fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Maruti Suzuki India Ltd

Maruti Suzuki India Ltd

Updated on May 27, 2020

Stock/Share Code - MARUTI

Maruti Suzuki India Ltd is principal activities of the Company are manufacturing, purchase and sale of motor vehicles, components and spare parts. The other activities of the Company comprise facilitation of pre-owned car sales, fleet management and car financing.

Below is the details of MARUTI Maruti Suzuki India Ltd

Market Cap₹169,491 Cr.
Current Price ₹5,793.6 as on 1 Jun 20
52 Week High / Low Price₹7,758.7 / ₹4,001.1
Face Value₹5
Stock P/E30.00
Book Value₹1,603
Dividend Yield1.43 %
ROCE18.53 %
ROE13.27 %
Sales Growth (3yrs)14.34 %
SectorAutomobile
IndustryAutomobiles - Passenger Cars
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has been maintaining a healthy dividend payout of 31.44%
Cons: Earnings include an other income of Rs.3420.80 Cr.

Maruti Suzuki India Ltd Price Chart

Maruti Suzuki India Ltd Price Chart

Maruti Suzuki India Ltd Peer Comparison in Automobile

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Maruti Suzuki 30.00 ₹169,491.05 Cr. 1.43 ₹1,291.7 Cr. -28.06 -15.19 18198.70 18.53
2. M & M ₹461.1 23.77 ₹54,246.71 Cr. 1.95 ₹199.94 Cr. -85.31 -4.45 25019.86 13.42
3. Hind.Motors ₹16,985.75 4.03 ₹94.94 Cr. 0.00 -₹1.14 Cr. -229.55 -100.00 0.00

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Maruti Suzuki India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020
Sales -17,54621,76819,28321,16622,45922,43319,66821,45919,72016,98520,70718,199
YOY Sales Growth %17.40%21.82%14.18%15.45%28.01%3.05%2.00%1.39%-12.20%-24.28%5.28%-15.19%
Expenses -15,21418,09116,24518,15119,10819,00217,73719,19617,67215,37918,60516,652
Material Cost %70%69%69%68%69%68%71%72%71%71%72%70%
Employee Cost %4%3%4%4%3%4%4%4%4%5%4%4%
Operating Profit2,3313,6783,0383,0153,3513,4311,9312,2632,0481,6062,1021,546
OPM %13%17%16%14%15%15%10%11%10%9%10%8%
Other Income683523245595272527917868836920784880
Interest311526273212621955282228
Depreciation684682689702720721768810919926858823
Profit before tax2,2993,5032,5672,6342,8823,2112,0602,3121,9111,5722,0061,576
Tax %32%29%30%29%31%30%28%22%25%14%22%18%
Net Profit1,5562,4841,7991,8821,9752,2401,4891,7961,4361,3591,5651,292
EPS in Rs51.5282.2459.5662.3065.3974.1749.3059.4447.5244.9751.8042.76
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales -17,89220,45429,09936,61835,58743,58843,79249,97157,53868,03579,76386,02075,611
Sales Growth %21.74%14.32%42.27%25.84%-2.82%22.48%0.47%14.11%15.14%18.24%17.24%7.85%
Expenses -15,59819,02025,67232,98033,07439,35838,60543,25848,65457,68367,70175,02168,308
Material Cost %75%78%76%77%79%75%72%70%67%69%69%70%
Manufacturing Cost %2%2%2%1%1%2%2%2%3%2%2%2%
Employee Cost %2%2%2%2%2%2%3%3%3%3%4%4%
Other Cost %8%10%8%10%11%11%11%11%11%11%10%11%
Operating Profit2,2941,4333,4273,6382,5134,2305,1876,7138,88410,35212,06210,9997,303
OPM %13%7%12%10%7%10%12%13%15%15%15%13%10%
Other Income8371,0001,0245098278127328321,4612,3002,0462,5613,421
Interest6051342555190176206828934676133
Depreciation5687068251,0141,1381,8612,0842,4702,8202,6022,7583,0193,526
Profit before tax2,5031,6763,5923,1092,1462,9913,6584,8687,4449,96011,00310,4667,065
Tax %31%27%30%26%24%20%24%24%28%26%30%28%
Net Profit1,7311,2192,4982,2891,6352,3922,7833,7115,3647,3507,7227,5015,651
EPS in Rs59.0341.5785.4377.9855.3777.8592.15117.79177.63243.38255.69248.36187.05
Dividend Payout %8%8%7%9%13%10%13%20%20%31%31%32%

