fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » MOIL Ltd

MOIL Ltd

Updated on October 16, 2019

Stock/Share Code - MOIL

MOIL Ltd is one of the largest manganese ore producers of the country.

Below is the details of MOIL MOIL Ltd

Market Cap₹3,230 Cr.
Current Price ₹140.8 as on 18 Oct 19
52 Week High / Low Price₹199.8 / ₹118.1
Face Value₹10
Stock P/E7.16
Book Value₹119.67
Dividend Yield4.78 %
ROCE24.47 %
ROE16.11 %
Sales Growth (3yrs)31.49 %
SectorMining & Mineral products
IndustryMining / Minerals / Metals
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Company is virtually debt free. Stock is trading at 1.05 times its book value Stock is providing a good dividend yield of 4.78%. Company has been maintaining a healthy dividend payout of 38.03%
Cons: Promoter's stake has decreased Company has a low return on equity of 13.54% for last 3 years. Earnings include an other income of Rs.192.10 Cr.

MOIL Ltd Price Chart

MOIL Ltd Price Chart

MOIL Ltd Peer Comparison in Mining & Mineral products

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Coal India ₹205.95 6.22 ₹113,856.41 Cr. 7.09 ₹4,629.67 Cr. 22.27 3.61 24938.99 108.79
2. Vedanta ₹150.25 7.78 ₹51,724.76 Cr. 13.56 ₹1,351 Cr. -11.87 -3.75 21374.00 15.20
3. NMDC ₹108.85 5.54 ₹25,459.28 Cr. 6.64 ₹1,171.56 Cr. 21.06 34.75 3263.74 28.06
4. KIOCL ₹118.8 57.80 ₹7,637.25 Cr. 1.08 ₹16.64 Cr. 558.40 52.21 598.44 8.68
5. MOIL 7.16 ₹3,230.42 Cr. 4.78 ₹90.68 Cr. -20.06 -10.67 280.07 24.47
6. G M D C ₹593.3 6.40 ₹2,036.79 Cr. 5.46 ₹95.86 Cr. -48.67 -21.71 504.85 13.34
7. Maithan Alloys ₹459.7 5.06 ₹1,274.79 Cr. 1.37 ₹52.16 Cr. -20.16 6.71 485.80 32.59

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

MOIL Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales196355253339287300398314358333437280
YOY Sales Growth %32.07%299.35%19.76%82.68%46.26%-15.62%57.31%-7.62%24.78%11%9.82%-10.67%
Expenses178224131218170177225177211178279169
Material Cost %21.5%12%-11.18%12.42%4.69%-1.37%-0.56%-6.35%7.8%-3.37%9.34%-5.87%
Employee Cost %39.24%21.38%32.08%24.41%30.44%33.93%33.79%31.78%26.9%30.33%30.11%36.97%
Operating Profit18131122121116123172137146155158111
OPM %9%37%48%36%41%41%43%44%41%46%36%40%
Other Income564066424247464745475149
Interest000000000000
Depreciation131317151516171516172019
Profit before tax61157171149144155201170176185189140
Tax %32%36%32%34%36%33%36%33%40%35%29%35%
Net Profit41101116989310412811310512013591
EPS in Rs1.243.764.353.676.883.904.814.404.084.675.243.52
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales9671,2819681,1398999661,0208226329781,3141,4381,407
Sales Growth %133.36%32.49%-24.4%17.62%-21.09%7.51%5.57%-19.47%-23.02%54.57%34.42%9.43%%
Expenses273372365372466532519443562679781842837
Material Cost %2.1%-0.89%2.96%-2.78%4.18%5.42%3.18%-8.61%0.54%7.66%3.75%2.61%%
Manufacturing Cost %9.17%7.41%10.49%11.43%15.8%16.36%16.5%22.97%27.33%18.55%14.74%15.77%%
Employee Cost %11.78%18.32%19.94%18.4%26.27%27.12%25.1%31.98%47.63%31.47%30.91%29.78%%
Other Cost %5.57%4.68%5.08%6.34%6.56%7.16%7.22%8.9%13.34%11.8%10.07%10.41%%
Operating Profit69490960476743343550137971298533596570
OPM %72%71%62%67%48%45%49%46%11%31%41%41%40%
Other Income57123130145203235303317252221178191192
Interest0010000003000
Depreciation16252533303335455255626772
Profit before tax7351,007707880607637769651270462648720690
Tax %35%34%34%33%32%32%34%34%36%34%35%34%
Net Profit480664466588411432510428173306422474451
EPS in Rs16.9212.2312.8514.5311.894.6311.4816.3818.4017.51
Dividend Payout %20%20%20%20%20%21%25%33%49%48%34%33%

