Table of Contents

Mahindra Mahindra Ltd

Updated on October 16, 2020

Stock/Share Code - M&M

Mahindra & Mahindra is engaged in the sale of automobiles, spares, mobility solutions, Construction Equipment and related services.(Source : 201903 Annual Report Page No: 262)

Below is the details of M&M Mahindra Mahindra Ltd

Market Cap	₹75,424 Cr.
Current Price	₹600.85 as on 21 Oct 20
52 Week High / Low Price	₹648.6 / ₹245.4
Face Value	₹5
Stock P/E	48.08
Book Value	₹277.25
Dividend Yield	0.39 %
ROCE	14.11 %
ROE	6.62 %
Sales Growth (3yrs)	1.07 %
Sector	Automobile
Industry	Automobiles - Passenger Cars
Listed on	BSE AND NSE
Company Website	Company Website

Pros: Company is virtually debt free. Company has been maintaining a healthy dividend payout of 20.89%

Cons: The company has delivered a poor growth of 3.42% over past five years. Promoter holding is low: 20.47% Company has a low return on equity of 11.71% for last 3 years. Promoter holding has decreased over last 3 years: -6.27%

Mahindra Mahindra Ltd Price Chart

Mahindra Mahindra Ltd Peer Comparison in Automobile

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Qtr Sales Var %	Sales Qtr Rs.Cr.	ROCE %
1.	Maruti Suzuki	₹6,861.85	51.24	₹206,621.21 Cr.	0.88	-₹266.9 Cr.	-119.39	-79.17	4110.60	8.65
2.	M & M		48.09	₹75,449.36 Cr.	0.39	₹112.1 Cr.	-95.26	-56.65	5602.18	14.11
3.	Hindustan Motors	₹5.05		₹127.28 Cr.	0.00	-₹0.22 Cr.	-178.57		0.04

Ready to Invest?
Talk to our investment specialist

Mahindra Mahindra Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020
Sales -	12,184	11,578	13,308	13,520	12,989	13,070	14,035	12,923	11,076	12,345	9,144	5,602
YOY Sales Growth %	14%	5%	19%	16%	7%	13%	5%	-4%	-15%	-6%	-35%	-57%
Expenses -	10,454	10,084	11,554	11,648	11,384	11,553	12,389	11,300	9,685	10,696	8,009	5,053
Material Cost %	69%	69%	69%	71%	71%	72%	72%	71%	69%	70%	67%	68%
Employee Cost %	6%	6%	5%	6%	6%	6%	5%	6%	6%	6%	7%	12%
Operating Profit	1,729	1,494	1,754	1,872	1,605	1,517	1,646	1,623	1,391	1,650	1,135	549
OPM %	14%	13%	13%	14%	12%	12%	12%	13%	13%	13%	12%	10%
Other Income	562	484	219	286	980	261	132	1,686	828	-394	-2,466	192
Interest	23	25	33	33	28	25	28	27	30	22	33	67
Depreciation	363	369	399	393	461	474	533	545	540	554	584	548
Profit before tax	1,905	1,584	1,541	1,732	2,096	1,280	1,217	2,736	1,649	679	-1,948	126
Tax %	30%	23%	31%	30%	21%	16%	30%	15%	26%	55%	-28%	11%
Net Profit	1,332	1,216	1,059	1,221	1,649	1,077	849	2,314	1,213	307	-2,502	112
EPS in Rs	11.20	10.23	8.90	10.26	13.86	9.04	7.13	19.42	10.17	2.57	-20.98	0.94
	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes	Notes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	TTM
Sales -	12,919	18,358	23,460	31,847	40,441	40,508	38,445	40,875	44,054	48,686	53,614	45,488	38,167
Sales Growth %	14.57%	42.10%	27.79%	35.75%	26.99%	0.17%	-5.09%	6.32%	7.78%	10.51%	10.12%	-15.16%
Expenses -	12,027	15,642	20,006	28,083	35,732	35,787	34,271	36,255	39,761	42,462	47,573	41,057	33,443
Material Cost %	72%	67%	69%	74%	75%	73%	73%	72%	73%	70%	71%	70%
Manufacturing Cost %	2%	2%	2%	2%	2%	2%	2%	2%	2%	2%	2%	2%
Employee Cost %	8%	7%	6%	5%	5%	5%	6%	6%	6%	6%	6%	6%
Other Cost %	11%	9%	8%	7%	7%	9%	9%	9%	10%	10%	10%	13%
Operating Profit	892	2,716	3,454	3,764	4,709	4,721	4,173	4,620	4,293	6,224	6,041	4,431	4,724
OPM %	7%	15%	15%	12%	12%	12%	11%	11%	10%	13%	11%	10%	12%
Other Income	601	658	552	580	640	771	1,185	919	2,116	1,470	2,258	1,021	-1,840
Interest	134	157	72	163	191	259	214	186	160	112	113	113	153
Depreciation	292	371	414	576	711	863	975	1,068	1,526	1,479	1,860	2,223	2,226
Profit before tax	1,067	2,847	3,520	3,606	4,447	4,369	4,169	4,284	4,723	6,102	6,325	3,116	506
Tax %	19%	27%	24%	20%	25%	14%	20%	25%	23%	29%	24%	57%
Net Profit	868	2,088	2,662	2,879	3,353	3,758	3,321	3,205	3,643	4,356	4,796	1,331	-871
EPS in Rs	7.65	8.90	21.84	23.58	27.61	30.95	27.22	27.03	30.69	36.61	40.25	11.15	-7.30
Dividend Payout %	31%	26%	25%	26%	23%	22%	21%	22%	21%	20%	21%	21%

