fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Lupin Ltd

Lupin Ltd

Updated on May 26, 2020

Stock/Share Code - LUPIN

Lupin is a leading global pharmaceutical company headquartered in Mumbai (Maharashtra), India.(Source : 201903 Annual Report Page No: 02)

Below is the details of LUPIN Lupin Ltd

Market Cap₹39,407 Cr.
Current Price ₹849.7 as on 1 Jun 20
52 Week High / Low Price₹919.2 / ₹504.75
Face Value₹2
Stock P/E28.37
Book Value₹385.69
Dividend Yield0.57 %
ROCE16.35 %
ROE10.61 %
Sales Growth (3yrs)0.04 %
SectorPharmaceuticals
IndustryPharmaceuticals - Indian - Bulk Drugs
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free.
Cons: The company has delivered a poor growth of 4.90% over past five years. Company has a low return on equity of 13.76% for last 3 years. Dividend payout has been low at 14.10% of profits over last 3 years

Lupin Ltd Price Chart

Lupin Ltd Price Chart

Lupin Ltd Peer Comparison in Pharmaceuticals

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Divi's Lab. 49.56 ₹63,449.65 Cr. 0.67 ₹359.09 Cr. -7.78 2.67 1396.26 28.51
2. Lupin 28.37 ₹39,407.16 Cr. 0.57 ₹225.29 Cr. -58.38 -16.42 2483.88 16.35
3. Jubilant Life ₹464.25 7.64 ₹7,043.45 Cr. 1.13 ₹260.49 Cr. 248.25 0.24 2391.41 16.37
4. Granules India ₹171.3 13.30 ₹4,353.99 Cr. 0.58 ₹64.03 Cr. 39.82 11.42 703.96 14.75
5. Shilpa Medicare ₹393.65 21.97 ₹3,203.19 Cr. 0.28 ₹55.06 Cr. 248.70 36.57 236.85 8.74
6. Aarti Drugs ₹955.6 17.47 ₹2,265.34 Cr. 0.21 ₹56.56 Cr. 118.69 -6.00 406.57 17.00
7. Sequent Scien. ₹85.55 30.12 ₹2,106.19 Cr. 0.24 ₹16.86 Cr. -1.52 6.72 300.83 9.21
8. Hikal ₹115.5 13.63 ₹1,436.45 Cr. 1.03 ₹28.36 Cr. -3.47 -1.85 404.06 15.25

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Lupin Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020
Sales -2,4992,5802,5312,4782,5792,7133,0932,9722,9412,8852,7162,484
YOY Sales Growth %-30.18%-12.58%-23.19%-15.34%3.19%5.14%22.18%19.95%14.02%6.37%-12.19%-16.42%
Expenses -1,9562,0382,0332,0232,0782,2202,3122,0642,2502,3102,3172,248
Material Cost %32.45%35.28%34.12%35.90%37.95%37.34%34.13%28.45%37.09%36.95%38.66%40.27%
Employee Cost %14.33%14.41%13.77%14.66%13.74%13.89%12.13%13.76%13.58%15.56%15.56%17.41%
Operating Profit543542498454501492781908691575399235
OPM %22%21%20%18%19%18%25%31%24%20%15%9%
Other Income28742453173203-3035057-251-293210
Interest61171071010810121911
Depreciation959599100105105108109129132132125
Profit before tax470510416398562580359841609180-46309
Tax %25%24%26%26%24%27%60%35%27%23%-79%27%
Net Profit354389309292429425142543446138-81225
EPS in Rs7.848.616.846.479.509.403.1412.009.863.04-1.804.98
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -2,5242,8993,6404,4955,3857,1228,9399,75211,34412,62610,08111,35611,026
Sales Growth %28.59%14.88%25.56%23.48%19.80%32.26%25.51%9.10%16.32%11.31%-20.16%12.66%
Expenses -2,0732,3892,8873,5274,2065,2246,0176,3767,3578,1357,9958,5309,125
Material Cost %43.44%42.83%41.01%39.29%38.24%35.40%32.28%30.87%28.84%26.47%34.47%34.28%
Manufacturing Cost %10.89%11.45%9.56%10.84%11.66%10.87%9.74%10.28%10.91%12.39%15.63%12.92%
Employee Cost %9.59%11.54%10.35%10.93%10.80%10.20%9.45%10.79%10.74%11.11%14.30%13.35%
Other Cost %18.23%16.58%18.38%17.40%17.41%16.89%15.85%13.43%14.36%14.46%14.91%14.56%
Operating Profit4515107549681,1791,8982,9223,3773,9874,4922,0862,8271,901
OPM %18%18%21%22%22%27%33%35%35%36%21%25%17%
Other Income19769657-14940617718783131-23-277
Interest3442282829332152429333553
Depreciation566682104132150168337306366390426519
Profit before tax5584717098441,0051,7243,1393,2123,8444,1791,7942,3421,052
Tax %20%12%8%4%20%27%26%25%26%25%25%34%
Net Profit4434176498108041,2602,3242,3972,8313,1411,3451,539728
EPS in Rs10.469.6414.1417.6717.4927.4851.2851.8161.3069.5629.7434.0116.08
Dividend Payout %19%25%18%17%18%14%12%14%12%11%17%15%

