fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » MRF Ltd

MRF Ltd

Updated on October 13, 2019

Stock/Share Code - MRF

MRF Ltd is Indias largest tyre manufacturer and ranked amongst the Top 20 Global Manufacturers, with 9 state-of-the-art factories across India. It is also Indias largest Original Equipment Manufacturer (OEM) tyre supplier with an expansive tyre range from two-wheelers to fighter aircrafts.

Below is the details of MRF MRF Ltd

Market Cap₹24,842 Cr.
Current Price ₹64,019.75 as on 18 Oct 19
52 Week High / Low Price₹74,300 / ₹51,586.3
Face Value₹10
Stock P/E22.49
Book Value₹25,126
Dividend Yield0.10 %
ROCE13.96 %
ROE9.49 %
Sales Growth (3yrs)-7.31 %
SectorTyres
IndustryTyres
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros:
Cons: The company has delivered a poor growth of 5.48% over past five years. Promoter holding is low: 27.73% Company has a low return on equity of 12.95% for last 3 years. Dividend payout has been low at 2.13% of profits over last 3 years

MRF Ltd Price Chart

MRF Ltd Price Chart

MRF Ltd Peer Comparison in Tyres

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. MRF 22.49 ₹24,842.18 Cr. 0.10 ₹268.52 Cr. 2.98 14.94 4409.50 13.96
2. MRF 24.98 ₹24,842.18 Cr. 0.10 ₹273.27 Cr. 2.13 15.14 4470.82 13.68
3. Balkrishna Inds ₹29.7 19.13 ₹14,391.5 Cr. 1.07 ₹176.84 Cr. -21.45 -11.03 1198.93 22.08
4. Apollo Tyres ₹69.85 13.46 ₹9,796.36 Cr. 1.90 ₹141.6 Cr. -43.77 0.74 4331.33 8.74
5. CEAT ₹966.85 12.32 ₹3,670.04 Cr. 1.32 ₹82.6 Cr. 13.10 1.75 1752.10 13.38
6. Goodyear India ₹64.2 20.24 ₹2,095.56 Cr. 1.43 ₹26.25 Cr. 5.93 -8.30 490.28 19.31
7. JK Tyre & Indust ₹67.85 8.77 ₹1,437.99 Cr. 2.57 ₹16.91 Cr. -82.15 5.57 2575.39 10.52
8. TVS Srichakra ₹1,839.7 13.36 ₹1,375.08 Cr. 2.23 ₹25.77 Cr. -24.18 2.00 605.59 18.11

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

MRF Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Sales3,2493,1763,3383,5673,5913,7993,8363,8363,9284,0344,0734,410
YOY Sales Growth %-0.73%-0.76%-1.42%2.43%10.51%19.61%14.89%7.56%9.39%6.18%6.2%14.94%
Expenses2,5932,6102,8163,2922,9853,0963,1793,2603,3473,4823,5023,807
Material Cost %55.23%57.04%59.83%67.5%59.99%58.42%59.63%60.45%60.26%61.32%60.92%61.15%
Employee Cost %7.84%7.89%7.57%7.19%7.5%7.29%7.09%7.09%7.33%7.39%7.03%7%
Operating Profit657566523275606703656576581552571603
OPM %20%18%16%8%17%19%17%15%15%14%14%14%
Other Income12274658969451097177126109105
Interest636162636058656364635768
Depreciation151154162167174178187187200205215228
Profit before tax566425364135441513514397394409409412
Tax %32%32%21%21%32%34%33%34%33%32%28%35%
Net Profit385288287107300341345261263279294269
EPS in Rs908.46679.26676.17251.19707.17802.87814.20614.79620.20658.46692.82633.13
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Sep 2007Sep 2008Sep 2009Sep 2010Sep 2011Sep 2012Sep 2013Sep 2014Mar 2016Mar 2017Mar 2018Mar 2019TTM
Sales4,3895,0455,6627,4539,74311,86712,13113,19719,88713,25214,77515,83616,445
Sales Growth %18.17%14.94%12.24%31.62%30.73%21.8%2.23%8.79%50.69%-33.36%11.49%7.18%%
Expenses3,9554,6384,9806,6238,93410,60610,36411,26915,51510,65212,54713,58614,138
Material Cost %67.69%68.55%65.52%67.3%72.95%70.39%65.12%63.49%56.25%56.59%61.37%60.88%%
Manufacturing Cost %8.18%9.83%8.91%9.12%8.21%8.53%8.53%8.97%8.74%9.17%9%10%%
Employee Cost %5.36%5.36%5.48%4.98%4.59%4.33%4.97%5.55%6.33%7.42%7.27%7.23%%
Other Cost %8.96%8.21%8.07%7.47%5.95%6.15%6.82%7.38%6.7%7.2%7.28%7.68%%
Operating Profit4344066828298091,2611,7671,9284,3712,6002,2282,2502,307
OPM %10%8%12%11%8%11%15%15%22%20%15%14%14%
Other Income29413429430322965321325328417417
Interest4966696398159196232352250250253253
Depreciation153170249261248301373423735609705806848
Profit before tax2612113985358948331,2271,3393,6062,0661,6021,6091,623
Tax %34%32%36%34%31%31%35%33%31%30%32%32%
Net Profit1721452533546195728028982,4741,4511,0921,0971,105
EPS in Rs401.75337.55592.52826.561,456.821,345.831,886.932,107.783,889.783,402.032,576.132,586.962,604.61
Dividend Payout %5%6%4%6%2%2%2%2%2%2%2%2%