Compounded Sales Growth

10 Years:: 9.50%
5 Years:: 3.42%
3 Years:: 1.07%
TTM:: -28.01%

Compounded Profit Growth

10 Years:: 1.14%
5 Years:: -5.75%
3 Years:: -10.96%
TTM:: -67.10%

Return on Equity

10 Years:: 6.76%
5 Years:: 1.35%
3 Years:: -3.45%
1 Year:: 14.69%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Share Capital -	273	283	294	295	295	295	296	296	297	595	596	597
Equity Capital	273	283	294	295	295	295	296	296	297	595	596	597
Reserves	4,983	7,536	10,020	11,810	14,364	16,496	18,959	22,127	26,489	29,699	33,613	33,871
Borrowings	4,053	2,880	2,404	3,581	3,489	4,045	3,728	2,917	2,851	2,958	2,571	3,068
Other Liabilities -	4,804	5,448	6,822	8,085	9,306	10,452	9,961	10,159	10,332	14,195	15,916	12,966
Trade Payables	3,212	3,087	3,817	4,257	4,812	5,321	4,790	6,019	6,152	7,756	8,802	6,273
Advance from Customers	0	0	223	312	215	256	255	412	224	315	0	0
Other liability items	1,592	2,362	2,782	3,516	4,279	4,875	4,916	3,729	3,956	6,124	7,114	6,693
Total Liabilities	14,113	16,147	19,540	23,770	27,454	31,289	32,945	35,500	39,968	47,447	52,697	50,502
Fixed Assets -	2,568	2,739	3,133	4,293	4,958	5,877	5,929	7,596	7,771	7,859	10,082	10,395
Gross Block	4,894	5,276	5,971	7,865	9,006	10,796	11,739	13,799	15,477	16,878	20,518	22,666
Accumulated Depreciation	2,326	2,538	2,838	3,572	4,048	4,919	5,809	6,203	7,706	9,019	10,437	12,272
CWIP	647	964	774	795	863	1,228	2,179	1,562	2,040	3,129	2,420	4,009
Investments	5,786	6,398	8,926	10,297	11,833	11,380	13,138	13,547	17,908	20,583	22,016	19,938
Other Assets -	5,112	6,047	6,708	8,385	9,799	12,803	11,698	12,794	12,248	15,876	18,179	16,160
Inventories	1,061	1,189	1,694	2,358	2,420	2,804	2,438	2,688	2,758	2,702	3,839	3,401
Trade receivables	1,044	1,258	1,260	1,929	2,208	2,510	2,558	2,512	2,939	3,173	3,946	2,999
Cash Equivalents	1,574	1,743	615	1,188	1,781	2,950	2,065	2,287	1,687	2,894	3,732	4,237
Loans n Advances	1,814	2,039	1,327	1,596	1,511	1,707	1,613	2,743	3,442	5,248	5,234	2,738
Other asset items	-381	-182	1,812	1,313	1,878	2,833	3,025	2,565	1,422	1,859	1,428	2,785
Total Assets	14,113	16,147	19,540	23,770	27,454	31,289	32,945	35,500	39,968	47,447	52,697	50,502

