fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Maruti Suzuki India Ltd

Maruti Suzuki India Ltd

Updated on March 19, 2019

Stock/Share Code - MARUTI

Maruti Suzuki India Its principal activities of the Company are manufacturing, purchase and sale of motor vehicles, components and spare parts.

Below is the details of MARUTI Maruti Suzuki India Ltd

Market Cap₹206,312 Cr.
Current Price ₹6,522.6 as on 25 Mar 19
52 Week High / Low Price₹9,922.85 / ₹6,324.35
Face Value₹5
Stock P/E27.19
Book Value₹1,382
Dividend Yield1.17 %
ROCE23.98 %
ROE16.37 %
Sales Growth (3yrs)16.87 %
SectorAutomobile
IndustryAutomobiles - Passenger Cars
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company has reduced debt. Company is virtually debt free. Company has good consistent profit growth of 24.90% over 5 years Company has been maintaining a healthy dividend payout of 27.27%
Cons:

Maruti Suzuki India Ltd Price Chart

Maruti Suzuki India Ltd Price Chart

Maruti Suzuki India Ltd Peer Comparison in Automobile

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Maruti Suzuki 27.19 ₹206,311.58 Cr. 1.17 ₹1,489.3 Cr. -17.22 2.00 19668.30 23.98
2. M & M ₹664.6 14.01 ₹80,297.81 Cr. 1.16 Cr. 13.64
3. Hind.Motors ₹21,151.35 ₹138.76 Cr. 0.00 ₹0.88 Cr. 151.16 0.01

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Maruti Suzuki India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Mar 2016Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018
Sales15,24414,94517,86916,88818,33317,54621,76819,28321,16622,45922,43319,668
YOY Sales Growth %11.88%11.72%29%12.49%20.27%17.4%21.82%14.18%15.45%28.01%3.05%2%
Expenses12,91412,73014,83214,40015,77415,21418,09116,24518,15119,10819,00217,737
Material Cost %66.05%67.94%67.73%69.33%69.64%70.04%68.81%69.14%67.92%69.02%68.14%71.4%
Employee Cost %3.92%3.87%2.91%3.65%3.36%3.72%3.06%3.56%3.91%3.41%3.53%4.48%
Operating Profit2,3292,2153,0362,4882,5602,3313,6783,0383,0153,3513,4311,931
OPM %15%15%17%15%14%13%17%16%14%15%15%10%
Other Income538488819597449683523245595272527917
Interest2018202923311526273212621
Depreciation760638629634701684682689702720721768
Profit before tax2,0882,0473,2072,4222,2852,2993,5032,5672,6342,8823,2112,060
Tax %29%27%25%28%25%32%29%30%29%31%30%28%
Net Profit1,4761,4912,4021,7471,7101,5562,4841,7991,8821,9752,2401,489
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales14,69617,89220,45429,09936,61835,58743,58843,79249,97157,53868,03579,76385,726
Sales Growth %22.31%21.74%14.32%42.27%25.84%-2.82%22.48%0.47%14.11%15.14%18.24%17.24%%
Expenses12,70615,59819,02025,67232,98033,07439,35838,60543,25848,65457,68367,70173,998
Material Cost %74.73%75.2%78.44%76.19%77.46%78.98%74.7%71.59%70.2%67.26%68.69%68.92%%
Manufacturing Cost %1.71%1.93%2.19%1.81%1%1.15%1.9%2.07%2.03%2.54%1.89%1.9%%
Employee Cost %1.81%1.94%2.27%1.85%1.92%2.25%2.45%3.12%3.22%3.44%3.43%3.55%%
Other Cost %8.21%8.11%10.09%8.38%9.76%10.67%11.34%11.38%11.12%11.32%10.79%10.5%%
Operating Profit1,9902,2941,4333,4273,6382,5134,2305,1876,7138,88410,35212,06211,729
OPM %14%13%7%12%10%7%10%12%13%15%15%15%14%
Other Income5988371,0001,0245098278127328321,4612,3002,0462,311
Interest3860513425551901762068289346340
Depreciation2715687068251,0141,1381,8612,0842,4702,8202,6022,7582,911
Profit before tax2,2802,5031,6763,5923,1092,1462,9913,6584,8687,4449,96011,00310,788
Tax %31%31%27%30%26%24%20%24%24%28%26%30%
Net Profit1,5621,7311,2192,4982,2891,6352,3922,7833,7115,3647,3507,7227,587
EPS in Rs53.2959.0341.5785.4377.9855.3777.8592.15117.79177.63243.38255.69
Dividend Payout %8%8%8%7%9%13%10%13%20%20%31%31%

