fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Maruti Suzuki India Ltd

Maruti Suzuki India Ltd

Updated on October 15, 2020

Stock/Share Code - MARUTI

Maruti Suzuki India Ltd is principal activities of the Company are manufacturing, purchase and sale of motor vehicles, components and spare parts. The other activities of the Company comprise facilitation of pre-owned car sales, fleet management and car financing.

Below is the details of MARUTI Maruti Suzuki India Ltd

Market Cap₹206,621 Cr.
Current Price ₹6,861.85 as on 21 Oct 20
52 Week High / Low Price₹7,758.7 / ₹4,001.1
Face Value₹5
Stock P/E52.10
Book Value₹1,603
Dividend Yield0.88 %
ROCE8.74 %
ROE6.79 %
Sales Growth (3yrs)3.58 %
SectorAutomobile
IndustryAutomobiles - Passenger Cars
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Company has been maintaining a healthy dividend payout of 31.86%
Cons: The company has delivered a poor growth of 8.64% over past five years. Company has a low return on equity of 11.82% for last 3 years. Earnings include an other income of Rs.3902.70 Cr.

Maruti Suzuki India Ltd Price Chart

Maruti Suzuki India Ltd Price Chart

Maruti Suzuki India Ltd Peer Comparison in Automobile

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Maruti Suzuki 52.10 ₹206,621.21 Cr. 0.88 -₹249.4 Cr. -117.37 -79.18 4106.50 8.74
2. M & M ₹600.85 ₹75,449.36 Cr. 0.39 -₹97.62 Cr. -190.49 -37.32 16321.34 8.23
3. Hindustan Motors ₹5.05 ₹127.28 Cr. 0.00 -₹0.22 Cr. -178.57 0.04

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Maruti Suzuki India Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020
Sales -21,76819,28321,16622,45922,43319,66821,45919,72016,98520,70718,1994,106
YOY Sales Growth %22%14%15%28%3%2%1%-12%-24%5%-15%-79%
Expenses -18,09116,24518,15119,10819,00217,73719,19617,67215,37918,60516,6524,970
Material Cost %69%69%68%69%68%71%72%71%71%72%70%72%
Employee Cost %3%4%4%3%4%4%4%4%5%4%4%18%
Operating Profit3,6783,0383,0153,3513,4311,9312,2632,0481,6062,1021,546-863
OPM %17%16%14%15%15%10%11%10%9%10%8%-21%
Other Income5232455952725279178688369207848801,318
Interest152627321262195528222817
Depreciation682689702720721768810919926858823783
Profit before tax3,5032,5672,6342,8823,2112,0602,3121,9111,5722,0061,576-346
Tax %29%30%29%31%30%28%22%25%14%22%18%28%
Net Profit2,4841,7991,8821,9752,2401,4891,7961,4361,3591,5651,292-249
EPS in Rs82.2459.5662.3065.3974.1749.3059.4447.5244.9751.8042.76-8.26
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020TTM
Sales -20,45429,09936,61835,58743,58843,79249,97157,53868,03579,76386,02075,61159,997
Sales Growth %14.32%42.27%25.84%-2.82%22.48%0.47%14.11%15.14%18.24%17.24%7.85%-12.10%
Expenses -19,02025,67232,98033,07439,35838,60543,25848,65457,68367,70175,02168,30855,606
Material Cost %78%76%77%79%75%72%70%67%69%69%69%70%
Manufacturing Cost %2%2%1%1%2%2%2%3%2%2%2%2%
Employee Cost %2%2%2%2%2%3%3%3%3%4%4%4%
Other Cost %10%8%10%11%11%11%11%11%11%10%12%14%
Operating Profit1,4333,4273,6382,5134,2305,1876,7138,88410,35212,06210,9997,3034,391
OPM %7%12%10%7%10%12%13%15%15%15%13%10%7%
Other Income1,0001,0245098278127328321,4612,3002,0462,5613,4213,903
Interest5134255519017620682893467613396
Depreciation7068251,0141,1381,8612,0842,4702,8202,6022,7583,0193,5263,390
Profit before tax1,6763,5923,1092,1462,9913,6584,8687,4449,96011,00310,4667,0654,808
Tax %27%30%26%24%20%24%24%28%26%30%28%20%
Net Profit1,2192,4982,2891,6352,3922,7833,7115,3647,3507,7227,5015,6513,966
EPS in Rs41.5785.4377.9855.3777.8592.15117.79177.63243.38255.69248.36187.11131.27
Dividend Payout %8%7%9%13%10%13%20%20%31%31%32%32%

