637.6585.91802.34984.781172.151931.043133.093521.94221.634676.592244.372999.68
Working Capital Changes-275.34-109.49-165.1-368.49-512.02-520.74-984.79128-2290.16657.1-1544.66922.35
Taxes paid-102.26-62.6-104.67-157.31-182.3-402.06-620.17-798.38-1014.81-981.6-490.23-811.31
Cash from Investing Activity-499-492-684-375-398-372-447-1,178-2,629-1,941725-2,865
Fixed Assets Purchased-193.9-223.97-332.11-371.04-401.66-377.67-394.15-506.98-753.04-962.64-910.38-970.94
Fixed Assets Sold0.170.411.470.750.670.352.292.1231.5121.661.3230.01
Investments purchased-411.82-316.44-250.2-57.79000-0.45-3.01-0.5-5349.8-9136.03
Investments sold125.14135.15057000.550.43.711.236944.87131.62
Cash from Financing Activity101-125177-84-98-635-844-22117-160-987-295
Proceeds from Shares2.615.3610.7413.755.1612.8423.9441.353.6442.6614.523.7
Proceeds from Borrowings178.467.28323.8468.1784.01000356.36227.3300
Repayment of Borrowings00000-447.34-531.62-99.26-5.33-5.07-576.38-11.34
Interest Paid-32.57-41.26-27.81-26.31-31.28-34.45-22.17-5.84-14.92-18.32-17.81-16.43
Dividends Paid-40.74-81.98-104.44-120.05-133.69-142.89-312.7-134.45-336.83-337.76-338.34-224.84
Net Cash Flow-138-20325-1-1812371,452-1,6962,252-52-50

Ready to Invest?
Talk to our investment specialist
By submitting this form I authorize to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.


Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %24%22%26%23%23%34%50%40%36%30%11%16%
Debtor Days9189921001019611794146113179120
Inventory Turnover4.914.325.095.785.485.806.616.

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Lupin Ltd & Get More Returns than Bank Deposit

All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.