fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Maruti Suzuki India Ltd

Maruti Suzuki India Ltd

Updated on November 28, 2019

Stock/Share Code - MARUTI

Maruti Suzuki India Ltd is principal activities of the Company are manufacturing, purchase and sale of motor vehicles, components and spare parts. The other activities of the Company comprise facilitation of pre-owned car sales, fleet management and car financing.

Below is the details of MARUTI Maruti Suzuki India Ltd

Market Cap₹218,883 Cr.
Current Price ₹7,076.1 as on 4 Dec 19
52 Week High / Low Price₹7,949.75 / ₹5,446.05
Face Value₹5
Stock P/E36.01
Book Value₹1,514
Dividend Yield1.10 %
ROCE18.53 %
ROE13.27 %
Sales Growth (3yrs)14.34 %
SectorAutomobile
IndustryAutomobiles - Passenger Cars
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has been maintaining a healthy dividend payout of 31.44%
Cons: Earnings include an other income of Rs.3541.40 Cr.

Maruti Suzuki India Ltd Price Chart

Maruti Suzuki India Ltd Price Chart

Maruti Suzuki India Ltd Peer Comparison in Automobile

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Maruti Suzuki 36.01 ₹218,882.64 Cr. 1.10 ₹1,358.6 Cr. -39.36 -24.28 16985.30 18.53
2. M & M ₹525.55 21.48 ₹65,957.58 Cr. 1.54 ₹348.14 Cr. -78.89 -5.88 23935.93 13.42
3. Hind.Motors ₹21,408 4.93 ₹126.24 Cr. 0.00 ₹0.43 Cr. -41.89 150.00 0.05

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Maruti Suzuki India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
Sales16,88818,33317,54621,76819,28321,16622,45922,43319,66821,45919,72016,985
YOY Sales Growth %12.49%20.27%17.4%21.82%14.18%15.45%28.01%3.05%2%1.39%-12.2%-24.28%
Expenses14,40015,77415,21418,09116,24518,15119,10819,00217,73719,19617,67215,379
Material Cost %69.33%69.64%70.04%68.81%69.14%67.92%69.02%68.14%71.4%71.87%71.46%71.23%
Employee Cost %3.65%3.36%3.72%3.06%3.56%3.91%3.41%3.53%4.48%3.81%4.36%4.94%
Operating Profit2,4882,5602,3313,6783,0383,0153,3513,4311,9312,2632,0481,606
OPM %15%14%13%17%16%14%15%15%10%11%10%9%
Other Income597449683523245595272527917868836920
Interest292331152627321262195528
Depreciation634701684682689702720721768810919926
Profit before tax2,4222,2852,2993,5032,5672,6342,8823,2112,0602,3121,9111,572
Tax %28%25%32%29%30%29%31%30%28%22%25%14%
Net Profit1,7471,7101,5562,4841,7991,8821,9752,2401,4891,7961,4361,359
EPS in Rs57.8456.6251.5282.2459.5662.3065.3974.1749.3059.4447.5244.97
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales17,89220,45429,09936,61835,58743,58843,79249,97157,53868,03579,76386,02077,833
Sales Growth %21.74%14.32%42.27%25.84%-2.82%22.48%0.47%14.11%15.14%18.24%17.24%7.85%%
Expenses15,59819,02025,67232,98033,07439,35838,60543,25848,65457,68367,70175,02169,984
Material Cost %75.2%78.44%76.19%77.46%78.98%74.7%71.59%70.2%67.26%68.69%68.92%70.05%%
Manufacturing Cost %1.93%2.19%1.81%1%1.15%1.9%2.07%2.03%2.54%1.89%1.9%2.02%%
Employee Cost %1.94%2.27%1.85%1.92%2.25%2.45%3.12%3.22%3.44%3.43%3.55%3.78%%
Other Cost %8.11%10.09%8.38%9.69%10.55%11.24%11.38%11.12%11.32%10.79%10.5%11.36%%
Operating Profit2,2941,4333,4273,6382,5134,2305,1876,7138,88410,35212,06210,9997,849
OPM %13%7%12%10%7%10%12%13%15%15%15%13%10%
Other Income8371,0001,0245098278127328321,4612,3002,0462,5613,541
Interest6051342555190176206828934676112
Depreciation5687068251,0141,1381,8612,0842,4702,8202,6022,7583,0193,423
Profit before tax2,5031,6763,5923,1092,1462,9913,6584,8687,4449,96011,00310,4667,855
Tax %31%27%30%26%24%20%24%24%28%26%30%28%
Net Profit1,7311,2192,4982,2891,6352,3922,7833,7115,3647,3507,7227,5016,079
EPS in Rs59.0341.5785.4377.9855.3777.8592.15117.79177.63243.38255.69248.36201.23
Dividend Payout %8%8%7%9%13%10%13%20%20%31%31%32%