Compounded Sales Growth

  • 10 Years:: 14.63%
  • 5 Years:: 4.90%
  • 3 Years:: 0.04%
  • TTM:: -2.91%

Compounded Profit Growth

  • 10 Years:: 15.31%
  • 5 Years:: -5.63%
  • 3 Years:: -14.76%
  • TTM:: -16.95%

Return on Equity

  • 10 Years:: 8.92%
  • 5 Years:: -13.49%
  • 3 Years:: -9.34%
  • 1 Year:: 16.67%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -82838989899090909090909091
Equity Capital82838989899090909090909091
Reserves1,2351,2922,4423,0633,6454,7576,8898,93811,82314,69015,69517,02717,383
Borrowings9669459079831,099669144453925931766
Other Liabilities -6701,0499331,0761,3251,5301,6751,9351,9312,4752,8792,5673,202
Trade Payables2763773865065997718939061,0731,3771,2591,1501,566
Advance from Customers000008397442211
Other liability items3946725475707267517441,0228531,0941,5981,4061,636
Total Liabilities2,9523,3704,3715,2126,1597,0468,79911,00814,23617,84818,68119,69020,680
Fixed Assets -8639761,1911,3551,7072,0142,1792,0362,3453,0133,3413,3733,641
Gross Block1,1551,3311,6171,8842,3552,7893,0893,3102,6493,6694,3734,808
Accumulated Depreciation2923564255306487759101,2753046561,0321,435
CWIP691161414423572402674906244811,1711,199695
Investments2924747246816876881,1643,4443,7416,9145,3637,3887,456
Other Assets -1,7281,8042,3142,7343,4074,1045,1895,0387,5267,4418,8067,7308,888
Inventories6267167148411,1241,3311,3721,7401,9142,1262,1802,3062,485
Trade receivables6327099171,2341,4911,8742,8602,5154,5453,9024,9463,7243,616
Cash Equivalents21512373719201465935173111611,306
Loans n Advances2603836663344375665505519001,1421,3951,42681
Other asset items-6-17-19288336313261173132981752121,401
Total Assets2,9523,3704,3715,2126,1597,0468,79911,00814,23617,84818,68119,69020,680

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -2604145334594781,0081,5282,8529174,3522093,111
Profit from operations6385868029851,1721,9313,1333,5224,2224,6772,2443,000
Receivables-135-77-252-317-238-391-1,077372-2,072531-1,0891,316
Inventory-224-902-105-282-207-41-367-174-212-54-126
Payables8358859014917211757215356-41-182
Loans Advances000-37-141-45-40-10-18-18-11-6
Direct taxes-91-47-105-157-182-402-620-798-1,015-982-490-811
Other operating items-12-15000-505676-241-1-350-79
Cash from Investing Activity --499-492-684-375-398-372-447-1,178-2,629-1,941725-2,865
Fixed assets purchased-194-224-332-371-402-378-394-507-753-963-910-971
Fixed assets sold001110223222130
Investments purchased-412-316-250-58000-0-3-0-5,350-9,136
Investments sold1251350570010416,9457,132
Interest received14300266317138
Dividends received0000003056548522942
Invest in subsidiaries000-30-1-302-801-1,953-1,06100
Loans to subsidiaries-32-91-103000000000
Shares acq cancelled000000006000
Other investing items000-110-6460-11210-0
Cash from Financing Activity -101-125177-84-98-635-844-22117-160-987-295
Proceeds from shares35111451324415443154
Proceeds from borrowings1787324688400035622700
Repayment of borrowings00000-447-532-99-5-5-576-11
Interest paid fin-33-41-28-26-31-34-22-6-15-18-18-16
Dividends paid-41-82-104-120-134-143-313-134-337-338-338-225
Other financing items-7-14-26-20-22-23-2-23-36-69-69-46
Net Cash Flow-138-20325-1-1812371,452-1,6962,252-52-50

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %24%22%26%23%23%34%50%40%36%30%11%16%
Debtor Days9189921001019611794146113179120
Inventory Turnover4.914.325.095.785.485.806.616.276.216.254.685.06

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Lupin Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.