Compounded Sales Growth

  • 10 Years:: 10.02%
  • 5 Years:: 8.64%
  • 3 Years:: 3.58%
  • TTM:: -27.96%

Compounded Profit Growth

  • 10 Years:: 2.88%
  • 5 Years:: -0.20%
  • 3 Years:: -17.66%
  • TTM:: -43.03%

Return on Equity

  • 10 Years:: 18.32%
  • 5 Years:: 10.54%
  • 3 Years:: -4.34%
  • 1 Year:: 11.66%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Share Capital -144144144144151151151151151151151151
Equity Capital144144144144151151151151151151151151
Reserves9,20011,69113,72315,04318,42820,82723,55329,73336,28041,60645,99048,286
Borrowings6998213091,2371,3891,824516231484111150171
Other Liabilities -3,5723,7054,2485,8786,7667,7989,33011,82514,33617,50216,64113,944
Trade Payables2,5702,3152,6083,3504,1584,8985,4187,4078,36710,4979,6337,494
Advance from Customers1692491732452052074255049391,151416467
Other liability items8331,1411,4682,2832,4032,6933,4863,9135,0295,8546,5925,984
Total Liabilities13,61516,36118,42522,30226,73430,60033,54941,94051,25159,37062,93262,552
Fixed Assets -4,0715,0255,5297,5219,79910,79012,25912,51013,29313,35915,40815,781
Gross Block8,72110,40711,73814,73519,80122,70226,46215,32218,66021,42426,32929,797
Accumulated Depreciation4,6505,3826,2087,21410,00211,91114,2022,8125,3678,06510,92214,016
CWIP8613888629421,9412,6211,8831,0071,2522,1261,6001,337
Investments3,1737,1775,1076,1477,07810,11812,81419,93228,48135,29036,51536,468
Other Assets -5,5103,7726,9267,6927,9167,0706,5938,4918,2258,5959,4098,966
Inventories9021,2091,4151,7961,8411,7062,6863,1323,2623,1613,3263,215
Trade receivables9388108249381,4701,4141,0701,3221,1991,4622,3102,127
Cash Equivalents1,939982,5082,4367756301839147117921
Loans n Advances1,8101,7399631,2371,7341,7341,5322,9222,7262,3291,7542,136
Other asset items-79-841,2151,2852,0961,5871,2871,0761,0241,5731,8401,467
Total Assets13,61516,36118,42522,30226,73430,60033,54941,94051,25159,37062,93262,552

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity -1,1933,0322,8192,5604,3014,9046,3218,48410,27911,7856,5933,405
Profit from operations1,7463,9273,6582,5844,4124,9796,6168,93110,40712,03411,0567,407
Receivables-265128-122-113-41656344-205124-262-852189
Inventory136-306-206-382348135-980-446-130101-165111
Payables6462365421,0876308317181,7929782,128-860-2,155
Loans Advances-61675-80-366-61-54221-11-0-13-1
Other WC items00160-802766433241,221839570-710
Working capital changes-1001331502264237567461,4632,1942,806-1,320-2,566
Direct taxes-452-1,028-989-251-533-832-1,041-1,910-2,321-3,055-3,143-1,436
Cash from Investing Activity -951-4,928343-3,096-3,386-4,893-4,410-7,227-9,178-8,282-3,538-464
Fixed assets purchased-1,621-1,504-2,151-2,970-3,777-3,498-3,157-2,466-3,389-3,892-4,870-3,436
Fixed assets sold74587456812162617037
Investments purchased-17,019-20,659-31,945-16,760-12,749-12,924-17,132-12,005-17,716-47,069-52,957-44,205
Investments sold19,23716,78034,07215,97811,83310,33515,1047,33411,84042,56453,98646,969
Interest received20325414842635519515266366812496
Dividends received14415621170425454111320990
Shares acq cancelled0000000022000
Acquisition of companies0000000000-0-15
Other investing items000153865940560-1790000
Cash from Financing Activity --53655-752616-966-66-1,962-1,236-1,129-3,446-2,948-3,100
Proceeds from borrowings455401311,0781,0151,2253577484111390
Repayment of borrowings-789-213-544-167-1,529-846-1,364-313-231-4840-43
Interest paid fin-58-32-31-43-200-162-210-92-110-346-73-134
Dividends paid-144-101-173-217-217-242-362-755-1,057-2,266-2,417-2,417
Financial liabilities00000000000-9
Other financing items00-35-35-35-41-62-154-215-461-497-497
Net Cash Flow1,608-1,8412,41081-51-55-5121-2857107-159

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
ROCE %16%31%23%13%15%16%19%23%24%24%19%9%
Debtor Days1710810121288671010
Inventory Turnover16.7421.2121.7817.6518.1718.0116.3013.5414.7817.3318.6316.47

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Maruti Suzuki India Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.