Compounded Sales Growth

  • 10 Years:: 15.45%
  • 5 Years:: 14.46%
  • 3 Years:: 14.34%
  • TTM:: -8.80%

Compounded Profit Growth

  • 10 Years:: 18.45%
  • 5 Years:: 18.92%
  • 3 Years:: 8.82%
  • TTM:: -23.02%

Return on Equity

  • 10 Years:: 16.00%
  • 5 Years:: 16.64%
  • 3 Years:: 11.32%
  • 1 Year:: -5.43%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Sep 2019
Share Capital144144144144144151151151151151151151151
Equity Capital144.5144.5144.5144.5144.5151151151151151151151151
Reserves8,2719,20011,69113,72315,04318,42820,82723,55329,73336,28041,60645,99045,598
Borrowings9006998213091,2371,3891,824516231484111150406
Other Liabilities3,0953,6503,7884,3355,9606,8447,9029,43612,45114,93917,82016,89314,548
Trade Payables1696.22569.62315.22868.93872.24424.25407.65987.68027.69198.111485.110274.17936.7
Total Liabilities12,41113,69416,44518,51222,38526,81230,70433,65642,56651,85459,68863,18460,703
Fixed Assets3,2964,0715,0255,5297,5219,79910,79012,25912,51013,29313,35915,40816,108
Gross Block7285.38720.610406.711737.714734.719800.722701.826461.715321.818659.521423.926329.3
Accumulated Depreciation3988.84649.853826208.3721410001.511911.414202.42811.85366.88064.910921.5
CWIP7368613888629421,9412,6211,8831,0071,2522,1261,6001,360
Investments5,1813,1737,1775,1076,1477,07810,11812,81419,93228,48135,29036,51533,295
Other Assets3,1985,5893,8567,0137,7757,9947,1756,6999,1178,8288,9139,6619,940
Inventories1038902.31208.814151796.51840.71705.92685.93132.13262.23160.83325.73929.7
Trade receivables655.5937.8809.9824.5937.61469.91413.71069.81322.21199.21461.82310.42756.9
Cash Equivalents330.5193998.22508.52436.1775629.718.339.113.871.1178.990.9
Loans n Advances1173.51809.81739.1963.41237.21733.91733.7153229222725.62328.71753.651.5
Other Assets etc0001301.81367.32174.61691.71393.41701.71627.21890.92092.83110.7
Total Assets12,41113,69416,44518,51222,38526,81230,70433,65642,56651,85459,68863,18460,703

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity1,8231,1933,0322,8192,5604,3014,9046,3218,48410,27911,7856,593
Profit from operations2694.61745.639273657.92584.34411.54979.46615.78931.310406.712034.211055.6
Working Capital Changes-7.1-99.9132.7150.3226.5422.9756.2745.71463.121942805.8-1319.6
Taxes paid-864.7-452.4-1027.9-988.8-250.9-533.3-832-1040.7-1909.9-2321.4-3055-3142.8
Cash from Investing Activity-3,047951-4,928343-3,096-3,386-4,893-4,410-7,227-9,178-8,282-3,538
Fixed Assets Purchased-1685.8-1620.7-1504.1-2151.1-2969.7-3776.7-3498.4-3156.9-2466.3-3388.6-3891.8-4870.1
Fixed Assets Sold6.97.144.88.46.744.95.78.212.316.326.5170.1
Investments purchased-18696.6-17019.1-20659.1-31945.2-16759.8-12749.2-12924.3-17131.5-12005-17715.5-47068.9-52957.2
Investments sold17012.319237.216780.434072.21597811833.21033515104.47333.511839.542564.353986.4
Cash from Financing Activity132-53655-752616-966-66-1,962-1,236-1,129-3,446-2,948
Proceeds from Borrowings399.9454.8401.431.21078.31015.11224.735.477.4483.6110.8149.6
Repayment of Borrowings-63.4-788.7-213.3-543.5-167.4-1529.3-846.3-1363.6-312.7-230.9-483.6-110.8
Interest Paid-74.3-57.9-31.9-31.4-42.6-200.3-161.5-209.8-92.1-109.5-346.4-73.2
Dividends Paid-129.9-144.4-101.1-173.3-216.7-216.7-241.7-362.5-755.2-1057.3-2265.6-2416.6
Net Cash Flow-1,0921,608-1,8412,41081-51-55-5121-2857107

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %29%16%31%23%13%15%16%19%23%24%24%19%
Debtor Days1317108101212886710
Inventory Turnover20.5721.0827.5727.9122.1623.9724.7022.7619.7821.2824.8426.52

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Maruti Suzuki India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.