Compounded Sales Growth

  • 10 Years:: 12.12%
  • 5 Years:: 5.48%
  • 3 Years:: -7.31%
  • TTM:: 9.18%

Compounded Profit Growth

  • 10 Years:: 21.37%
  • 5 Years:: 3.69%
  • 3 Years:: -26.57%
  • TTM:: -11.38%

Return on Equity

  • 10 Years:: 19.22%
  • 5 Years:: 18.45%
  • 3 Years:: 12.95%
  • Last Year:: 9.49%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Sep 2007Sep 2008Sep 2009Sep 2010Sep 2011Sep 2012Sep 2013Sep 2014Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital444444444444
Equity Capital4.244.244.244.244.244.244.244.244.244.244.244.24
Reserves9821,1171,3571,6862,2942,8543,6414,5137,1578,5409,60010,649
Borrowings8351,2496721,3541,6001,7081,5991,9032,0672,0721,7011,868
Other Liabilities7141,0127349642,4512,6643,0393,4023,9824,4095,0945,771
Trade Payables414.81629.41489.07663.33581.82614.53701.421139.621528.821677.081998.962327.64
Total Liabilities2,5353,3822,7684,0096,3497,2298,2839,82313,21015,02516,39918,292
Fixed Assets6578679341,3291,9712,9142,9703,4294,5945,4886,0756,768
Gross Block2046.742422.562734.333367.93831.825062.515475.026327.765248.166713.137949.049372.69
Accumulated Depreciation1389.991556.011800.772038.991860.442148.712505.482899.07654.361225.551873.732605.17
CWIP2434442854981,0424153596271,0588471,0791,403
Investments726914973734259061,0883,1473,3944,1463,848
Other Assets1,5632,0041,4012,1103,2623,4764,0484,6794,4105,2965,0996,273
Inventories693.34984.28650.471110.681526.021645.591795.291799.71879.742392.922172.072950.93
Trade receivables551.92610.05580.03811.491308.861454.091556.141708.471831.721959.952135.922361.62
Cash Equivalents73.17102.3559.8945.1855.9861.1330.81707.6780.45274.42138.6360.07
Loans n Advances244.5307.03110.34142.29201.3227.8192.96197.11370.17346.49293.3241.53
Other Assets etc0000170.1787.69173.01266.38248.27322.53358.64658.47
Total Assets2,5353,3822,7684,0096,3497,2298,2839,82313,21015,02516,39918,292

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Sep 2007Sep 2008Sep 2009Sep 2010Sep 2011Sep 2012Sep 2013Sep 2014Mar 2016Mar 2017Mar 2018Mar 2019
Cash from Operating Activity3062698471586341,0231,4761,6873,4071,7902,5291,380
Profit from operations457.21450.08709.45845.68824.061280.151780.331943.474398.72616.892319.052378.3
Working Capital Changes-70.85-87.54238.64-468.28-41.63-18.77-0.65151.32169.59-427.08675.33-593.38
Taxes paid-80.22-93.54-101.33-219.9-148.74-238.61-303.33-407.95-1161.06-399.62-465.41-404.7
Cash from Investing Activity-335-566-232-786-1,111-966-937-1,785-3,406-1,394-1,970-1,310
Fixed Assets Purchased-337.55-583.63-162.28-869.65-1126.04-616.19-429.4-1242.26-2303.15-1364.76-1529.8-1960.32
Fixed Assets Sold0.443.570.592.7513.480.632.110.263.331.182.650.42
Investments purchased00-73.0700-352.01-472.16-654-2342.140-2997.46-2116.46
Investments sold0.6312.34078.980.3700491.78727.2630.352476.562718.5
Cash from Financing Activity49326-657614486-51-31367-179-295-639-112
Proceeds from Borrowings76.97347.780630.67127.75118.65000000
Repayment of Borrowings-4.34-8.39-668.170-252.70-52.4900000
Interest Paid-49.9-63.14-70.97-61.36-58.31-148.07-191.19-221.7-314.63-241.54-241.08-246.42
Dividends Paid-9.69-9.87-9.8-12.39-24.41-12.32-12.35-14.89-26.7-51.03-30.61-30.66
Net Cash Flow2029-42-1595226-31-178101-80-41

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Sep 2007Sep 2008Sep 2009Sep 2010Sep 2011Sep 2012Sep 2013Sep 2014Mar 2016Mar 2017Mar 2018Mar 2019
ROCE %18%13%21%23%17%23%29%27%50%23%17%14%
Debtor Days464437404945474734545354
Inventory Turnover6.976.016.938.467.397.487.057.3410.816.206.476.18

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in MRF Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.