fincash logo SOLUTIONS
EXPLORE FUNDS
CALCULATORS
LOG IN
SIGN UP

Fincash » Search » Mangalore Refinery And Petrochemicals Ltd

Mangalore Refinery And Petrochemicals Ltd

Updated on August 11, 2019

Stock/Share Code - MRPL

Mangalore Refinery And Petrochemicals is engaged in the business of refining of crude oil. The Company is a subsidiary of Oil and Natural Gas Corporation Limited which holds 71.63% equity shares.

Below is the details of MRPL Mangalore Refinery And Petrochemicals Ltd

Market Cap₹11,094 Cr.
Current Price ₹50.5 as on 16 Aug 19
52 Week High / Low Price₹98 / ₹60
Face Value₹10
Stock P/E32.87
Book Value₹61.21
Dividend Yield4.74 %
ROCE20.45 %
ROE21.40 %
Sales Growth (3yrs)-5.53 %
SectorRefineries
IndustryRefineries
Listed onBSE  AND  NSE
Company WebsiteCompany Website
Pros: Stock is trading at 1.03 times its book value Stock is providing a good dividend yield of 4.74%. Company is expected to give good quarter Company has been maintaining a healthy dividend payout of 17.50%
Cons: The company has delivered a poor growth of -5.91% over past five years. Company might be capitalizing the interest cost

Mangalore Refinery And Petrochemicals Ltd Price Chart

Mangalore Refinery And Petrochemicals Ltd Price Chart

Mangalore Refinery And Petrochemicals Ltd Peer Comparison in Refineries

S.No. Name CMP Rs. P/E Mar Cap Rs.Cr. Div Yld % NP Qtr Rs.Cr. Qtr Profit Var % Qtr Sales Var % Sales Qtr Rs.Cr. ROCE %
1. Reliance Inds. ₹1,278 21.30 ₹843,187.2 Cr. 0.45 ₹10,362 Cr. 9.79 18.60 138659.00 11.36
2. I O C L ₹105 8.92 ₹155,851.4 Cr. 12.77 ₹6,004.88 Cr. 8.64 7.79 126068.23 22.19
3. B P C L ₹105 12.45 ₹88,798.36 Cr. 4.65 ₹3,124.91 Cr. 16.21 13.39 73990.42 21.76
4. H P C L ₹105 8.20 ₹49,409.95 Cr. 5.24 ₹2,969.92 Cr. 69.91 11.72 67938.13 22.82
5. M R P L ₹527.85 32.87 ₹11,093.96 Cr. 4.74 ₹318.87 Cr. -40.74 1.08 15152.47 20.45
6. C P C L ₹105 ₹3,288.71 Cr. 8.38 -₹29.33 Cr. -116.46 1.72 9956.75 20.87
7. Cals Refineries ₹82.94 Cr. 0.00 -₹0.65 Cr. -58.54 0.00

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Mangalore Refinery And Petrochemicals Ltd Fundamentals

Quarterly Results

Quarterly reports are issued by companies every three months. Most companies have a financial year-end of Mar. 31 and quarters that end on June 30, Sept. 30, Dec. 31 and March 31.

Standalone Figures in Rs. Crores

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019
Sales8,4299,96911,47513,33510,2629,09714,10114,99113,55815,49117,86115,152
YOY Sales Growth %-25.51%-2.47%30.12%43.49%21.75%-8.75%22.88%12.42%32.11%70.3%26.66%1.08%
Expenses7,2089,18310,32811,7819,6808,18812,35213,94612,74515,34717,96514,336
Material Cost %78.05%90.11%85.42%88.77%88.66%88.73%83.39%90.41%87.07%93.48%101.66%92.62%
Employee Cost %0.83%0.68%0.63%1.06%0.93%1.08%0.67%0.86%0.69%0.65%0.59%0.85%
Operating Profit1,2217851,1471,5545839081,7491,044813144-105816
OPM %14%8%10%12%6%10%12%7%6%1%-1%5%
Other Income23093641,6352557207730632721
Interest146111139122107105116112111117100144
Depreciation170168170170168170172162170182179225
Profit before tax1,1345989022,8973326901,481848562-92-357468
Tax %37%31%37%33%29%31%35%36%36%12%25%32%
Net Profit7184165661,942234478970542362-81-268319
NotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotesNotes

Profit & Loss

The profit and loss (P&L) statement is a financial statement that summarizes the revenues, costs and expenses incurred during a specified period, usually a fiscal quarter or year. The P&L statement is synonymous with the income statement. These records provide information about a company's ability or inability to generate profit" by increasing revenue, reducing costs or both. Some refer to the P&L statement as a statement of profit and loss, income statement, statement of operations, statement of financial results or income, earnings statement or expense statement.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018TTM
Sales28,13232,35138,15231,87138,88753,77065,69671,81557,46339,64743,20848,45162,062
Sales Growth %14.64%15%17.93%-16.46%22.01%38.27%22.18%9.31%-19.99%-31%8.98%12.13%%
Expenses26,54530,30336,00330,34536,86452,15665,39670,80959,59337,85938,49944,13960,393
Material Cost %93.52%92.67%92.02%93.93%93.62%95.01%97.85%97.72%100.67%88.87%86.1%87.68%%
Manufacturing Cost %0.32%0.36%0.28%0.47%0.39%0.21%0.33%0.25%0.76%1.82%0.97%1.66%%
Employee Cost %0.2%0.38%0.3%0.29%0.43%0.27%0.28%0.28%0.42%0.72%0.81%0.86%%
Other Cost %1.26%0.92%2%0.76%0.36%1.5%1.08%0.35%1.86%4.08%1.22%0.9%%
Operating Profit1,5872,0482,1501,5262,0231,6153001,005-2,1311,7894,7094,3111,669
OPM %6%6%6%5%5%3%0%1%-4%5%11%9%3%
Other Income712111876702103461564328806742,020154140
Interest215148143116105207329321407594520443472
Depreciation355378382389391434604706499710678671757
Profit before tax1,0891,7331,8111,6921,7371,320-477410-2,1561,1585,5313,351581
Tax %52%27%34%34%32%31%-59%-47%21%1%34%34%
Net Profit5261,2721,1931,1121,177909-757601-1,7121,1473,6442,224332
EPS in Rs2.867.056.606.156.525.020.003.430.006.5420.7911.47
Dividend Payout %27%17%18%19%18%19%-0%0%-0%0%29%24%

Compounded Sales Growth

  • 10 Years:: 4.12%
  • 5 Years:: -5.91%
  • 3 Years:: -5.53%
  • TTM:: 28.09%

Compounded Profit Growth

  • 10 Years:: 5.90%
  • TTM:: -85.07%

Return on Equity

  • 10 Years:: 12.72%
  • 5 Years:: 13.05%
  • 3 Years:: 24.91%
  • Last Year:: 21.40%

Balance Sheet

A balance sheet is a financial statement that reports a company's assets, liabilities and shareholders' equity at a specific point in time, and provides a basis for computing rates of return and evaluating its capital structure. It is a financial statement that provides a snapshot of what a company owns and owes, as well as the amount invested by shareholders. It is used alongside other important financial statements such as the income statement and statement of cash flows in conducting fundamental analysis or calculating financial ratios.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019
Share Capital1,7621,7621,7621,7621,7621,7571,7531,7531,7531,7531,7531,7531,753
Preference Capital9.199.199.199.199.194.59000000
Equity Capital1752.611752.631752.641752.661752.661752.661752.661752.661752.661752.661752.661752.661752.6
Reserves9952,0212,9683,8354,7675,4724,7155,3163,5524,6798,3189,2808,974
Borrowings2,3682,0581,9871,6961,1266,1837,5589,7939,0328,0758,5417,9508,078
Other Liabilities3,9996,0044,2207,36211,15012,91012,67622,97121,81725,0479,7468,9308,387
Trade Payables2804.484556.592970.255046.449021.3211104.6611325.1421501.0519177.8722025.226457.364941.224675.04
Total Liabilities9,11511,83510,92814,64618,79526,31826,70139,83336,15439,55428,35827,91427,191
Fixed Assets4,2683,9733,6583,2923,0904,0525,7815,99114,10914,88114,16114,03813,996
Gross Block7304.137371.647424.057435.177619.759012.9911338.4612250.9820941.5815591.6415549.0216082.88
Accumulated Depreciation3036.383398.813766.144142.814530.134961.355557.836259.566832.33710.511388.432044.57
CWIP991344151,8603,9957,0897,5548,5521,378188220668982
Investments276456431,624424215151,3501,3501,3501,3501,503
Other Assets4,7217,0846,2127,87011,66815,13513,35125,27519,31823,13512,62811,85810,710
Inventories2503.213632.331899.43123.634097.387817.586715.268458.13408.743205.864048.144741.575811.04
Trade receivables1194.872204.71286.981657.222530.083459.263972.74481.152358.822395.252621.162660.922322.3
Cash Equivalents132.9406.661771.122344.012467.652234.711605.8610672.3310268.7113712.642130.85832.99487.53
Loans n Advances890.35840.171254.24744.681010.42729.86476.71119.832661.93087.592545.051914.25117.39
Total Assets9,11511,83510,92814,64618,79526,31826,70139,83336,15439,55428,35827,91427,191

