fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Marico Ltd

Marico Ltd

Updated on November 12, 2019

Stock/Share Code - MARICO

Marico is engaged in business is branded Consumer products.(Source : 201903 Annual Report Page No: 270)

Below is the details of MARICO Marico Ltd

Market Cap₹50,489 Cr.
Current Price ₹356.35 as on 15 Nov 19
52 Week High / Low Price₹401.75 / ₹282.95
Face Value₹1
Stock P/E42.68
Book Value₹27.17
Dividend Yield1.21 %
ROCE33.88 %
ROE33.38 %
Sales Growth (3yrs)7.10 %
SectorFMCG
IndustryPersonal Care - Indian
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has a good return on equity (ROE) track record: 3 Years ROE 29.41% Company has been maintaining a healthy dividend payout of 61.36%
Cons: Stock is trading at 14.39 times its book value The company has delivered a poor growth of 10.15% over past five years. Tax rate seems low

Marico Ltd Price Chart

Marico Ltd Price Chart

Marico Ltd Peer Comparison in FMCG

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Dabur India ₹461.7 51.51 ₹79,305.83 Cr. 0.61 ₹363.12 Cr. 15.18 9.26 2273.29 28.61
2. Godrej Consumer ₹710.65 29.86 ₹62,253.59 Cr. 1.97 ₹407.6 Cr. -0.63 -5.18 2348.75 20.22
3. Marico 42.68 ₹50,488.84 Cr. 1.21 ₹251 Cr. 24.19 5.46 1777.00 33.88
4. Marico 42.45 ₹50,488.84 Cr. 1.21 ₹308 Cr. 26.33 6.86 2166.00 40.80
5. Emami ₹313.65 41.69 ₹13,481.88 Cr. 1.35 ₹39.26 Cr. 47.26 5.58 648.64 18.80
6. Jyothy Labs ₹176.45 25.48 ₹5,225.38 Cr. 2.11 ₹39.21 Cr. 19.54 2.23 422.53 16.91
7. Bajaj Consumer ₹3,215.35 16.47 ₹3,737.04 Cr. 5.53 ₹56.71 Cr. 8.91 7.59 240.74 58.31
8. Kaya Ltd ₹370.45 ₹476.84 Cr. 0.00 -₹9.65 Cr. -3012.90 -3.44 100.54 -6.14

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Marico Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales1,1571,1381,1031,3731,2461,3381,2141,6851,4971,5001,2901,777
YOY Sales Growth %0.26%-7.87%6.62%-5.49%7.7%17.58%10.02%22.74%20.1%12.14%6.26%5.46%
Expenses9629248691,1211,0491,0851,0001,4031,2731,2381,0711,428
Material Cost %51.3%51.74%50.49%54.72%55.85%55.68%55.6%60.89%59.09%57.2%54.57%56.11%
Employee Cost %5.6%5.14%5.66%5.32%5.68%4.87%5.35%4.57%5%5.33%5.81%4.84%
Operating Profit195214234252197253214282224262219349
OPM %17%19%21%18%16%19%18%17%15%17%17%20%
Other Income6015821213272-13238497977
Interest234222252258
Depreciation141619161816172519192529
Profit before tax239352232256210306182275287338286319
Tax %25%25%30%23%24%22%34%22%22%22%-50%21%
Net Profit179265163198160240120214225262430251
EPS in Rs1.392.091.271.541.251.860.931.661.752.043.331.95
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales1,5541,9032,0072,3502,9653,4073,6824,6814,8614,8515,1705,9716,064
Sales Growth %14.55%22.46%5.47%17.1%26.16%14.9%8.08%27.12%3.84%-0.21%6.58%15.49%%
Expenses1,3691,6581,6932,0182,5572,8853,1244,0184,0323,8944,2954,9925,010
Material Cost %47.72%51.26%45.07%48.04%49.83%44.66%44.67%49.22%45.19%42.9%48.05%50.93%%
Manufacturing Cost %14.52%13.94%13.44%14.67%14.01%14.89%15.34%13.7%13.35%13.24%12.67%12.11%%
Employee Cost %4.83%4.3%4.97%4.43%4.26%4.57%4.68%4.21%4.69%5.17%5.3%5.14%%
Other Cost %21.96%18.37%21.71%18.7%18.15%20.56%20.14%18.7%19.71%18.97%17.06%15.42%%
Operating Profit1852453143334085225596638299578759791,054
OPM %12%13%16%14%14%15%15%14%17%20%17%16%17%
Other Income27-28221015197235140191262154301285
Interest2029183228443017151381217
Depreciation19172528313346556964678192
Profit before tax1731712933753995427177319361,1429541,1871,230
Tax %17%17%20%16%16%21%20%25%26%26%25%5%
Net Profit1431422353153374295775456918437181,1321,168
EPS in Rs1.101.091.842.462.633.224.414.135.366.095.578.789.07
Dividend Payout %28%28%17%13%13%15%39%30%79%54%76%54%

