fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Lupin Ltd

Lupin Ltd

Updated on July 15, 2019

Stock/Share Code - LUPIN

Lupin is an innovation led Transnational Pharmaceutical Company producing, developing and marketing a wide range of branded and generic formulations, biotechnology products and active pharmaceutical ingredients (APIs) globally. The Company has significant presence in the Cardiovascular, Diabetology, Asthama, Pediatrics, Central Nervous System, Gastro-Intestinal, Anti-Infectives and Nonsteroidal Anti Inflammatory Drug therapy segments and is a global leader in the Anti-TB and Cephalosporins segments.

Below is the details of LUPIN Lupin Ltd

Market Cap₹33,736 Cr.
Current Price ₹747.35 as on 19 Jul 19
52 Week High / Low Price₹986.1 / ₹719.8
Face Value₹2
Stock P/E20.17
Book Value₹378.29
Dividend Yield0.67 %
ROCE11.46 %
ROE8.60 %
Sales Growth (3yrs)1.11 %
SectorPharmaceuticals
IndustryPharmaceuticals - Indian - Bulk Drugs
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free.
Cons: The company has delivered a poor growth of 7.20% over past five years.

Lupin Ltd Price Chart

Lupin Ltd Price Chart

Lupin Ltd Peer Comparison in Pharmaceuticals

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Divi's Lab. ₹351.45 31.72 ₹42,270.56 Cr. 0.63 ₹289.35 Cr. 10.61 15.49 1256.43 21.37
2. Lupin 20.17 ₹33,735.67 Cr. 0.67 ₹542.78 Cr. 85.11 19.95 2971.86 11.46
3. Lupin 48.20 ₹33,735.67 Cr. 0.67 ₹289.56 Cr. -46.63 9.23 4406.32 10.21
4. Vinati Organics ₹2,069.45 39.22 ₹11,079.9 Cr. 0.21 ₹82.53 Cr. 58.99 39.51 296.61 27.52
5. Jubilant Life ₹441.45 10.54 ₹7,889.33 Cr. 0.61 -₹99.29 Cr. -51.70 5.93 2385.58 15.26
6. Suven Life Scie. ₹243.2 23.10 ₹3,465.9 Cr. 0.55 ₹67.98 Cr. 8.75 18.52 253.30 25.09
7. Shilpa Medicare ₹348.55 29.59 ₹2,851.81 Cr. 0.20 ₹23.88 Cr. -21.68 -14.90 199.52 10.12
8. Granules India ₹88 11.89 ₹2,811.98 Cr. 0.90 ₹64.04 Cr. 213.31 21.73 613.32 11.92

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Lupin Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales3,5802,9513,2962,9262,4992,5802,5312,4782,5792,7133,0932,972
YOY Sales Growth %38.02%16.19%13.42%-10.76%-30.18%-12.58%-23.19%-15.34%3.19%5.14%22.18%19.95%
Expenses2,0412,0452,0582,2571,9562,0382,0332,0232,0782,2202,3122,064
Material Cost %25.6%27.54%25.46%26.44%32.45%35.28%34.12%35.9%37.95%37.34%34.13%28.45%
Employee Cost %9.58%11.68%11.17%11.87%14.33%14.41%13.77%14.66%13.74%13.89%12.13%13.76%
Operating Profit1,5399061,237669543542498454501492781908
OPM %43%31%38%23%22%21%20%18%19%18%25%31%
Other Income7519893928742453173203-30350
Interest73118611710710108
Depreciation828693105959599100105105108109
Profit before tax1,5258361,223596470510416398562580359841
Tax %29%22%30%8%25%24%26%26%24%27%60%35%
Net Profit1,080653859549354389309292429425142543
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales1,9622,5242,8993,6404,4955,3857,1228,9399,75211,34412,62610,08111,356
Sales Growth %22.95%28.59%14.88%25.56%23.48%19.8%32.26%25.51%9.1%16.32%11.31%-20.16%%
Expenses1,6692,0732,3892,8873,5274,2065,2246,0176,3767,3578,1357,9958,675
Material Cost %46.51%43.44%42.83%41.01%39.29%38.24%35.4%32.28%30.87%28.84%26.47%34.47%%
Manufacturing Cost %11.88%10.89%11.45%9.56%10.84%11.66%10.87%9.74%10.28%10.91%12.39%15.63%%
Employee Cost %9.06%9.17%11.09%9.81%10.93%10.79%10.2%9.45%10.79%10.74%11.11%14.3%%
Other Cost %17.59%18.64%17.03%18.92%17.4%17.41%16.89%15.85%13.43%14.37%14.46%14.91%%
Operating Profit2944515107549681,1791,8982,9223,3773,9874,4922,0862,682
OPM %15%18%18%21%22%22%27%33%35%35%36%21%24%
Other Income18719769657-14940617718783131122
Interest3734422828293321524293335
Depreciation46566682104132150168337306366390426
Profit before tax3975584717098441,0051,7243,1393,2123,8444,1791,7942,342
Tax %24%20%12%8%4%20%27%26%25%26%25%25%
Net Profit3024434176498108041,2602,3242,3972,8313,1411,3451,539
EPS in Rs7.3510.469.6414.1417.6717.4927.4851.2851.8161.3069.5629.74
Dividend Payout %13%19%25%18%17%18%14%12%14%12%11%17%