Cash Flows

Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow.

Standalone Figures in Rs. Crores

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
Cash from Operating Activity1,5821,5831,9932,7441,9422768828,602-5761,376-8523,507
Profit from operations1649.662218.762209.131947.42042.291801.15399.31689.43-1529.82465.716188.374409.67
Working Capital Changes33.47-351.2554.051247.88723.34-1088.76597.288040.371043.96-918.08-5922.43-185.45
Taxes paid-101.61-284.73-769.31-451.11-823.25-436.85-114.73-127.64-89.98-172.12-1117.63-717.65
Cash from Investing Activity-164-710-141-1,904-3,321-3,886-2,209-921-1,408359-337-966
Fixed Assets Purchased-184.11-141.19-280.39-1082.73-3562.3-4192.2-2335.09-1212.63-892.22-392.39-861.83-1053.76
Fixed Assets Sold0.563.118.530.70.681.413.212.151.270.250.160
Investments purchased000-980.770000-1274.62000
Cash from Financing Activity-1,291-601-490-645-4894,1586981,387-1,503-1,74867-2,334
Proceeds from Shares00.020.010.0200000000
Proceeds from Borrowings000194.6704606.811891.953263.0310.87-8.311849.451217.92
Repayment of Borrowings-934.99-288.33-100.15-477.58-139.420-661.62-1199-939.15-1162.46-1285.58-1848.16
Interest Paid-215.87-148.78-144.04-116.23-104.65-199.68-323.86-677.52-574.83-576.85-496.43-437.82
Dividends Paid-139.92-164.06-246.1-246.1-245.25-244.43-203.690000-1265.63
Net Cash Flow1272721,362195-1,868547-6299,068-3,487-13-1,121207

Ready to Invest?
Talk to our investment specialist
Disclaimer:
By submitting this form I authorize Fincash.com to call/SMS/email me about its products and I accept the terms of Privacy Policy and Terms & Conditions.

Ratios

Mar 2007Mar 2008Mar 2009Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018
ROCE %24%34%31%26%25%15%-1%4%-11%13%27%20%
Debtor Days162512192423222315222220
Inventory Turnover12.8110.5513.7912.6910.779.039.049.479.6811.9911.9111.02

Announcements & News

Recent Announcements

How to Invest in Mutual Funds SIP Online?

  1. Open Free Investment Account for Lifetime at Fincash.com.
  2. Complete your Registration and KYC Process
  3. Upload Documents (PAN, Aadhaar, etc.). And, You are Ready to Invest! Get Started
  4. Invest in Mutual Funds which invests in Mangalore Refinery And Petrochemicals Ltd & Get More Returns than Bank Deposit

Disclaimer:
All efforts have been made to ensure the information provided here is accurate as per time to time filling by company to exchanges. However, no guarantees are made regarding correctness of data. Investors are advised to validate/check information with exchanges or companies website before making any investment decisions.