Compounded Sales Growth

  • 10 Years:: 15.45%
  • 5 Years:: 14.46%
  • 3 Years:: 14.34%
  • TTM:: -12.10%

Compounded Profit Growth

  • 10 Years:: 18.45%
  • 5 Years:: 18.92%
  • 3 Years:: 8.82%
  • TTM:: -24.66%

Return on Equity

  • 10 Years:: 15.48%
  • 5 Years:: 8.24%
  • 3 Years:: -7.61%
  • 1 Year:: -18.33%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -144144144144144151151151151151151151151
Equity Capital144144144144144151151151151151151151151
Reserves8,2719,20011,69113,72315,04318,42820,82723,55329,73336,28041,60645,99048,286
Borrowings9006998213091,2371,3891,824516231484111150171
Other Liabilities -2,9963,5723,7054,2485,8786,7667,7989,33011,82514,33617,50216,64113,944
Trade Payables1,6962,5702,3152,6083,3504,1584,8985,4187,4078,36710,4979,6337,494
Advance from Customers741692491732452052074255049391,151416
Other liability items1,2268331,1411,4682,2832,4032,6933,4863,9135,0295,8546,5926,450
Total Liabilities12,31113,61516,36118,42522,30226,73430,60033,54941,94051,25159,37062,93262,552
Fixed Assets -3,2964,0715,0255,5297,5219,79910,79012,25912,51013,29313,35915,40815,781
Gross Block7,2858,72110,40711,73814,73519,80122,70226,46215,32218,66021,42426,329
Accumulated Depreciation3,9894,6505,3826,2087,21410,00211,91114,2022,8125,3678,06510,922
CWIP7368613888629421,9412,6211,8831,0071,2522,1261,6001,337
Investments5,1813,1737,1775,1076,1477,07810,11812,81419,93228,48135,29036,51536,468
Other Assets -3,0985,5103,7726,9267,6927,9167,0706,5938,4918,2258,5959,4098,966
Inventories1,0389021,2091,4151,7961,8411,7062,6863,1323,2623,1613,3263,215
Trade receivables6569388108249381,4701,4141,0701,3221,1991,4622,3102,127
Cash Equivalents3301,939982,5082,4367756301839147117921
Loans n Advances1,1741,8101,7399631,2371,7341,7341,5322,9222,7262,3291,75453
Other asset items-100-79-841,2151,2852,0961,5871,2871,0761,0241,5731,8403,550
Total Assets12,31113,61516,36118,42522,30226,73430,60033,54941,94051,25159,37062,93262,552

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity -1,8231,1933,0322,8192,5604,3014,9046,3218,48410,27911,7856,593
Profit from operations2,6951,7463,9273,6582,5844,4124,9796,6168,93110,40712,03411,056
Receivables92-265128-122-113-41656344-205124-262-852
Inventory-337136-306-206-382348135-980-446-130101-165
Payables3576462365421,0876308317181,7929782,128-860
Loans Advances-119-61675-80-366-61-54221-11-0-13
Direct taxes-865-452-1,028-989-251-533-832-1,041-1,910-2,321-3,055-3,143
Other operating items000160-802766433241,221839570
Cash from Investing Activity --3,047951-4,928343-3,096-3,386-4,893-4,410-7,227-9,178-8,282-3,538
Fixed assets purchased-1,686-1,621-1,504-2,151-2,970-3,777-3,498-3,157-2,466-3,389-3,892-4,870
Fixed assets sold7745874568121626170
Investments purchased-18,697-17,019-20,659-31,945-16,760-12,749-12,924-17,132-12,005-17,716-47,069-52,957
Investments sold17,01219,23716,78034,07215,97811,83310,33515,1047,33411,84042,56453,986
Interest received149203254148426355195152663668124
Dividends received167144156211704254541113209
Shares acq cancelled0000000002200
Acquisition of companies00000000000-0
Other investing items0000153865940560-179000
Cash from Financing Activity -132-53655-752616-966-66-1,962-1,236-1,129-3,446-2,948
Proceeds from borrowings400455401311,0781,0151,2253577484111150
Repayment of borrowings-63-789-213-544-167-1,529-846-1,364-313-231-484-111
Interest paid fin-74-58-32-31-43-200-162-210-92-110-346-73
Dividends paid-130-144-101-173-217-217-242-362-755-1,057-2,266-2,417
Other financing items000-35-35-35-41-62-154-215-461-497
Net Cash Flow-1,0921,608-1,8412,41081-51-55-5121-2857107

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %29%16%31%23%13%15%16%19%23%24%24%19%
Debtor Days1317108101212886710
Inventory Turnover20.5721.0827.5727.9122.1623.9724.7022.7619.7821.2824.8426.52

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Maruti Suzuki India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.