Compounded Sales Growth

  • 10 Years:: 12.11%
  • 5 Years:: 10.15%
  • 3 Years:: 7.10%
  • TTM:: 10.59%

Compounded Profit Growth

  • 10 Years:: 20.16%
  • 5 Years:: 14.18%
  • 3 Years:: 17.43%
  • TTM:: 59.07%

Return on Equity

  • 10 Years:: 29.36%
  • 5 Years:: 28.51%
  • 3 Years:: 29.41%
  • Last Year:: 33.38%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital6161616161646464129129129129
Equity Capital60.960.960.9361.4461.4964.4864.4964.5129.02129.05129129
Reserves2193075118121,0631,9271,9092,2782,4092,8562,9543,406
Borrowings306308377552572722562271204108122131
Other Liabilities2502262932743774876366485997098521,012
Trade Payables186.68177.28209.08164.11244.47312.19323.64408.66487.92480.24591718
Total Liabilities8359011,2421,6992,0743,2013,1713,2623,3413,8024,0574,678
Fixed Assets97116130222240335494482460519509536
Gross Block228.9262.17294.46421.2466.81531.42722.52752.95527.8649.28704798
Accumulated Depreciation125.75140.96158.44179.25206.17189.73212.98259.4161.55123.44187261
CWIP49461102536145223782542
Investments1071132094706721,3161,3671,3351,5951,6641,5071,440
Other Assets5836277939821,1251,4041,3081,4431,2501,6112,0162,660
Inventories218.59273.69369.9454.22530.04708.98663.96791.59767.561082.9613131234
Trade receivables41.6861.0594.51118.98101.04123.85148.45130.55192.1227.61288430
Cash Equivalents30.4222.9811.2115.9432.2622.03128.9596.97140.1777.2161339
Loans n Advances292.04269.64316.9188.89103.05274.85143.87234.0392.25153.11260546
Other Assets etc000303.81358.95274.62222.74189.8657.9169.7494111
Total Assets8359011,2421,6992,0743,2013,1713,2623,3413,8024,0574,678

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity47152173196363444256552629471409755
Profit from operations215257.58352.89355.3424.4535.47570.94679.96853.78993.449541028
Working Capital Changes-142.32-79.4-127.43-91.5715.51-3.93-157.3723.56-25.7-282.19-304-14
Taxes paid-25.6-26.52-52.31-67.5-76.84-87.18-157.22-151.47-199.07-240.56-241-259
Cash from Investing Activity-131-78-198-318-277-95310960-8687187-79
Fixed Assets Purchased-62.37-28.47-101.16-69.88-61.44-192.42-59.67-63.78-84.67-62.5-74-150
Fixed Assets Sold5.590.281.6850.680.140.193.590.2613.510.76213
Investments purchased0-12.1-69.76-75.34-278.88-175.16-243.32-181.69-3137.7-2352.67-2533-5678
Investments sold0.140069.4977.2281.0748.8225.482997.852355.1526135757
Cash from Financing Activity89-8014128-94521-369-612-549-560-602-674
Proceeds from Shares029.161.8328.593.09499.1900.60.50.0300
Proceeds from Borrowings138.35067.6268.83103.840000000
Interest Paid-16.59-34.85-19.76-31.22-30.3-43.32-30.66-281.79-15.44-13.13-8-12
Dividends Paid-32.49-47.72-46.67-47.07-47.28-66.05-154.41-287.31-500.69-508.73-635-701
Net Cash Flow5-7-127-813-3-1-6-2-62

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %41%39%38%29%27%24%28%29%35%38%33%34%
Debtor Days101217181213151014172026
Inventory Turnover7.497.736.245.706.035.505.366.436.245.244.324.69

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Marico Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.