Compounded Sales Growth

  • 10 Years:: 1.16%
  • 5 Years:: 7.11%
  • 3 Years:: 31.49%
  • TTM:: 8.45%

Compounded Profit Growth

  • 10 Years:: -3.32%
  • 5 Years:: -1.44%
  • 3 Years:: 39.92%
  • TTM:: 3.07%

Return on Equity

  • 10 Years:: 15.72%
  • 5 Years:: 11.60%
  • 3 Years:: 13.54%
  • Last Year:: 16.11%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital2828168168168168168168168133258258
Equity Capital2828168168168168168168168133.19257.61257.61
Reserves7851,2931,5091,9602,2732,5982,9593,2143,2852,6722,5422,825
Borrowings000000000000
Other Liabilities211362301338325390362269277287445529
Trade Payables22.7120.0622.7825.7724.4436.7121.0631.3361.0268.34109.21100.25
Total Liabilities1,0231,6831,9792,4662,7663,1563,4903,6513,7303,0923,2443,611
Fixed Assets189206197206207234232294311326348430
Gross Block302.48342357.02396.46422.58479.91510.07610.72671.88734.56810.47952.07
Accumulated Depreciation113.6136.36160.48190.48215.53246.39277.74316.81360.98408.36462.7521.71
CWIP91522293927695380116238297
Investments000244400024115
Other Assets8261,4621,7602,2292,5162,8913,1843,3043,3392,6502,6352,769
Inventories22.7558.3747.5497.4381.2951.5349.14144.24163122.1997.3102.64
Trade receivables158.9361.0985.7467.9699.33288.1113.18107.24142.05241.25190.02131.85
Cash Equivalents608.551232.171487.11879.652088.422276.782792.832829.892850.12091.132139.132261.92
Loans n Advances35.7110.5139.51178.47239.92160.68165.91138.86117.13129.13158.96206.56
Other Assets etc0005.386.85113.7163.0783.7966.6865.9249.1166.38
Total Assets1,0231,6831,9792,4662,7663,1563,4903,6513,7303,0923,2443,611

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity47282838858035034350028-24118529424
Profit from operations758.281031.6732.21912.9637.12670.03564.79420.8180.36344.15558.58617.74
Working Capital Changes-34.41137.45-98.17-28.99-82.78-112.78196.28-199.36-6.45-65.8199.7172.14
Taxes paid-252.16-341.23-246.11-303.43-204.01-213.84-260.88-193.83-97.81-160.51-229.67-266.09
Cash from Investing Activity-88-49-23-51-44-48164181145-588-397-254
Fixed Assets Purchased-88.05-48.5-23.05-48.8-41.81-47.66-76.26-94.72-97.84-106.25-207.03-208.3
Investments purchased0-0.1-0.1-2-200000-23.3-91.22
Cash from Financing Activity-97-156-110-137-98-107-148-171-101-81-213-173
Dividends Paid-96.6-155.6-109.85-137.13-97.75-107.39-147.87-171.35-101.31-80.5-192.75-170.74
Net Cash Flow2876242553932091885163720-550-82-3

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %115%94%47%46%27%24%26%20%8%15%23%24%
Debtor Days6017322240109404882905333
Inventory Turnover35.7331.5818.2915.7110.0614.5520.278.504.126.8611.9714.38

Announcements & News

Recent Announcements

Annual Reports

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in MOIL Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.