Compounded Sales Growth

  • 10 Years:: 14.85%
  • 5 Years:: 7.20%
  • 3 Years:: 1.11%
  • TTM:: 12.57%

Compounded Profit Growth

  • 10 Years:: 14.04%
  • 5 Years:: 0.67%
  • 3 Years:: -18.20%
  • TTM:: 14.44%

Return on Equity

  • 10 Years:: 23.90%
  • 5 Years:: 22.65%
  • 3 Years:: 18.61%
  • Last Year:: 8.60%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital80828389898990909090909090
Equity Capital80.3482.0882.8288.9489.2489.3389.5189.6889.990.1290.3290.4290.5
Reserves8081,2351,2922,4423,0633,6454,7576,8898,93811,82314,69015,69517,027
Borrowings8659669459079831,09966914445392593172
Other Liabilities5316761,0669521,1001,3731,5801,7352,0012,0692,6793,0262,571
Trade Payables252.3276.3377.01386.01506.22599.28794.37924.65936.341127.751425.641719.051254.02
Total Liabilities2,2842,9583,3864,3905,2366,2067,0958,85811,07414,37418,05218,82819,690
Fixed Assets7148639761,1911,3551,7072,0142,1792,0362,3453,0133,3413,668
Gross Block951.711155.051331.371616.521884.342355.452788.573089.223310.452649.293669.024373.05
Accumulated Depreciation237.9291.98355.75425.13529.71647.97774.92909.761274.85304.36656.51032.39
CWIP83691161414423572402674906244811,171904
Investments62924747246816876881,1643,4443,7416,9145,3637,388
Other Assets1,4821,7341,8202,3342,7583,4544,1535,2485,1047,6647,6458,9537,730
Inventories402.07625.85715.88713.7841.111123.561330.831372.241739.511913.962125.662180.022305.98
Trade receivables479.3632.26709.06916.591234.281490.81874.272859.922515.214545.153902.454946.313724.32
Cash Equivalents352.78215.0812.1337.4237.4619.220.12146.2859.334.96172.84110.9661.44
Loans n Advances247.95260.46383.31665.79333.73436.82565.92549.8550.7900.391142.051394.5287.08
Total Assets2,2842,9583,3864,3905,2366,2067,0958,85811,07414,37418,05218,82819,690

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity1612604145334594781,0081,5282,8529174,352215
Profit from operations447.32637.6585.91802.34984.781172.151931.043133.093521.94221.634676.592249.91
Working Capital Changes-212.97-275.34-109.49-165.1-368.49-512.02-520.74-984.79128-2290.16657.1-1544.66
Taxes paid-73.13-102.26-62.6-104.67-157.31-182.3-402.06-620.17-798.38-1014.81-981.6-490.23
Cash from Investing Activity-151-499-492-684-375-398-372-447-1,178-2,629-1,941-1,160
Fixed Assets Purchased-176.63-193.9-223.97-332.11-371.04-401.66-377.67-394.15-506.98-753.04-962.64-910.38
Fixed Assets Sold0.220.170.411.470.750.670.352.292.1231.5121.661.32
Investments purchased-0.24-411.82-316.44-250.2-57.79000-0.45-3.01-0.50
Investments sold4.83125.14135.15057000.550.43.711.2338.39
Cash from Financing Activity-113101-125177-84-98-635-844-22117-160-987
Proceeds from Shares1.792.615.3610.7413.755.1612.8423.9441.353.6442.6614.52
Proceeds from Borrowings0178.467.28323.8468.1784.01000356.36227.330
Repayment of Borrowings-48.0500000-447.34-531.62-99.26-5.33-5.07-576.38
Interest Paid-37.09-32.57-41.26-27.81-26.31-31.28-34.45-22.17-5.84-14.92-18.32-17.81
Dividends Paid-26.12-40.74-81.98-104.44-120.05-133.69-142.89-312.7-134.45-336.83-337.76-338.34
Net Cash Flow-103-138-20325-1-1812371,452-1,6962,252-1,932

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %19%24%22%26%23%23%34%50%40%36%30%11%
Debtor Days899189921001019611794146113179
Inventory Turnover5.514.914.325.095.785.485.806.616.276.216.254.68

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Lupin Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.