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Cash from Operating Activity -	1,631	2,336	2,980	2,735	4,146	3,728	3,219	5,470	3,971	7,027	4,924	3,678
Profit from operations	1,152	3,052	3,545	3,962	4,863	4,834	4,436	4,986	4,995	6,535	6,864	6,086
Receivables	-99	-459	-683	-761	-785	-446	-184	99	-742	-1,784	-661	2,056
Inventory	176	-134	-498	-652	-63	-270	366	-250	-88	56	-1,138	438
Payables	515	588	1,388	929	1,003	503	-552	1,564	799	3,508	1,292	-3,820
Other WC items	-12	0	0	0	0	0	0	0	0	0	0	0
Working capital changes	580	-4	207	-484	156	-213	-370	1,412	-31	1,780	-506	-1,326
Direct taxes	-100	-711	-773	-743	-873	-894	-847	-928	-992	-1,289	-1,434	-1,082
Cash from Investing Activity -	-1,690	-1,364	-3,733	-1,804	-2,896	-2,362	-2,423	-3,538	-3,221	-5,110	-2,549	-2,576
Fixed assets purchased	-930	-967	-1,236	-1,375	-1,436	-1,704	-2,035	-2,163	-2,202	-2,683	-3,082	-3,992
Fixed assets sold	15	6	29	34	46	27	12	11	142	14	51	48
Investments purchased	-17,119	-19,022	-27,772	-22,272	-40,597	-58,107	-70,385	-80,817	-118,134	-136,023	-144,595	-111,761
Investments sold	16,196	18,583	24,947	21,208	40,579	59,119	70,333	80,595	114,427	136,279	146,367	114,445
Interest received	80	101	108	108	143	228	193	183	301	172	317	356
Dividends received	137	87	129	162	183	298	413	417	599	487	889	1,007
Invest in subsidiaries	0	0	0	0	-1,172	-1,412	-1,325	0	0	0	0	0
Investment in group cos	0	0	0	0	0	0	0	0	0	-485	-199	-143
Acquisition of companies	0	0	0	0	0	0	0	0	0	-1,918	-2,593	-2,132
Inter corporate deposits	-320	-134	60	198	-76	-189	238	-272	-16	-477	314	82
Other investing items	251	-18	2	133	-565	-623	132	-1,492	1,663	-476	-19	-486
Cash from Financing Activity -	697	-784	-384	-306	-1,222	-824	-1,585	-2,007	-1,056	-1,033	-1,555	-1,015
Proceeds from shares	0	72	9	0	0	184	3	0	0	0	0	0
Proceeds from borrowings	2,117	436	804	901	-0	0	0	0	0	0	1,048	1,312
Repayment of borrowings	-1,005	-744	-473	-257	0	0	0	0	0	0	-1,421	-984
Interest paid fin	-95	-229	-101	-150	-202	-261	-242	-211	-134	-170	-171	-157
Dividends paid	-320	-311	-548	-704	-867	-894	-961	-846	-839	-923	-1,012	-1,187
Other financing items	0	-8	-74	-97	-153	146	-385	-950	-83	59	0	0
Net Cash Flow	638	189	-1,137	625	28	542	-788	-75	-305	884	820	86

Ready to Invest?
Talk to our investment specialist

Ratios

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
ROCE %	14%	29%	29%	25%	26%	23%	18%	18%	16%	18%	18%	14%
Debtor Days	29	25	20	22	20	23	24	22	24	24	27	24
Inventory Turnover	8.74	11.08	11.38	11.68	12.82	11.35	10.75	11.61	11.87	12.59	11.78	8.81

Announcements & News

Recent Announcements

Credit Ratings

Mahindra and Mahindra Limited: 'CRISIL AAA/Stable' assigned to NCD May 29 from crisil
India Ratings Assigns Mahindra & Mahindra’s NCDs Final ‘IND AAA’/Stable; Affirms Other Ratings Apr 20 from fitch
Mahindra & Mahindra Limited: [ICRA]AAA (Stable) assigned for Rs. 1,000 crore proposed non-convertible debenture programme Apr 13 from icra
Mahindra and Mahindra Limited: Rated amount enhanced Apr 9 from crisil
Mahindra & Mahindra Limited Jan 7 from care
Mahindra & Mahindra Limited: Update on Material Event 7 Oct 2019 from icra

Annual Reports

How to Invest in Mutual Funds SIP Online?

Open Free Investment Account for Lifetime at Fincash.com.
Complete your Registration and KYC Process
Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
Invest in Mutual Funds which invests in Mahindra Mahindra Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.

Shepard Technologies Pvt. Ltd : A -204, Technocity, Plot No X-4/1 & X-4/2, TTC, MIDC, Mahape, Navi Mumbai - 400710

AMFI Registration No. 112358 | CIN: U74999MH2016PTC282153

Mutual fund investments are subject to market risks. Please read the scheme information and other related documents carefully before investing. Past performance is not indicative of future returns. Please consider your specific investment requirements before choosing a fund, or designing a portfolio that suits your needs.

Shepard Technologies Pvt. Ltd. (with ARN code 112358) makes no warranties or representations, express or implied, on products offered through the platform. It accepts no liability for any damages or losses, however caused, in connection with the use of, or on the reliance of its product or related services. Terms and conditions of the website are applicable.