Compounded Sales Growth

  • 10 Years:: 16.12%
  • 5 Years:: 12.85%
  • 3 Years:: 16.87%
  • TTM:: 11.43%

Compounded Profit Growth

  • 10 Years:: 14.38%
  • 5 Years:: 24.90%
  • 3 Years:: 25.43%
  • TTM:: 0.49%

Return on Equity

  • 10 Years:: 15.46%
  • 5 Years:: 15.85%
  • 3 Years:: 16.84%
  • TTM:: 16.37%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Share Capital144144144144144144151151151151151151
Equity Capital144.5144.5144.5144.5144.5144.5151151151151151151
Reserves6,7098,2719,20011,69113,72315,04318,42820,82723,55329,73336,28041,606
Borrowings6319006998213091,2371,3891,824516231484111
Other Liabilities3,3503,0953,6503,7884,3355,9606,8447,9029,43612,45114,93917,820
Trade Payables909.61696.22569.62315.22868.93872.24424.25407.65987.68027.69198.111485.1
Total Liabilities10,83512,41113,69416,44518,51222,38526,81230,70433,65642,56651,85459,688
Fixed Assets2,6603,2964,0715,0255,5297,5219,79910,79012,25912,51013,29313,359
Gross Block6146.87285.38720.610406.711737.714734.719800.722701.826461.715321.818659.521423.9
Accumulated Depreciation3487.13988.84649.853826208.3721410001.511911.414202.42811.85366.88064.9
CWIP2517368613888629421,9412,6211,8831,0071,2522,126
Investments3,4095,1813,1737,1775,1076,1477,07810,11812,81419,93228,48135,290
Other Assets4,5153,1985,5893,8567,0137,7757,9947,1756,6999,1178,8288,913
Inventories701.41038902.31208.814151796.51840.71705.92685.93132.13262.23160.8
Trade receivables747.4655.5937.8809.9824.5937.61469.91413.71069.81322.21199.21461.8
Cash Equivalents1422.8330.5193998.22508.52436.1775629.718.339.113.871.1
Loans n Advances1643.51173.51809.81739.1963.41237.21733.91733.7153229222725.62328.7
Total Assets10,83512,41113,69416,44518,51222,38526,81230,70433,65642,56651,85459,688

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity2,0281,8231,1933,0322,8192,5604,3014,9046,3218,48410,27911,785
Profit from operations22342694.61745.639273657.92584.34411.54979.46615.78931.310406.712034.2
Working Capital Changes429.2-7.1-99.9132.7150.3226.5422.9756.2745.71463.121942805.8
Taxes paid-635.2-864.7-452.4-1027.9-988.8-250.9-533.3-832-1040.7-1909.9-2321.4-3055
Cash from Investing Activity-2,437-3,047951-4,928343-3,096-3,386-4,893-4,410-7,227-9,178-8,282
Fixed Assets Purchased-1395.5-1685.8-1620.7-1504.1-2151.1-2969.7-3776.7-3498.4-3156.9-2466.3-3388.6-3891.8
Fixed Assets Sold12.36.97.144.88.46.744.95.78.212.316.326.5
Investments purchased-12244.4-18696.6-17019.1-20659.1-31945.2-16759.8-12749.2-12924.3-17131.5-12005-17715.5-47068.9
Investments sold10925.317012.319237.216780.434072.21597811833.21033515104.47333.511839.542564.3
Cash from Financing Activity430132-53655-752616-966-66-1,962-1,236-1,129-3,446
Proceeds from Borrowings590.8399.9454.8401.431.21078.31015.11224.735.477.4483.6110.8
Repayment of Borrowings-31.7-63.4-788.7-213.3-543.5-167.4-1529.3-846.3-1363.6-312.7-230.9-483.6
Interest Paid-28-74.3-57.9-31.9-31.4-42.6-200.3-161.5-209.8-92.1-109.5-346.4
Dividends Paid-101.1-129.9-144.4-101.1-173.3-216.7-216.7-241.7-362.5-755.2-1057.3-2265.6
Net Cash Flow21-1,0921,608-1,8412,41081-51-55-5121-2857

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %35%29%16%31%23%13%15%16%19%23%24%24%
Debtor Days1913171081012128867
Inventory Turnover18.5720.5721.0827.5727.9122.1623.9724.7022.7619.7821.2824.84

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Maruti Suzuki India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.